| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 975 | 650 | 0 | 325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 591,960 | 2,987,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE ARC ABSOLUTE RETURN FUND | AT COST | 538,348 | 576,385 |
| FIDELITY APERIO | AT COST | 2,831,538 | 4,783,635 |
| GLENEAGLES CREDIT PARTNERS II | AT COST | 299,042 | 352,089 |
| GOLUB CAPITAL PARTNERS 9 | AT COST | 281,438 | 674,290 |
| HARBERT SENIORS HOUSING | AT COST | 356,443 | 528,880 |
| GOLUB CAPITAL PARTNERS 12 | AT COST | 307,305 | 369,470 |
| ANCHORAGE ILL OPP VII | AT COST | 525,809 | 678,662 |
| PLEXUS V | AT COST | 92,177 | 109,061 |
| GREENSPRING OPP V | AT COST | ||
| GREENSPRING OPP VI | AT COST | 216,379 | 309,225 |
| IShares MSCI EAFE Index | AT COST | 124,765 | 183,310 |
| UBS FINANCIAL SERVICES | AT COST | ||
| I SHARES TR RUSSELL 1000 VALUE | AT COST | 1,604,375 | 2,539,270 |
| CAPITAL GROUP EQUITY | AT COST | 1,282,363 | 2,021,652 |
| I SHARES TR RUSSELL 1000 VALUE | AT COST | 468,666 | 761,898 |
| MORGAN CREEK BRIC + PRIVATE FUND LTD. | AT COST | 48,042 | 11,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 50 | |||
| MAIL BOX EXPRESS | 156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 86,267 | |||
| Other Investment Income | 532 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE TO TAX BASIS ADJUSTMENT | 26,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 11,412 | 7,608 | 0 | 3,804 |
| INVESTMENT COMMITTEE FEES | 8,250 | 5,500 | 0 | 2,750 |
| INVESTMENT MANAGEMENT FEES | 175 | 117 | 0 | 58 |
| INVESTMENT MANAGEMENT FEES | 20,756 | 13,837 | 0 | 6,919 |
| INVESTMENT MANAGEMENT FEES | 250 | 167 | 0 | 83 |
| INVESTMENT MANAGEMENT FEES | 29,371 | 19,581 | 0 | 9,790 |
| INVESTMENT MANAGEMENT FEES | 6,867 | 4,578 | 0 | 2,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,026 |