| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 81,486 | 0 | 81,486 | |
| TAX PREPARATION | 8,325 | 0 | 8,325 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF NURSING HOMES | PURCHASED | 1,965,239 | 8,266,377 | COST | 0 | -2,153,598 | 4,147,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMER COP B/E | 73,969 | 77,438 |
| MORGAN STANLEY B/E | 74,250 | 75,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVISTA ONSHORE FEEDER FUND, LP | AT COST | 154,309 | 154,309 |
| COLUMBIA STRATEGIC INCOME FUND CLASS INSTITUTIONAL | AT COST | 718,172 | 724,394 |
| DOUBLELINE LOW DURATION BOND FUND I | AT COST | 834,870 | 820,133 |
| FEDERATED HERMES KAUFMAN SMALL CAP FUND IS | AT COST | 557,232 | 532,813 |
| JOHN HANCOCK INTL GROWTH FUND CL I | AT COST | 95,822 | 115,234 |
| MATTHEW ASIA DIVIDEND | AT COST | 359,473 | 342,250 |
| MORGAN STANLEY MONEY MARKET MUTUAL FUNDS | AT COST | 1,987 | 1,987 |
| PE PREMIER BLACKSTONE ENERGY PARTNERS II OFFSHORE | AT COST | 399,577 | 399,577 |
| PIMCO BRAVO FUND II OFFSHORE FEEDER AIV I, LP | AT COST | 137,549 | 137,549 |
| PIMCO BRAVO FUND II SPECIAL ONSHORE FEEDER (TE), LP | AT COST | 108,978 | 108,978 |
| PIMCO INCOME FUND CLASS 12 | AT COST | 2,282,997 | 2,276,516 |
| PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND 1-2 | AT COST | 598,501 | 586,605 |
| PRINCIPAL MIDCAP FUND CLASS I | AT COST | 566,407 | 601,278 |
| T. ROWE PRICE GLOBAL STK FD | AT COST | 238,204 | 226,653 |
| EATON VANCE FLOATING RATE ADVANTAGE CL I | AT COST | 1,016,130 | 1,014,819 |
| BLACKROCK SCIENCE & TECHNOLOGY TRUST II | AT COST | 198,650 | 194,700 |
| BLACKROCK HEALTH SCIENCES TR II | AT COST | 270,260 | 253,600 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 155,753 | 148,863 |
| NEUBERGER BERMAN LARGE CAP VALUE FUND INSTITUTIONAL | AT COST | 326,503 | 331,945 |
| PIMCO DYNAMIC INCOME FD | AT COST | 528,886 | 508,976 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND CLASS INSTITUTIONAL | AT COST | 508,497 | 498,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,062 | 0 | 24,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE | 46,880 | 32,041 | 32,041 |
| Description | Amount |
|---|---|
| ADDITIONAL BOOK DEPRECIATION IN EXCESS OF TAX DEPRECIATION | 24,450 |
| NON-DEDUCTIBLE DUES | 1,615 |
| BOOK TAX DIFFERENCE PE PREMIER BLACKSTONE ENERGY PARTNERS II OFFSHORE K-1 | 24,366 |
| BOOK TAX DIFFERENCE UBS FINANCIAL SERVICES INC. 1099 | 35,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 18,610 | 0 | 18,610 | |
| BUSINESS EXPENSE | 3,347 | 0 | 3,347 | |
| DIETARY | 179,116 | 0 | 179,116 | |
| DUES & LICENSES | 12,864 | 0 | 12,864 | |
| EMPLOYEE RECRUITMENT | 16,358 | 0 | 16,358 | |
| INCONTINENT CARE | 612 | 0 | 612 | |
| INSURANCE | 62,400 | 0 | 62,400 | |
| INVESTMENT FEES | 30,834 | 30,834 | 0 | |
| PROPERTY | 184,716 | 0 | 184,716 | |
| LIFE INSURANCE | 28,497 | 0 | 28,497 | |
| MANAGEMENT FEE | 53,536 | 26,768 | 26,768 | |
| OFFICE EXPENSE | 67,154 | 0 | 67,154 | |
| PURCHASED SERVICES | 31,585 | 0 | 31,585 | |
| REPAIRS & MAINTENANCE | 86,500 | 0 | 86,500 | |
| SNF SUPPLIES & THERAPIES | 310,370 | 0 | 310,370 | |
| STAFF EDUCATION | 7,877 | 0 | 7,877 | |
| SUPPLIES | 139,060 | 0 | 139,060 | |
| TELEPHONE | 10,558 | 0 | 10,558 | |
| UTILITIES | 156,520 | 0 | 156,520 | |
| WORKMENS COMPENSATION | 45,289 | 0 | 45,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME FROM K-1 ACTIVITIES | 29,471 | 29,471 | 29,471 |
| NURSING HOMES | 3,842,946 | 3,842,946 | |
| ASSISTED LIVING | 496,256 | 496,256 | |
| OTHER | 167,239 | 167,239 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE AVISTA ONSHORE FEEDER FUND, LP K-1 | 4,919 |
| BOOK TAX DIFFERENCE PIMCO BRAVO FUND II OFFSHORE FEEDER AIV I, LP K-1 | 12,992 |
| BOOK TAX DIFFERENCE PIMCO BRAVO FUND II SPECIAL ONSHORE FEEDER (TE), LP K-1 | 17,355 |
| PRIOR PERIOD ADJUSTMENT | 3,188 |
| BOOK TAX DIFFERENCE ON SALE OF NURSING HOME | 21,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 52,940 | 0 |
| INCOME TAX PAYABLE | 2,761 | 1,612 |
| PPP LOAN | 490,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGEMENT & OTHER | 264,363 | 0 | 264,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT | 7,626 | 0 | 0 | |
| PAYROLL | 143,858 | 0 | 143,858 | |
| PROPERTY | 80,487 | 0 | 80,487 |