| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & accounting | 900 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2017-12-31 | 11,087 | 6,795 | M | 7 | 1,113 | 0 | 0 | |
| COMPUTERS | 2017-12-31 | 2,596 | 2,380 | M | 3 | 0 | 0 | 0 | |
| KILN | 2019-06-27 | 4,400 | 2,288 | M | 5 | 845 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 2,596 | 2,380 | 216 | 216 |
| EQUIPMENT | 11,087 | 7,908 | 3,179 | 3,179 |
| KILN | 4,400 | 3,133 | 1,267 | 1,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 8,426 | 0 | 0 | 0 |
| Art sale reimbursement | 0 | 0 | 0 | 0 |
| Artist meals | 1,487 | 0 | 0 | 0 |
| Bank charges | 145 | 0 | 0 | 0 |
| Commissions & fees | 0 | 0 | 0 | 0 |
| Dues & Subscriptions | 524 | 0 | 0 | 0 |
| Equipment rental | 0 | 0 | 0 | 0 |
| Furniture rental | 0 | 0 | 0 | 0 |
| Gasoline | 0 | 0 | 0 | 0 |
| Insurance - liability | 0 | 0 | 0 | 0 |
| Fees | 0 | 0 | 0 | 0 |
| Meals | 0 | 0 | 0 | 0 |
| Merchant fees | 0 | 0 | 0 | 0 |
| Music | 0 | 0 | 0 | 0 |
| Office expenses | 551 | 0 | 0 | 0 |
| Other administrative expenses | 0 | 0 | 0 | 0 |
| Payroll expenses | 839 | 0 | 0 | 0 |
| Permits | 0 | 0 | 0 | 0 |
| Miscellaneous | 0 | 0 | 0 | 0 |
| Quickbooks fees | 89 | 0 | 0 | 0 |
| Refunds | 0 | 0 | 0 | 0 |
| Shipping & delivery | 314 | 0 | 0 | 0 |
| Subcontractors | 0 | 0 | 0 | 0 |
| Supplies | 0 | 0 | 0 | 0 |
| Job supplies | 358 | 0 | 0 | 0 |
| Miscellaneous | 16 | 0 | 0 | 0 |
| Documentary Production | 0 | 0 | 0 | 0 |
| Catering | 0 | 0 | 0 | 0 |
| Parking | 0 | 0 | 0 | 0 |
| Permits | 0 | 0 | 0 | 0 |
| Tools | 0 | 0 | 0 | 0 |
| Flyers Posters | 163 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS - ALLOWANCES | 140 | 0 | 0 |
| SPONSORSHIP INCOME | 0 | 0 | 0 |
| PPP | 8,882 | 0 | 0 |
| EIDL GRANT | 10,000 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GLASS SALES | 22,464 | 3,143 | 19,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll & Unemployment Taxes | 498 | 0 | 0 | 0 |