| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,239 | 5,239 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSV VANGUARD SHORT-TERM BOND | AT COST | 19,193 | 18,833 |
| BNDX VANGUARD TOTAL INTL BOND | AT COST | 5,070 | 4,909 |
| GOVT ISHARES US TREASURY BOND | AT COST | 9,468 | 9,578 |
| BND VANGUARD TOTAL BOND MARKE | AT COST | 6,202 | 6,187 |
| VMBS VANGUARD MORTGAGE-BACKED S | AT COST | 9,667 | 9,458 |
| VCIT VANGUARD INT-TERM CORPORAT | AT COST | ||
| SIX CIRCLES CREDIT OPPORT | AT COST | 19,034 | 19,159 |
| CGLB SIX CIRCLES GLOBAL BOND | AT COST | 57,557 | 55,888 |
| PHYQ PGIM HIGH YIELD-Q | AT COST | ||
| TLT ISHARES 20+ YEAR TREASURY BO | AT COST | ||
| VBTL VANGUARD TOT BD MKT IDX-ADM | AT COST | 20,654 | 21,660 |
| VTAB VANGUARD TTL INTL BND-ADM | AT COST | 31,131 | 31,541 |
| FSPS FIDELITY INTL INDX-INST | AT COST | 18,154 | 18,581 |
| IEMG ISHARES CORE MSCI EMERGING | AT COST | ||
| BBEU JPMORGAN BETABUILDERS EURO | AT COST | 25,781 | 28,974 |
| BBAX JPM BTABLDRS DEV ASIA X-JPN | AT COST | 18,545 | 19,588 |
| BBJP JPMORGAN BETABUILDERS JAPAN - E | AT COST | 23,721 | 28,587 |
| CIUE SIX CIRCLES INTL UNCON EQ | AT COST | 80,024 | 89,762 |
| CUSU SIX CIRCLES US UNCONSTR EQ | AT COST | 68,833 | 99,740 |
| BBCA JPMORGAN BETABUILDERS CANADA | AT COST | 23,204 | 31,987 |
| FXAI FIDELITY 500 INDEX-INST PRM | AT COST | ||
| AIVG AMER FNDS INTL VNTG-F3 | AT COST | ||
| EFA ISHARES MSCI EAFE ETF | AT COST | 29,208 | 40,520 |
| SPY SPDR S&P 500 ETF TRUST | AT COST | 168,092 | 404,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 6,982 | 6,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 174 |