| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOAT | 2015-06-12 | 149,216 | 129,240 | 200DB | 7.000000000000 | 13,317 | 0 | 0 | |
| REGION 2000 POLARIS 4 WHEELER | 2015-09-08 | 11,874 | 10,285 | 200DB | 7.000000000000 | 1,059 | 0 | 0 | |
| TRACTOR | 2015-08-25 | 44,850 | 38,846 | 200DB | 7.000000000000 | 4,003 | 0 | 0 | |
| JOHN DEERE MULE | 2015-08-25 | 15,600 | 13,511 | 200DB | 7.000000000000 | 1,393 | 0 | 0 | |
| SHED | 2015-10-16 | 3,999 | 3,464 | 200DB | 7.000000000000 | 357 | 0 | 0 | |
| FLAG POLE | 2016-12-28 | 1,068 | 402 | 150DB | 15.000000000000 | 67 | 0 | 0 | |
| BUSH HOG | 2016-12-27 | 3,540 | 3,336 | 200DB | 5.000000000000 | 204 | 0 | 0 | |
| MOWER | 2016-04-21 | 8,669 | 8,170 | 200DB | 5.000000000000 | 499 | 0 | 0 | |
| FORD TRANSIT VAN | 2016-09-15 | 36,557 | 34,451 | 200DB | 5.000000000000 | 2,106 | 0 | 0 | |
| WOODS PLANTER | 2016-04-15 | 8,768 | 3,303 | 150DB | 15.000000000000 | 547 | 0 | 0 | |
| POLE BARN | 2016-10-18 | 17,884 | 2,735 | SL | 27.500000000000 | 650 | 0 | 0 | |
| FERRUM HOUSE | 2016-11-15 | 37,126 | 5,569 | SL | 27.500000000000 | 1,350 | 0 | 0 | |
| BOAT - 29 FT | 2017-06-13 | 112,955 | 77,671 | 200DB | 7.000000000000 | 10,081 | 0 | 0 | |
| NO TILL PLANTER | 2017-07-27 | 8,990 | 7,437 | 200DB | 5.000000000000 | 1,035 | 0 | 0 | |
| GOLF CARTS | 2017-05-04 | 11,015 | 7,574 | 200DB | 7.000000000000 | 983 | 0 | 0 | |
| MOWER | 2017-05-03 | 10,653 | 8,812 | 200DB | 5.000000000000 | 1,227 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2017-05-01 | 146,590 | 19,325 | SL | 27.500000000000 | 5,331 | 0 | 0 | |
| BARN CONSTRUCTION | 2018-12-19 | 121,084 | 8,989 | SL | 27.500000000000 | 4,403 | 0 | 0 | |
| BOAT TRAILER | 2018-05-31 | 3,888 | 2,768 | 200DB | 5.000000000000 | 448 | 0 | 0 | |
| GOLF CARTS | 2018-09-04 | 9,762 | 5,493 | 200DB | 7.000000000000 | 1,220 | 0 | 0 | |
| TRUCK | 2018-08-16 | 39,900 | 28,409 | 200DB | 5.000000000000 | 4,596 | 0 | 0 | |
| SEAWALL REPAIR | 2018-04-24 | 66,135 | 15,245 | 150DB | 15.000000000000 | 5,089 | 0 | 0 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 2018-12-15 | 29,647 | 2,201 | SL | 27.500000000000 | 1,078 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2018-03-29 | 15,850 | 1,608 | SL | 27.500000000000 | 576 | 0 | 0 | |
| BUSH HOG | 2019-08-22 | 6,030 | 2,955 | 200DB | 5.000000000000 | 1,230 | 0 | 0 | |
| EXCAVATOR | 2019-11-13 | 58,000 | 18,051 | 200DB | 7.000000000000 | 11,414 | 0 | 0 | |
| BUSHWOOD BARN IMPROVEMENTS | 2019-06-30 | 92,244 | 5,171 | SL | 27.500000000000 | 3,354 | 0 | 0 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 2019-06-30 | 119,137 | 6,679 | SL | 27.500000000000 | 4,332 | 0 | 0 | |
| GOSHEN HOUSE AND LAND | 2019-12-18 | 352,229 | 13,342 | SL | 27.500000000000 | 12,808 | 0 | 0 | |
| BUSHWOOD PIER | 2019-10-28 | 77,300 | 17,006 | 200DB | 10.000000000000 | 12,059 | 0 | 0 | |
| TRACKED LOADER | 2020-01-14 | 52,908 | 7,558 | 200DB | 7.000000000000 | 12,957 | 0 | 0 | |
| BOAT LIFT | 2020-01-17 | 61,318 | 3,066 | 150DB | 15.000000000000 | 5,825 | 0 | 0 | |
| FERRUM PATIO | 2020-04-03 | 12,000 | 600 | 150DB | 15.000000000000 | 1,140 | 0 | 0 | |
| OSPREY HOUSE IMPROVEMENTS | 2020-12-31 | 61,525 | 93 | SL | 27.500000000000 | 2,237 | 0 | 0 | |
| BUSHWOOD FENCE | 2020-08-19 | 11,605 | 580 | 150DB | 15.000000000000 | 1,103 | 0 | 0 | |
| 2020 FORD TRANSIT VAN | 2020-09-15 | 26,033 | 5,207 | 200DB | 5.000000000000 | 8,330 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-04-20 | 30,150 | SL | 27.500000000000 | 777 | 0 | 0 | ||
| BUSHWOOD POOL IMPROVEMENTS | 2021-05-10 | 21,478 | SL | 27.500000000000 | 488 | 0 | 0 | ||
| BUSHWOOD POOL IMPROVEMENTS | 2021-09-21 | 5,000 | SL | 27.500000000000 | 53 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 9,522,163 | 9,435,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | 6,656,766 | 8,406,185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOAT | 149,216 | 142,557 | 6,659 | |
| REGION 2000 POLARIS 4 WHEELER | 11,874 | 11,344 | 530 | |
| TRACTOR | 44,850 | 42,849 | 2,001 | |
| JOHN DEERE MULE | 15,600 | 14,904 | 696 | |
| SHED | 3,999 | 3,821 | 178 | |
| FLAG POLE | 1,068 | 469 | 599 | |
| BUSH HOG | 3,540 | 3,540 | 0 | |
| MOWER | 8,669 | 8,669 | 0 | |
| FORD TRANSIT VAN | 36,557 | 36,557 | 0 | |
| WOODS PLANTER | 8,768 | 3,850 | 4,918 | |
| POLE BARN | 17,884 | 3,385 | 14,499 | |
| FERRUM HOUSE | 37,126 | 6,919 | 30,207 | |
| BOAT - 29 FT | 112,955 | 87,752 | 25,203 | |
| NO TILL PLANTER | 8,990 | 8,472 | 518 | |
| GOLF CARTS | 11,015 | 8,557 | 2,458 | |
| MOWER | 10,653 | 10,039 | 614 | |
| FERRUM HOUSE IMPROVEMENTS | 146,590 | 24,656 | 121,934 | |
| BARN CONSTRUCTION | 121,084 | 13,392 | 107,692 | |
| BOAT TRAILER | 3,888 | 3,216 | 672 | |
| GOLF CARTS | 9,762 | 6,713 | 3,049 | |
| TRUCK | 39,900 | 33,005 | 6,895 | |
| SEAWALL REPAIR | 66,135 | 20,334 | 45,801 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 29,647 | 3,279 | 26,368 | |
| FERRUM HOUSE IMPROVEMENTS | 15,850 | 2,184 | 13,666 | |
| BUSH HOG | 6,030 | 4,185 | 1,845 | |
| EXCAVATOR | 58,000 | 29,465 | 28,535 | |
| BUSHWOOD BARN IMPROVEMENTS | 92,244 | 8,525 | 83,719 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 119,137 | 11,011 | 108,126 | |
| GOSHEN HOUSE AND LAND | 352,229 | 26,150 | 326,079 | |
| BUSHWOOD PIER | 77,300 | 29,065 | 48,235 | |
| TRACKED LOADER | 52,908 | 20,515 | 32,393 | |
| BOAT LIFT | 61,318 | 8,891 | 52,427 | |
| FERRUM PATIO | 12,000 | 1,740 | 10,260 | |
| OSPREY HOUSE IMPROVEMENTS | 61,525 | 2,330 | 59,195 | |
| BUSHWOOD FENCE | 11,605 | 1,683 | 9,922 | |
| 2020 FORD TRANSIT VAN | 26,033 | 13,537 | 12,496 | |
| BUSHWOOD POOL IMPROVEMENTS | 30,150 | 777 | 29,373 | |
| BUSHWOOD POOL IMPROVEMENTS | 21,478 | 488 | 20,990 | |
| BUSHWOOD POOL IMPROVEMENTS | 5,000 | 53 | 4,947 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 14,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,858 | 0 | 0 | 1,858 |
| BOAT SLIP FEES | 6,137 | 0 | 0 | 6,137 |
| EQUIPMENT FUEL | 7,557 | 0 | 0 | 7,557 |
| EVENTS | 217,749 | 0 | 0 | 217,749 |
| INSURANCE | 24,693 | 0 | 0 | 24,693 |
| MAINTENANCE | 17,087 | 0 | 0 | 17,087 |
| SUPPLIES | 39,917 | 0 | 0 | 39,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 51,850 | 51,850 | 51,850 | 0 |
| RECORDKEEPING AND MGT ASSISTANCE | 17,284 | 0 | 0 | 17,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,578 | 5,578 | 5,578 | 0 |
| REAL ESTATE | 17,981 | 0 | 0 | 17,981 |
| EXCISE TAX | 3,000 | 0 | 0 | 0 |