| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 7,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER TERM BOND | 8,025,944 | 7,925,953 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 9,504,369 | 45,043,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,613 | 2,613 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND | 67,254 | 59,943 | 59,943 |
| EXICE TAX RECEIVABLE | 0 | 27,897 | 27,897 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 332,589 |
| PRIOR YEAR INTEREST ACCRUAL | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 0 | |
| CORPORATE SERVICE COMPANY | 39 | 0 | 0 | |
| CSC GLOBAL CASTLE ISLAND STATUTORY REP | 100 | 0 | 0 | |
| EMPLOYEE MEDICAL INSURANCE | 6,716 | 6,716 | 0 | |
| TRAVEL | 1,110 | 1,110 | 0 | |
| PROFESSIONAL SERVICES | 518 | 518 | 0 | |
| MAILING/POSTAGE/OFFICE SUPPLIES | 76 | 76 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN VANGUARD EMG MKTS ETF | 117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 127,099 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,541 | 15,541 | 0 | |
| PAYROLL FEES | 3,102 | 3,102 | 0 | |
| PROJECT MANAGEMENT FEE | 341,694 | 0 | 341,694 | |
| CONSULTANT | 53,500 | 0 | 53,500 | |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAX AND EXCISE TAX | 5,011 | 10,011 | 0 | |
| EMPLOYEE PAYROLL TAX | 5,618 | 5,618 | 0 | |
| REAL ESTATE TAX | 1,545 | 0 | 0 |