| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG | 2017-08-11 | 441,000 | 37,209 | S/L | 27.5000 | 11,025 | 11,025 | ||
| LAND | 2017-08-11 | 731,904 | |||||||
| BUILDING - TOPAZ | 2019-11-06 | 232,957 | 6,552 | S/L | 27.5000 | 5,824 | 5,824 | ||
| LAND - TOPAZ | 2019-11-06 | 58,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 673,957 | 60,610 | 613,347 | 673,957 |
| LAND | 790,144 | 790,144 | 790,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,000 | 2,000 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | ||||
| CLEANING & MAINTENANACE | 3,352 | 3,352 | ||
| INSURANCE | 3,762 | 3,762 | ||
| REPAIR | 3,260 | 3,260 | ||
| UTILITIES | 7,387 | 7,387 | ||
| MANAGEMENT FEE | 1,332 | 1,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 9,490 | 10,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | 15,924 | 15,924 | ||
| RESIDENTIAL RENTAL - TOPAZ | 3,701 | 3,701 |