| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,800 | 3,400 | 3,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROADCOM, INC. | 4,387 | 13,308 |
| ABBVIE, INC. | 4,679 | 13,540 |
| ALPHABET, INC. | 2,631 | 28,936 |
| AMAZON.COM, INC. | 5,956 | 33,343 |
| APPLE, INC. | 2,750 | 44,393 |
| BANK OF AMERICA CORPORATION | 3,878 | 17,796 |
| BLACKROCK, INC. | 865 | 4,578 |
| COMCAST CORP. | 4,576 | 10,066 |
| DANAHER CORP. | 1,653 | 9,870 |
| DISNEY WALT CO. | 2,077 | 7,745 |
| HOME DEPOT, INC. | 2,652 | 14,525 |
| HONEYWELL INTL., INC. | 2,270 | 10,426 |
| JOHNSON & JOHNSON | 9,022 | 12,830 |
| MARSH & MCLENNAN COS., INC. | 7,139 | 13,037 |
| MERCK & CO., INC. | 7,895 | 11,496 |
| MICROSOFT CORP. | 3,400 | 38,677 |
| NEXTERA ENERGY, INC. | 8,532 | 14,004 |
| PROCTER & GAMBLE CO. | 7,328 | 12,269 |
| TJX COS. INC. | 2,297 | 7,592 |
| UNITED HEALTH GROUP, INC. | 1,375 | 12,554 |
| VISA, INC. | 1,287 | 14,086 |
| JP MORGAN CHASE & CO. | 9,197 | 14,252 |
| CONSTELLATION BRANDS, INC. | 5,367 | 6,274 |
| ADOBE SYS., INC. | 7,217 | 14,177 |
| COSTCO WHOLESALE CORP. | 5,741 | 11,354 |
| META PLATFORMS, INC. | 6,697 | 13,454 |
| MCDONALD'S CORP. | 4,563 | 6,702 |
| MONDELEZ INTL., INC. | 3,805 | 4,642 |
| NETFLIX, INC. | 5,922 | 9,037 |
| THERMO FISHER SCIENTIFIC, INC. | 6,152 | 16,681 |
| PAYPAL HOLDINGS, INC. | 3,292 | 5,657 |
| JACOBS ENERGY GROUP, INC. | 7,727 | 11,835 |
| ACCENTURE PLC IRELAND | 7,575 | 12,437 |
| ADVANCED MIRCO DEVICES, INC. | 4,207 | 7,195 |
| NVIDIA CORP. | 7,378 | 17,647 |
| PEPSICO, INC. | 6,837 | 8,686 |
| S&P GLOBAL, INC. | 8,555 | 11,798 |
| STARBUCKS CORP. | 3,604 | 5,849 |
| STRYKER CORP. | 5,950 | 6,686 |
| UNION PAC CORP. | 8,858 | 11,337 |
| BOEING CO . | 5,266 | 5,033 |
| CHEVRON CORP. | 4,454 | 5,868 |
| BERRY GLOBAL GROUP, INC. | 5,269 | 5,534 |
| ENBRIDGE, INC. REGISTERED SHS. | 3,499 | 3,912 |
| FIRST REP. BK. SAN FRANCISCO CALIF. NEW | 4,351 | 5,163 |
| LENNAR CORP. | 4,975 | 5,808 |
| SOLAREDGE TECHNOLOGIES, INC. | 6,286 | 7,014 |
| TESLA, INC. | 7,885 | 10,568 |
| TWILIO, INC. | 6,307 | 5,267 |
| VERTIV HLDGS., LLC | 6,126 | 7,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPTIONS, MUTUAL FUNDS, ETFS | AT COST | 271,475 | 301,050 |
| LIMITED PARTNERSHIP | AT COST | 7,796 | 6,893 |
| CAMDEN PPTY. TR. | AT COST | 7,705 | 13,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,101 | 4,420 | 17,681 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PSILOS GROUP PARTNERS K-1 - INCOME | 31 | 31 | 31 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERITY PARTNERS, LLC MANAGEMENT FEES | 11,197 | 11,197 | 0 | |
| CERITY PARTNERS, LLC INVESTMENT EXPENSES FOR SPDR | 68 | 68 | 0 | |
| CERITY PARTNERS, LLC INVESTMENT EXPENSES FOR MARGIN INTEREST | 3 | 3 | 0 | |
| SUBSTITUTE PAYMENTS IN LIEU OF INTEREST AND DIVIDENDS | 53 | 53 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 95 | 95 | 0 | |
| MA PC FILING FEE | 35 | 0 | 35 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 930 | 0 | 0 |