| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | 1,089 | 1,089 | |
| CHESTER CAPITAL | 6,422,425 | 6,422,425 | |
| EUCLID PARTNERS | 112,309 | 112,309 | |
| FOUNDATION INVESTMENTS OF OHIO | 103,115,871 | 58,267,388 | |
| FIO-PE | 10,781,955 | 7,652,566 | |
| FIO-RE | 1,286,597 | 910,904 | |
| LAKESIDE PARTNERS I | 1,095,610 | 1,095,610 | |
| PIMCO SHORT TERM | 7,398 | 7,398 | |
| SIMON CHARITABLE PRIVATE | 52,906,354 | 48,937,483 | |
| VANGUARD STIG | 2,941,815 | 2,941,815 | |
| JPM GOV'T MM-AR | |||
| US DOLLARS |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 7,416 |
| BOOK TAX DIFFERENCES | 20,069,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP PORTFOLIO DEDUCTIO | 161,157 | 161,157 | 161,157 | |
| TRUSTEE FEES | 612,991 | 612,991 | 612,991 | |
| OTHER PARTNERSHIP EXPENSE | 134,156 | 134,156 | 134,156 | |
| MISC EXPENSE | 1,095,243 | 1,095,243 | 1,095,243 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) FROM PARTNERSHIPS | 292,930 | 292,930 | 292,930 |
| OTHER INCOME FROM PARTNERSHIPS | 880,382 | 880,382 | 880,382 |
| OTHER PORTFOLIO INCOME FROM PARTNERSHIPS | 142,040 | 142,040 | 142,040 |
| RENTAL INCOME (LOSS) FROM PARTNERSHIPS | -107,917 | -107,917 | -107,917 |
| ROYALTY INCOME FROM PARTNERSHIPS | 12,481 | 12,481 | 12,481 |
| STATE TAX REFUNDS | 5,843 | 5,843 | 5,843 |
| ORDINARY GAIN / LOSS | |||
| GUARANTEED PAYMENTS | 1,649 | 1,649 | 1,649 |
| COD/INVOL CONVERSION | 208,015 | 208,015 | 208,015 |
| ADJUST FOR UBTI- NOT TAXABLE | -1,273,401 | -1,273,401 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INCOME | 79,502 |
| UNREALIZED GAIN LOSS | 44,099,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES THRU PARTNERSHIP | 15,731 | 15,731 | 15,731 | |
| FEDERAL & STATE UBTI TAXES | 569,419 |