| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,561 | 19,281 | 19,280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | 2,798,513 | 2,788,442 |
| MFO DOUBLELINE CORE FIXED INCOME FUND I | 1,880,124 | 1,920,372 |
| MFO PIMCO FDS PAC INVT MGMT SER HIGH | 975,000 | 1,063,569 |
| MFC FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS INDEX | 1,504,135 | 1,499,433 |
| MFC ISHARES TR 1-5 YR INVT GRADE CORPORATE BD ETF | 2,001,180 | 1,958,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB COM | 161,369 | 282,465 |
| ACCENTURE PLC SHS CL A NEW | 325,924 | 657,476 |
| ACTIVISION BLIZZARD INC COM STK | 65,141 | 80,634 |
| ADOBE SYS INC COM | 40,578 | 285,798 |
| ADR ABB LTD SPONSORED ADR | 129,119 | 206,729 |
| ADR ADIDAS AG | 115,241 | 131,616 |
| ADR ADYEN N V | 273,941 | 279,571 |
| ADR AIA GROUP LTD | 168,423 | 174,363 |
| ADR AMADEUS IT GROUP S A ADS | 124,105 | 114,853 |
| ADR ASML HLDG NV NY REG 2012 | 139,054 | 485,645 |
| ADR ASTRAZENECA PLC | 124,264 | 138,635 |
| ADR ATLAS COPCO AB | 97,896 | 159,552 |
| ADR CSL LTD | 156,131 | 184,938 |
| ADR DSV A/S ADR | 109,627 | 223,257 |
| ADR EVOLUTION AB | 125,575 | 94,782 |
| ADR HDFC BK LTD | 116,147 | 179,593 |
| ADR JD COM INC | 129,473 | 139,860 |
| ADR LASERTEC CORP | 142,733 | 211,872 |
| ADR LI NING CO LTD | 92,414 | 88,421 |
| ADR LONZA GROUP AG | 125,902 | 170,090 |
| ADR LVMH MOET HENNESSY LOUIS VUITTON | 163,675 | 374,196 |
| ADR NESTLE S A | 217,299 | 292,812 |
| ADR NICE LTD | 83,087 | 191,875 |
| ADR NOVO-NORDISK | 103,912 | 183,232 |
| ADR PERNOD RICARD S A | 80,904 | 113,589 |
| ADR RIO TINTO PLC | 163,455 | 131,872 |
| ADR SHENZHOU INTL GROUP HLDGS LTD | 110,224 | 85,882 |
| ADR SONY GROUP CORPORATION | 104,110 | 224,486 |
| ADR TAIWAN SEMICONDUCTOR MANUFACTURING | 215,182 | 413,505 |
| ADR TERNIUM S A | 165,498 | 185,221 |
| ADR WNS HLDGS LTD | 127,790 | 209,258 |
| ADR WUXI BIOLOGICS CAYMAN INC | 115,982 | 91,908 |
| AGILENT TECHNOLOGIES INC COM | 51,772 | 139,055 |
| AIR LEASE CORP CL A CL A | 79,456 | 87,177 |
| AIRBNB INC CL A COM | 133,563 | 148,343 |
| AKAMAI TECHNOLOGIES INC COM STK | 70,249 | 86,258 |
| ALBEMARLE CORP COM | 53,297 | 135,820 |
| ALCON AG COM | 111,967 | 159,691 |
| ALEXANDRIA REAL ESTATE EQUITIES INC COM | 96,274 | 116,831 |
| ALIGN TECHNOLOGY INC COM | 10,285 | 93,320 |
| ALPHABET INC CAP STK | 127,898 | 570,217 |
| AMAZON COM INC COM | 457,307 | 456,805 |
| AMERICAN TOWER CORP | 24,158 | 26,618 |
| AMERICOLD RLTY TR COM | 97,025 | 94,566 |
| AMERISOURCEBERGEN CORP COM | 55,954 | 69,900 |
| ANSYS INC COM | 63,675 | 161,651 |
| AON PLC | 80,506 | 117,820 |
| APPLIED MATERIALS INC COM | 30,393 | 120,066 |
| ARROW ELECTR INC COM | 67,616 | 107,685 |
| ATLASSIAN CORPORATION PLC COM | 164,364 | 283,680 |
| AUTODESK INC COM | 109,031 | 172,651 |
| BIO RAD LABS INC CL A | 46,399 | 131,469 |
| BLACK KNIGHT INC COM | 53,681 | 88,609 |
| BROADRIDGE FINL SOLUTIONS INC COM | 85,666 | 92,873 |
| BSTN PPTYS INC | 75,909 | 88,573 |
| CANADIAN PAC RY LTD COM NPV | 248,948 | 355,743 |
| CBRE GROUP INC CL A CL A | 66,805 | 184,684 |
| CDK GLOBAL INC COM | 110,867 | 87,237 |
| CMC MATLS INC COM | 105,177 | 146,259 |
| CONTINENTAL RES INC COM | 57,301 | 111,005 |
| COPA HOLDINGS SA COM STK | 141,973 | 162,675 |
| COTERRA ENERGY INC COM | 69,106 | 114,627 |
| CSX CORP COM STK | 39,089 | 101,069 |
| CUMMINS INC | 53,956 | 78,530 |
| D R HORTON INC COM | 68,323 | 188,811 |
| DARDEN RESTAURANTS INC COM | 65,156 | 144,916 |
| DENTSPLY SIRONA INC COM | 62,399 | 73,754 |
| DOCUSIGN INC COM | 30,707 | 30,614 |
| DOUGLAS EMMETT INC COM REIT | 39,726 | 38,190 |
| DOVER CORP COM | 38,156 | 98,972 |
| DUKE RLTY CORP COM NEW REIT | 62,519 | 85,726 |
| EASTMAN CHEM CO COM | 48,784 | 76,657 |
| EPAM SYS INC COM STK | 112,262 | 155,749 |
| EQTY LIFESTYLE PPTYS INC REIT | 71,798 | 83,540 |
| ESSEX PPTY TR REIT | 78,502 | 89,819 |
| EXPERIAN PLC | 142,693 | 222,339 |
| FERRARI N V FERRARI N V | 130,008 | 174,704 |
| GARTNER INC COM | 39,972 | 155,793 |
| GATX CORP COM | 38,349 | 73,454 |
| GENERAL DYNAMICS CORP COM | 62,038 | 85,264 |
| GLOBAL PMTS INC COM | 58,344 | 86,786 |
| GLOBANT SA | 61,440 | 197,877 |
| HILTON WORLDWIDE HLDGS INC COM NEW COM | 62,116 | 77,683 |
| HOULIHAN LOKEY INC CL A CL A | 49,951 | 98,344 |
| ICON PLC COM | 193,727 | 405,707 |
| ILLUMINA INC COM | 80,920 | 93,969 |
| INTERCONTINENTAL EXCHANGE INC COM | 56,145 | 137,317 |
| INTUITIVE SURGICAL INC COM NEW STK | 77,532 | 115,335 |
| INVITATION HOMES INC COM | 68,040 | 79,209 |
| JOHNSON CTLS INTL PLC COM | 109,136 | 207,340 |
| JONES LANG LASALLE INC COM STK | 67,703 | 77,301 |
| KEYCORP NEW COM | 67,173 | 101,217 |
| KEYSIGHT TECHNOLOGIES INC COM | 45,328 | 185,652 |
| LAB CORP AMER HLDGS COM NEW | 43,358 | 94,263 |
| LIFE STORAGE INC COM | 58,287 | 74,752 |
| LINDE PLC COM | 164,527 | 197,465 |
| LULULEMON ATHLETICA INC COM | 235,283 | 363,657 |
| MAGNA INTERNATIONAL INC COMMON STOCK | 165,672 | 136,789 |
| MASCO CORP COM | 59,307 | 119,304 |
| MASTERCARD INC CL A | 143,164 | 257,273 |
| MERCADOLIBRE INC COM STK | 67,069 | 153,718 |
| META PLATFORMS INC | 107,630 | 317,514 |
| METTLER-TOLEDO INTL INC COM | 87,801 | 169,721 |
| MFB NORTHERN FUNDS SMALL CAP INDEX FD | 2,666,991 | 3,513,192 |
| MFB NORTHERN MULTI MANAGER GLOBAL LISTEDINFRASTRUCTURE | 899,302 | 961,733 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX | 1,480,036 | 1,520,365 |
| MFC ISHARES TR RUSSELL 1000 VALUE ETF | 2,498,534 | 2,608,792 |
| MFC SPDR S&P 500 ETF | 16,497,388 | 20,688,783 |
| MFO ADVISORS INNER CIRCLE FD EDGEWOOD GROWTH FD INSTL CL | 1,051,252 | 5,662,534 |
| MFO VANGUARD DEVELOPED MARKETS INDEX | 2,406,562 | 3,214,731 |
| MGM GROWTH PPTYS LLC CL A COM CL A COM | 56,621 | 63,277 |
| MICROSOFT CORP COM | 63,843 | 292,598 |
| MSCI INC COMMON | 30,761 | 80,875 |
| NATIONAL RETAIL PPTYS INC COM STK | 68,631 | 69,653 |
| NETFLIX INC COM STK | 130,381 | 146,393 |
| NIKE INC CL B | 38,756 | 114,002 |
| PACKAGING CORP AMER COM | 37,745 | 66,850 |
| PARK HOTELS & RESORTS INC COM | 67,339 | 68,572 |
| PAYPAL HLDGS INC COM | 50,269 | 111,828 |
| PROGRESSIVE CORP OH COM | 54,453 | 115,584 |
| PROLOGIS INC COM | 139,654 | 193,446 |
| RADIUS GLOBAL INFRASTRUCTURE INC CL A CLA | 23,731 | 23,426 |
| RAYMOND JAMES FNCL INC COM STK | 50,100 | 121,384 |
| REINSURANCE GROUP AMER INC COM NEW STK | 48,691 | 58,358 |
| RENAISSANCE RE HLDGS LTD COM | 72,216 | 85,850 |
| REPUBLIC SVCS INC COM | 65,116 | 166,503 |
| RESMED INC COM | 129,425 | 194,839 |
| REXFORD INDL RLTY INC COM | 43,882 | 60,589 |
| SALESFORCE COM INC COM | 173,234 | 242,694 |
| SBA COMMUNICATIONS CORP | 111,134 | 151,329 |
| SCOTTS MIRACLE-GRO CLASS A COM NPV | 41,051 | 71,967 |
| SEALED AIR CORP NEW COM STK | 76,875 | 114,901 |
| SENSATA TECHNOLOGIES B V HOLDING | 88,998 | 119,555 |
| SERVICENOW INC COM | 77,882 | 191,487 |
| SHOPIFY INC CL A SHOPIFY INC | 72,696 | 155,645 |
| SIGNET JEWELERS LTD ORD | 176,402 | 179,978 |
| SIKA AG ADR | 88,623 | 167,653 |
| SKYWORKS SOLUTIONS INC COM | 87,945 | 134,506 |
| SNAP-ON INC COM | 63,898 | 88,306 |
| SOLAREDGE TECHNOLOGIES INC COM | 71,645 | 143,091 |
| SPIRIT REALTY CAPITAL INC COM | 86,752 | 85,634 |
| STARBUCKS CORP COM | 67,187 | 132,761 |
| STERICYCLE INC COM | 80,346 | 76,041 |
| STERIS PLC ORD | 206,460 | 347,103 |
| STIFEL FINL CORP COM | 53,239 | 108,024 |
| SUN COMMUNITIES INC COM | 102,073 | 122,412 |
| SYNEOS HEALTH INC COM | 45,179 | 101,961 |
| SYNOPSYS INC COM | 17,208 | 126,395 |
| SYSCO CORP COM | 54,262 | 77,764 |
| TJX COS INC COM NEW | 32,732 | 73,263 |
| TRANE TECHNOLOGIES PLC COM | 58,852 | 177,382 |
| TRITON INTL LTD COM | 154,950 | 191,531 |
| UBS GROUP AG | 167,321 | 198,107 |
| UDR INC COM STK | 81,949 | 97,484 |
| UNITEDHEALTH GROUP INC COM | 106,730 | 176,251 |
| VENTAS INC REIT | 74,653 | 67,990 |
| VICI PPTYS INC COM | 52,069 | 50,193 |
| VISA INC COM CL A STK | 74,344 | 200,457 |
| WEC ENERGY GROUP INC COM | 55,350 | 81,830 |
| WOODWARD INC COM | 44,560 | 81,110 |
| XILINX INC COM | 23,152 | 118,949 |
| YUM CHINA HLDGS INC COM | 115,462 | 119,118 |
| ZOETIS INC COM | 68,189 | 226,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCLINE TOPS | AT COST | 1,124,998 | 1,268,987 |
| PRIVATE EQUITY CORE FUND (QP) VII LP | AT COST | 1,261,685 | 2,741,320 |
| PRIVATE EQUITY CORE FUND (QP) VIII LP | AT COST | 899,280 | 1,409,163 |
| CARLYLE DIRECT ALTERNATIVE OPPORTUNITIES | AT COST | 2,611,671 | 3,230,995 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP | AT COST | 125,868 | 352,497 |
| BLACKSTONE COF IV FEEDER FUND 5-C LP | AT COST | 346,103 | 75,637 |
| MREP GLOBAL VI LLP | AT COST | 164,472 | 207,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 38,939 | 0 | 38,939 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 54,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4,880 | 0 | 4,880 | |
| MISCELLANEOUS EXPENSE | 38,680 | 0 | 38,681 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - BLACKSTONE COF IV FEEDER FUND 5-C, LP | 5,667 | 5,667 | 5,667 |
| K-1 - CARLYLE DIRECT ALT. OPPORTUNITIES | -318 | -318 | -318 |
| K-1 - CARLYLE DIRECT ALT. OPPORTUNITIES | 12 | 12 | 12 |
| K1 - MREP GLOBAL VI | 1,101 | 1,101 | 1,101 |
| K-1 - PRIVATE EQUITY FUND (QP) VII, LP K-1 | 720 | 720 | 720 |
| K-1 - PRIVATE EQUITY FUND (QP) VIII, LP K-1 | 3,596 | 3,596 | 3,596 |
| K-1 - PRIVATE EQUITY STRATEGIC OPPS FUND VI, LP K-1 | 15,325 | 15,325 | 15,325 |
| NORTHERN TRUST COMPANY (0042) | 1,132 | 1,132 | 1,132 |
| NORTHERN TRUST COMPANY (5044) | 2,696 | 2,696 | 2,696 |
| NORTHERN TRUST COMPANY (5411) | 1,880 | 1,880 | 1,880 |
| NORTHERN TRUST COMPANY (7923) | 7,104 | 7,104 | 7,104 |
| K-1 - METROPOLIAN REAL ESTATE PARTNERS GLOBAL (QP) VII, LP UBTI | 0 | -514 | 0 |
| K-1 - PRIVATE EQUITY FUND (QP) VII, LP K-1 UBTI | 0 | -28,834 | 0 |
| K-1 - PRIVATE EQUITY FUND (QP) VIII, LP K-1 UBTI | 0 | -19,510 | 0 |
| K-1 - PRIVATE EQUITY STRATEGIC OPPS FUND VI, LP K-1 UBTI | 0 | -42,235 | 0 |
| K-1 - CARLYLE DIRECT ALT. OPPORTUNITIES UBTI | 0 | 2,893 | 0 |
| K-1 - CARLYLE DIRECT ALT. OPPORTUNITIES UBTI | 0 | 700 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 401,447 | 401,447 | 0 | |
| AGENCY FEES | 299,769 | 148,152 | 151,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 86,451 | 0 | 0 | |
| FOREIGN TAXES | 18,898 | 18,898 | 0 |