| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING EXPENSES | 6,975 | 6,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO LAND | 1983-09-01 | 5,362 | |||||||
| ELECTRIC LOCKS | 1986-12-01 | 167 | 167 | S/L | 5.0000 | ||||
| IBM PC SOFTWARE | 1983-06-30 | 3,066 | 3,066 | S/L | 5.0000 | ||||
| CALCULATOR | 1983-08-31 | 109 | 109 | S/L | 3.0000 | ||||
| DESK | 1983-08-31 | 656 | 656 | S/L | 10.0000 | ||||
| SANGER HARRIS CH | 1984-07-31 | 307 | 307 | S/L | 5.0000 | ||||
| IBM TYPEWRITER | 1984-09-30 | 1,050 | 1,050 | S/L | 5.0000 | ||||
| CHAIR | 1984-10-31 | 240 | 240 | S/L | 5.0000 | ||||
| INWOOD TYPEWRITER | 1985-04-17 | 1,538 | 1,538 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-07-30 | 332 | 332 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-09-04 | 995 | 995 | S/L | 5.0000 | ||||
| COMPUTER CHIP | 1989-01-26 | 280 | 280 | S/L | 5.0000 | ||||
| FILE DRAWERS | 1989-02-09 | 665 | 665 | S/L | 5.0000 | ||||
| COMPUTER | 1990-06-28 | 2,794 | 2,794 | S/L | 5.0000 | ||||
| CHAIR | 1991-06-12 | 279 | 279 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-03 | 586 | 586 | S/L | 5.0000 | ||||
| PRINTER | 1993-06-08 | 350 | 350 | S/L | 5.0000 | ||||
| NEW PHONE SYSTEM | 1998-05-26 | 1,019 | 1,019 | S/L | 5.0000 | ||||
| CONDO OFFICE BUILDING | 1983-09-01 | 44,242 | 44,242 | S/L | 25.0000 | ||||
| VARIOUS | 1957-01-01 | 1,106 | 1,106 | S/L | 5.0000 | ||||
| DICTAPHONE | 1983-06-30 | 890 | 890 | S/L | 5.0000 | ||||
| LENNOX 4 TON A/C-HEAT UNIT | 2005-08-22 | 2,886 | 1,138 | S/L | 39.0000 | 74 | 74 | ||
| OPTIPLEX 210L COMPUTER | 2006-06-23 | 1,555 | 1,555 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-10-20 | 1,553 | 1,553 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2009-01-29 | 1,205 | 1,205 | 200DB | 5.0000 | ||||
| COMPUTER | 2014-05-23 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| PRINTER | 2014-06-17 | 999 | 999 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 2019-02-22 | 221 | 221 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2019-03-21 | 398 | 398 | 200DB | 7.0000 | ||||
| 3 CHAIRS | 2019-04-11 | 753 | 753 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2019-05-16 | 1,113 | 1,113 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2020-08-21 | 969 | 969 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CALL MICROSOFT | 2021-01 | PURCHASE | 2021-01 | 1,290 | 1,290 | |||||
| CIBC MTN | 2020-02 | PURCHASE | 2021-01 | 100,000 | 100,000 | |||||
| APPLE INC | 2018-10 | PURCHASE | 2021-01 | 24,679 | 11,212 | 13,467 | ||||
| UNITED PARCEL 3.125% | 2019-05 | PURCHASE | 2021-01 | 60,000 | 60,000 | |||||
| ABBVIE INC | 2020-03 | PURCHASE | 2021-12 | 146,271 | 126,866 | 19,405 | ||||
| AIR PRODUCTS & CHEMICALS | 2020-12 | PURCHASE | 2021-02 | 30,663 | 31,528 | -865 | ||||
| BAIRD ULTRA SHORT BOND | 2020-07 | PURCHASE | 2021-02 | 58,062 | 58,178 | -116 | ||||
| BECTON DICKSON & CO | 2020-01 | PURCHASE | 2021-06 | 24,041 | 22,619 | 1,422 | ||||
| CITIGROUP INC | 2021-09 | PURCHASE | 2021-12 | 107,005 | 124,459 | -17,454 | ||||
| COCA COLA & CO | 2020-12 | PURCHASE | 2021-04 | 137,224 | 138,643 | -1,419 | ||||
| DFA ONE YEAR FIXED INC | 2020-08 | PURCHASE | 2021-07 | 191,411 | 191,411 | |||||
| EXPRESS SCRIPTS | 2020-04 | PURCHASE | 2021-04 | 20,595 | 20,396 | 199 | ||||
| FIDELITY NATL INF | 2020-11 | PURCHASE | 2021-09 | 29,657 | 35,874 | -6,217 | ||||
| FREEPORT MCMORAN | 2021-03 | PURCHASE | 2021-12 | 61,130 | 48,770 | 12,360 | ||||
| INTERCONTINENTAL EXCHANGE | 2021-03 | PURCHASE | 2021-07 | 22,110 | 22,299 | -189 | ||||
| INTL BUS MACH | 2021-03 | PURCHASE | 2021-07 | 50,118 | 47,375 | 2,743 | ||||
| ISHARES TR IBOXX | 2020-06 | PURCHASE | 2021-02 | 6,598 | 6,335 | 263 | ||||
| ISHARES TR 20 YR | 2021-02 | PURCHASE | 2021-06 | 250,754 | 247,989 | 2,765 | ||||
| OCCIDENTAL PETROLEUM | 2021-05 | PURCHASE | 2021-06 | 69,106 | 60,936 | 8,170 | ||||
| ORION OFFICE REIT | 2021-11 | PURCHASE | 2021-11 | 2,251 | 2,556 | -305 | ||||
| PIMCO SHORT ASSET | 2020-07 | PURCHASE | 2021-02 | 58,179 | 58,063 | 116 | ||||
| RICKWELL AUTOMATION | 2020-12 | PURCHASE | 2021-11 | 71,247 | 54,852 | 16,395 | ||||
| VANGIARD FINANCIALS ETF | 2020-11 | PURCHASE | 2021-09 | 161,494 | 122,001 | 39,493 | ||||
| ABBVIE INC | 2020-01 | PURCHASE | 2021-03 | 78,781 | 62,295 | 16,486 | ||||
| ABBVIE NOTE CALL | 2019-04 | PURCHASE | 2021-11 | 75,000 | 75,000 | |||||
| AIR PRODUCTS & CHEMICALS | 2020-02 | PURCHASE | 2021-09 | 73,554 | 60,916 | 12,638 | ||||
| AON PLC | 2019-10 | PURCHASE | 2021-11 | 90,779 | 58,780 | 31,999 | ||||
| BECTON DICKSON & CO | 2018-12 | PURCHASE | 2021-06 | 90,822 | 88,550 | 2,272 | ||||
| BROADCOM INC | 2020-03 | PURCHASE | 2021-05 | 28,224 | 13,478 | 14,746 | ||||
| BURLINGTON NORTHERN | 2019-03 | PURCHASE | 2021-12 | 75,000 | 75,044 | -44 | ||||
| CIGNA CORP | 2020-02 | PURCHASE | 2021-03 | 24,766 | 23,910 | 856 | ||||
| ENTERGY TEXAS | 2019-11 | PURCHASE | 2021-09 | 75,000 | 75,000 | |||||
| FIDELITY NATL INFO | 2020-01 | PURCHASE | 2021-09 | 99,928 | 102,180 | -2,252 | ||||
| HOWELL TWP | 2019-10 | PURCHASE | 2021-05 | 15,000 | 15,129 | -129 | ||||
| INTERCONTINENTAL EXCHANE | 2020-02 | PURCHASE | 2021-09 | 58,557 | 48,632 | 9,925 | ||||
| JPMORGAN CHASE | 2019-04 | PURCHASE | 2021-05 | 100,000 | 100,000 | |||||
| MCDONALDS CORP | 2018-11 | PURCHASE | 2021-08 | 28,312 | 22,112 | 6,200 | ||||
| MICROSOFT CORP | 2018-09 | PURCHASE | 2021-08 | 75,701 | 31,074 | 44,627 | ||||
| NY GO BONDS | 2019-09 | PURCHASE | 2021-03 | 30,000 | 30,000 | |||||
| PRIMERICA INC | 2019-01 | PURCHASE | 2021-12 | 102,317 | 100,668 | 1,649 | ||||
| PROCTOR AND GAMBLE | 2020-03 | PURCHASE | 2021-11 | 23,915 | 18,334 | 5,581 | ||||
| SIMON PROPERTY GROUP | 2020-04 | PURCHASE | 2021-08 | 10,134 | 9,996 | 138 | ||||
| STRYKER CORP | 2018-11 | PURCHASE | 2021-10 | 125,440 | 81,903 | 43,537 | ||||
| THOMSEN REUTERS CORP | 2020-03 | PURCHASE | 2021-03 | 101,130 | 68,640 | 32,490 | ||||
| VANGUARD FINANCIAL | 2020-05 | PURCHASE | 2021-08 | 101,691 | 63,823 | 37,868 | ||||
| VERIZON COMMUNICATIONS | 2018-10 | PURCHASE | 2021-12 | 78,379 | 89,352 | -10,973 | ||||
| VIROQUA WI SCH DIST | 2019-09 | PURCHASE | 2021-04 | 85,000 | 85,000 | |||||
| ZOETOS INC | 2018-11 | PURCHASE | 2021-11 | 92,726 | 38,478 | 54,248 | ||||
| PRINCIPAL GLOBAL MULTI STRATEGY | 2019-09 | PURCHASE | 2021-04 | 1,000 | 928 | 72 | ||||
| BLACKSTONE ALT MULTI STRATEGY | 2019-09 | PURCHASE | 2021-04 | 1,000 | 1,030 | -30 | ||||
| AMERICAN TOWER REIT | 2020-03 | PURCHASE | 2021-03 | 20,391 | 22,146 | -1,755 | ||||
| ALPHABET INC | 2021-05 | PURCHASE | 2021-09 | 20,037 | 16,376 | 3,661 | ||||
| BALL CORP | 2020-03 | PURCHASE | 2021-03 | 25,891 | 20,687 | 5,204 | ||||
| CARRIER GLOBAL CORP | 2021-06 | PURCHASE | 2021-09 | 12,545 | 10,560 | 1,985 | ||||
| CAPITAL ONE | 2021-06 | PURCHASE | 2021-08 | 1,621 | 1,600 | 21 | ||||
| COSTCO WHOLESALE | 2020-08 | PURCHASE | 2021-08 | 1,304 | 1,018 | 286 | ||||
| CONSTELLATION BRANDS | 2021-03 | PURCHASE | 2021-08 | 11,793 | 12,500 | -707 | ||||
| CONOCOPHILLIPS | 2021-06 | PURCHASE | 2021-11 | 3,864 | 3,071 | 793 | ||||
| CISCO SYSTEMS | 2021-06 | PURCHASE | 2021-10 | 1,981 | 1,972 | 9 | ||||
| DUPONT DE NEMOURS | 2021-03 | PURCHASE | 2021-08 | 52,850 | 56,194 | -3,344 | ||||
| EQUITY RESIDENTIAL | 2021-06 | PURCHASE | 2021-11 | 2,865 | 2,602 | 263 | ||||
| EXPEDIA GROUP | 2021-03 | PURCHASE | 2021-11 | 5,427 | 5,296 | 131 | ||||
| FISERV INC | 2020-05 | PURCHASE | 2021-05 | 43,123 | 41,465 | 1,658 | ||||
| GARMIN LTD | 2021-02 | PURCHASE | 2021-08 | 1,301 | 1,060 | 241 | ||||
| HARRIS TECHNOLOGIES | 2021-06 | PURCHASE | 2021-11 | 1,564 | 1,544 | 20 | ||||
| HILTON WORLDWIDE | 2021-02 | PURCHASE | 2021-08 | 6,542 | 6,407 | 135 | ||||
| JPMORGAN CHASE | 2021-01 | PURCHASE | 2021-08 | 1,368 | 1,234 | 134 | ||||
| LOCKHEED MARTIN CORP | 2020-02 | PURCHASE | 2021-01 | 16,255 | 19,342 | -3,087 | ||||
| MARVELL TECH | 2021-07 | PURCHASE | 2021-11 | 5,958 | 5,027 | 931 | ||||
| PARKER HANNIFIN | 2021-03 | PURCHASE | 2021-10 | 26,044 | 25,583 | 461 | ||||
| PEPSICO INC | 2020-03 | PURCHASE | 2021-02 | 24,834 | 21,169 | 3,665 | ||||
| ROSS STORES INC | 2021-03 | PURCHASE | 2021-05 | 12,260 | 12,078 | 182 | ||||
| SYLVAMO CORP | 2021-05 | PURCHASE | 2021-10 | 1,134 | 1,603 | -469 | ||||
| SHERWIN WILLIAMS | 2021-07 | PURCHASE | 2021-11 | 1,595 | 1,410 | 185 | ||||
| TRUIST FINL CORP | 2021-02 | PURCHASE | 2021-06 | 8,391 | 8,543 | -152 | ||||
| UNION PACIFIC CORP | 2020-08 | PURCHASE | 2021-05 | 8,506 | 7,958 | 548 | ||||
| VISA INC | 2021-06 | PURCHASE | 2021-09 | 15,344 | 15,215 | 129 | ||||
| ABBOTT LABS | 2019-11 | PURCHASE | 2021-08 | 1,460 | 1,020 | 440 | ||||
| AMAZON COM | 2020-02 | PURCHASE | 2021-11 | 10,453 | 5,844 | 4,609 | ||||
| APROLOGIS INC | 2020-02 | PURCHASE | 2021-10 | 4,437 | 3,270 | 1,167 | ||||
| AMERICAN TOWER REIT | 2017-09 | PURCHASE | 2021-03 | 20,287 | 15,245 | 5,042 | ||||
| ALPHABET INC | 2018-12 | PURCHASE | 2021-11 | 39,806 | 18,632 | 21,174 | ||||
| APPLE INC | 2018-09 | PURCHASE | 2021-11 | 8,882 | 3,300 | 5,582 | ||||
| BALL CORP | 2020-04 | PURCHASE | 2021-06 | 26,832 | 21,994 | 4,838 | ||||
| BLACKROCK INC | 2020-02 | PURCHASE | 2021-10 | 21,141 | 13,233 | 7,908 | ||||
| CAPITAL ONC INC | 2018-06 | PURCHASE | 2021-03 | 8,901 | 6,674 | 2,227 | ||||
| COSTCO WHOLESALE | 2017-07 | PURCHASE | 2021-03 | 36,199 | 17,245 | 18,954 | ||||
| CONSTELLATION BRANDS | 2020-02 | PURCHASE | 2021-10 | 54,747 | 47,284 | 7,463 | ||||
| CHEVRON CORP | 2020-05 | PURCHASE | 2021-11 | 28,417 | 24,539 | 3,878 | ||||
| CITIGROUP INC | 2020-02 | PURCHASE | 2021-11 | 3,400 | 3,750 | -350 | ||||
| CISCO SYSTEMS | 2019-08 | PURCHASE | 2021-02 | 13,055 | 13,924 | -869 | ||||
| DANAHER CORP | 2016-11 | PURCHASE | 2021-03 | 31,010 | 11,534 | 19,476 | ||||
| WALT DISNEY CO | 2018-04 | PURCHASE | 2021-11 | 1,757 | 1,004 | 753 | ||||
| FISERV INC | 2020-03 | PURCHASE | 2021-06 | 21,514 | 18,353 | 3,161 | ||||
| HONEYWELL INTL INC | 2018-03 | PURCHASE | 2021-11 | 26,640 | 18,869 | 7,771 | ||||
| HILTON WORLDWIDE | 2020-03 | PURCHASE | 2021-08 | 22,559 | 13,393 | 9,166 | ||||
| HOME DEPOT | 2017-04 | PURCHASE | 2021-08 | 19,987 | 11,646 | 8,341 | ||||
| JPMORGAN CHASE | 2018-09 | PURCHASE | 2021-11 | 13,967 | 10,342 | 3,625 | ||||
| LOCKHEED MARTIN CORP | 2018-09 | PURCHASE | 2021-01 | 44,489 | 42,640 | 1,849 | ||||
| MICROSOFT CORP | 2018-08 | PURCHASE | 2021-11 | 11,747 | 3,880 | 7,867 | ||||
| MICROCHIP TECHNOLOGY | 2018-04 | PURCHASE | 2021-11 | 31,963 | 22,293 | 9,670 | ||||
| NEXTERRA ENERGY | 2019-08 | PURCHASE | 2021-05 | 3,385 | 2,628 | 757 | ||||
| ROSS STORES | 2019-07 | PURCHASE | 2021-06 | 57,174 | 49,069 | 8,105 | ||||
| TANTHAM INC | 2019-07 | PURCHASE | 2021-08 | 22,950 | 18,952 | 3,998 | ||||
| TRUIST FINL | 2020-02 | PURCHASE | 2021-11 | 7,132 | 6,043 | 1,089 | ||||
| THERMO FISHER SCIENTIFIC | 2013-02 | PURCHASE | 2021-05 | 38,106 | 11,746 | 26,360 | ||||
| UNION PACIFIC CORP | 2019-04 | PURCHASE | 2021-09 | 35,981 | 24,584 | 11,397 | ||||
| VISA INC | 2018-05 | PURCHASE | 2021-11 | 17,490 | 12,159 | 5,331 | ||||
| VOETIS INC | 2019-06 | PURCHASE | 2021-08 | 8,866 | 5,897 | 2,969 | ||||
| WALMART INC | 2018-03 | PURCHASE | 2021-08 | 10,067 | 7,428 | 2,639 | ||||
| VEXTERRA ENERGY INC | 2006-03 | PURCHASE | 2021-11 | 4,952 | 578 | 4,374 | ||||
| FIRST TRUST LOW DURATION | 2020-05 | PURCHASE | 2021-05 | 67,275 | 67,415 | -140 | ||||
| BRANDEYWINE GLOBAL | 2021-06 | PURCHASE | 2021-08 | 915 | 925 | -10 | ||||
| PGIM SHORT TERM | 2020-09 | PURCHASE | 2021-08 | 9,255 | 9,287 | -32 | ||||
| WELLS FARGO ULTRA SHORT | 2021-02 | PURCHASE | 2021-05 | 54 | 54 | |||||
| BLACKROCK LOW DURATION | 2021-02 | PURCHASE | 2021-05 | 59 | 59 | |||||
| THORNBUEG LTD TERM | 2021-02 | PURCHASE | 2021-05 | 59 | 59 | |||||
| BLACKROCK HI YLD BOND | 2021-06 | PURCHASE | 2021-08 | 460 | 460 | |||||
| VANGUARD SHORT TERM TREASURY | 2020-03 | PURCHASE | 2021-05 | 62,619 | 63,112 | -493 | ||||
| BRANDEYWINE GLOBAL | 2019-04 | PURCHASE | 2021-08 | 35,039 | 30,728 | 4,311 | ||||
| PGIM SHORT TERM CORPORATE BOND | 2019-08 | PURCHASE | 2021-05 | 63,890 | 62,597 | 1,293 | ||||
| BLACKROCK HI YLD BOND | 2019-04 | PURCHASE | 2021-08 | 15,832 | 15,358 | 474 | ||||
| GENL MTRS FINL 3.45% | 2017-03 | PURCHASE | 2021-12 | 50,000 | 50,000 | |||||
| CD CAPITAL ONE | 2019-07 | PURCHASE | 2021-08 | 164,000 | 164,000 | |||||
| CD MORGAN STANLEY BK | 2019-07 | PURCHASE | 2021-02 | 164,000 | 164,000 | |||||
| CD ALLY BANK | 2018-08 | PURCHASE | 2021-08 | 65,000 | 65,000 | |||||
| CD BMW BANK | 2019-01 | PURCHASE | 2021-01 | 100,000 | 100,000 | |||||
| CD MORGAN STANLEY | 2019-02 | PURCHASE | 2021-02 | 85,000 | 85,000 | |||||
| CD ALLY BANK | 2019-02 | PURCHASE | 2021-02 | 85,000 | 85,000 | |||||
| ISHARES RS 2000 GROWTH | 2021-05 | PURCHASE | 2021-07 | 2,822 | 2,560 | 262 | ||||
| AMERICAN CENTURY SMALL CAP | 2021-07 | PURCHASE | 2021-09 | 235 | 235 | |||||
| WELLS FARGO SPEC SMALL CAP | 2021-05 | PURCHASE | 2021-11 | 1,045 | 992 | 53 | ||||
| JPMORGAN SMALL CAP GROWTH | 2021-08 | PURCHASE | 2021-11 | 4,854 | 4,607 | 247 | ||||
| CARRILLON EAGLE SMALL CAP GROWTH | 2021-05 | PURCHASE | 2021-08 | 37,400 | 35,246 | 2,154 | ||||
| CHARTWELL SMALL CAP VALUE | 2021-05 | PURCHASE | 2021-07 | 40,767 | 42,314 | -1,547 | ||||
| WELLS FARGO SMALL CO GROWTH | 2021-05 | PURCHASE | 2021-07 | 5,963 | 5,439 | 524 | ||||
| FIDELITY 500 INDEX | 2020-09 | PURCHASE | 2021-01 | 140,974 | 120,374 | 20,600 | ||||
| ISHARES 20+ YR TREASURY | 2020-09 | PURCHASE | 2021-04 | 57,538 | 67,406 | -9,868 | ||||
| ISHARES 20+ YR TREASURY | 2020-09 | PURCHASE | 2021-07 | 13,659 | 15,125 | -1,466 | ||||
| ISHARES CORE MSCI EMERGING | 2020-10 | PURCHASE | 2021-03 | 10,829 | 9,458 | 1,371 | ||||
| JPMORGAN BETABUILDERS JAPAN | 2021-01 | PURCHASE | 2021-10 | 79,303 | 80,182 | -879 | ||||
| PGIM HIGH YIELD | 2020-11 | PURCHASE | 2021-05 | 60,653 | 59,558 | 1,095 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-03 | 46,383 | 46,678 | -295 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-04 | 42,755 | 39,925 | 2,830 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-08 | 65,599 | 56,517 | 9,082 | ||||
| SIX CIRCLES INTL UNCON EQ | 2020-12 | PURCHASE | 2021-03 | 10,439 | 10,244 | 195 | ||||
| VANGUARD TOTAL BOND MARKET | 2020-12 | PURCHASE | 2021-07 | 106,160 | 105,081 | 1,079 | ||||
| VANGUARD INT TERM CORPORATE | 2020-11 | PURCHASE | 2021-01 | 95,240 | 94,209 | 1,031 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2021-01 | 54,959 | 38,268 | 16,691 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2021-02 | 243,767 | 166,158 | 77,609 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2021-03 | 109,205 | 75,174 | 34,031 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2021-04 | 140,659 | 90,478 | 50,181 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2021-08 | 73,686 | 44,604 | 29,082 | ||||
| ISHARES 20+ YEAR TREASURY | 2019-09 | PURCHASE | 2021-07 | 101,555 | 96,774 | 4,781 | ||||
| ISHARES CORE MSCI EAFE ETF | 2019-04 | PURCHASE | 2021-03 | 15,947 | 13,841 | 2,106 | ||||
| ISHARES CORE MSCI EMERGING | 2020-10 | PURCHASE | 2021-10 | 218,404 | 189,871 | 28,533 | ||||
| JPMORGAN BETABUILDERS JAPAN | 2020-06 | PURCHASE | 2021-10 | 13,630 | 11,473 | 2,157 | ||||
| JPMORGAN BETABUILDERS CANADA | 2018-08 | PURCHASE | 2021-03 | 13,106 | 11,051 | 2,055 | ||||
| PGIM HIGH YIELD | 2020-04 | PURCHASE | 2021-04 | 193,658 | 161,266 | 32,392 | ||||
| PGIM HIGH YIELD | 2020-04 | PURCHASE | 2021-05 | 153,558 | 131,235 | 22,323 | ||||
| VANGUARD TOTAL INTL BOND | 2017-04 | PURCHASE | 2021-01 | 43,824 | 40,875 | 2,949 | ||||
| JPMORGAN BETABUILDERS EUROPE | 2019-07 | PURCHASE | 2021-04 | 28 | 28 | |||||
| JPMORGAN BETABUILDERS JAPAN | 2019-07 | PURCHASE | 2021-04 | 29 | 29 | |||||
| PMF FUND LP | 2021-02 | PURCHASE | 2021-07 | 7 | -7 | |||||
| PMF FUND LP | 2020-02 | PURCHASE | 2021-07 | 5,067 | 5,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML S/T BOND LADDER-4084 | 850,961 | 961,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN MANAGED ACCOUNT | FMV | 8,469,931 | 11,383,957 |
| MERRILL LYNCH PIA ACCOUNT | FMV | 3,691,401 | 4,922,134 |
| VINTAGE 2015 PRIVATE EQUITY | FMV | 665,545 | 742,355 |
| VINTAGE 2017 PRIVATE EQUITY | FMV | 359,913 | 474,440 |
| HPS MEZZANINE PARTNERS FUND | FMV | 383,222 | 408,998 |
| HPS MEZZANINE 2019 | FMV | 417,979 | 448,114 |
| BENEFIT PARTNERS DEBT FUND | FMV | 496,975 | 485,966 |
| LANDMARK PRIVATE EQUITY | FMV | 198,485 | 287,384 |
| HIGHBRIDGE CONVERTABLE FUND | FMV | 135,365 | 112,480 |
| BB&T MANAGED ACCOUNT | FMV | ||
| INVESTMENT IN PMF FUND | FMV | ||
| TRUIST MANAGED ACCOUNT | FMV | 6,670,154 | 8,882,211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 53,861 | 46,825 | 7,036 | |
| FURNITURE AND EQUIPMENT | 24,826 | 24,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,057 | 3,057 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISSISSIPPI MINERAL INTERESTS | 329,225 | 329,225 | 567,798 |
| OKLAHOMA MINERAL INTERESTS | 5,000 | 5,000 | 141,030 |
| MINERAL INTERESTS RESERVED | 7 | 7 | 7 |
| Description | Amount |
|---|---|
| EXCISE TAX | 14,687 |
| PRIOR PERIOD ADJUSTMENT | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 1,516 | 1,516 | ||
| INSURANCE EXPENSE | 3,187 | 3,187 | ||
| INVESTMENT ADVISORY EXPENSE | 167,935 | 167,935 | ||
| OFFICE SUPPLIES AND EXPENSE | 12,013 | 12,013 | ||
| OIL & GAS EXPENSES | 3,927 | 3,927 | ||
| OIL & GAS PRODUCTION TAX | 28,215 | 28,215 | ||
| SOFTWARE | 9,381 | 9,381 | ||
| TRAVEL AND MEETING EXPENSE | 450 | 450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INC-VINTAGE 2015 | 83,342 | 83,342 | |
| PARTNERSHIP INC-MEZZANINE | 45,307 | 45,307 | |
| PARTNERSHIP INC-VINTAGE 2017 | 41,960 | 41,960 | |
| PARTNERSHIP INC-BENEFIT PTRS | 45,282 | 45,282 | |
| PARTNERSIP INC-MEZZANINE 2019 | 23,385 | 23,385 | |
| PARTNERSHIP INC-LANDMARK | 17,981 | 17,981 | |
| PARTNERSHIP INC-HIGHBRIDGE | 85,131 | 85,131 | |
| ROYALTIES | 368,107 | 368,107 | |
| PMF FUND | -423 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME | 6,099 | 6,099 | ||
| REAL AND PERSONAL PROPERTY | 1,759 | 1,759 | ||
| STATE WITHHOLDING | 1,816 | 1,816 |