| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,310 | 0 | 3,310 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-03-06 | 14,601 | 8,601 | 180.000000000000 | 973 | 0 | 973 | 9,574 |
| ORGANIZATIONAL COSTS | 2012-11-29 | 2,820 | 1,520 | 180.000000000000 | 188 | 0 | 188 | 1,708 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2020 SUBARU TOURING | 2019-10-31 | 37,286 | 8,389 | SL | 5.000000000000 | 7,457 | 0 | 7,457 | |
| OFFICE FURNITURE | 2017-07-01 | 1,602 | 801 | SL | 7.000000000000 | 229 | 0 | 229 | |
| OFFICE FURNITURE | 2017-07-01 | 817 | 409 | SL | 7.000000000000 | 117 | 0 | 117 | |
| OFFICE FURNITURE | 2017-08-09 | 1,163 | 581 | SL | 7.000000000000 | 166 | 0 | 166 | |
| OFFICE FURNITURE | 2017-09-30 | 808 | 403 | SL | 7.000000000000 | 115 | 0 | 115 | |
| EQUIPMENT | 2012-01-01 | 1,456 | 1,456 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROPHONE EQUIPMENT | 2014-06-06 | 454 | 454 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC COMPUTER | 2014-05-24 | 1,336 | 1,336 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC PRO BOOK | 2014-06-05 | 2,032 | 2,032 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IPAD | 2014-11-27 | 642 | 642 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2017-07-29 | 1,999 | 1,400 | SL | 5.000000000000 | 400 | 0 | 400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 14,601 | 9,574 | 5,027 | |
| ORGANIZATIONAL COSTS | 2,820 | 1,708 | 1,112 | |
| 2020 SUBARU TOURING | 37,286 | 15,846 | 21,440 | |
| OFFICE FURNITURE | 1,602 | 1,030 | 572 | |
| OFFICE FURNITURE | 817 | 526 | 291 | |
| OFFICE FURNITURE | 1,163 | 747 | 416 | |
| OFFICE FURNITURE | 808 | 518 | 290 | |
| EQUIPMENT | 1,456 | 1,456 | 0 | |
| MICROPHONE EQUIPMENT | 454 | 454 | 0 | |
| MAC COMPUTER | 1,336 | 1,336 | 0 | |
| MAC PRO BOOK | 2,032 | 2,032 | 0 | |
| IPAD | 642 | 642 | 0 | |
| APPLE LAPTOP | 1,999 | 1,800 | 199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLICALLY TRADED SECURITIES - JP MORGAN | 2,516,069 | 1,856,638 | 1,856,637 |
| PUBLICALLY TRADED SECURITIES - CHAS SCHWAB | 0 | 599,766 | 599,766 |
| ORGANIZATIONAL COSTS | 17,421 | 17,421 | 17,421 |
| LESS ACCUMULATED AMORTIZATION - ORG COSTS | -10,121 | -11,283 | -11,283 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 62,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 2,062 | 0 | 0 | 2,062 |
| OFFICE EXPENSES | 4,191 | 0 | 4,191 | 0 |
| EXEMPT FUNCTION PROGRAM EXPENSES | 212,974 | 0 | 0 | 212,974 |
| EXEMPT FUNCTION PROGRAM SUPPLIES | 1,830 | 0 | 0 | 1,830 |
| EXEMPT FUNCTION PROGRAM SERVICES | 3,672 | 0 | 0 | 3,672 |
| AMORTIZATION | 1,161 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 21,127 | 21,127 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,776 | 0 | 1,444 | 4,332 |
| FOREIGN TAXES ON INVESTMENTS | 415 | 415 | 0 | 0 |