| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 051-56606-5 | 3,469,483 | 8,251,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1059 UNION STREET LLC | AT COST | 21,678 | 21,678 |
| EG BREAKWATER LLC | AT COST | 28,251 | 28,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOANS RECEIVABLE | 648,673 | 648,673 | 648,673 |
| DISTRIBUTION RECEIVABLE | 304 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE DUE TO TAX BASIS REPORTING | 119,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - GOLDMAN SACHS | 102 | 102 | 0 | |
| LOSS FROM PASSTHROUGH ENTITIES | 10,790 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM PASSTHROUGH | 2,934 | 0 | 0 | |
| BANK CHARGES | 6 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 63,374 | 0 | 63,374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT INVESTMENT IN HOTEL VICTOR SB REALTY LLC | 20,898 | 11,350 |
| DEFICIT INVESTMENT IN WOODLAND MEWS EQUITY LLC | 199,496 | 199,413 |
| DEFICIT INVESTMENT IN UNIVERSITY VILLAGE EQUITY, LLC | 0 | 5,067 |
| DEFICIT INVESTMENT IN COTTAGES OF NORMANDY EQUITY LLC | 0 | 56,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX | 17,900 | 0 | 0 | |
| NYS CT-13 | 250 | 0 | 0 |