| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 66,000 | 8,580 | 49,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO HELD AT BANK OF AMERICA | FMV | 22,983,849 | 33,164,868 |
| UNREALIZED GAINS | FMV | 10,181,019 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 106,326 | 0 | 19,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 28,705 | 32,595 | 32,595 |
| SECURITY DEPOSITS | 990 | 990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 750 | 0 | 0 | |
| PAYROLL TAXES | 40,849 | 304 | 22,065 | |
| PAYROLL SERVICE | 7,834 | 0 | 0 | |
| OFFICE EXPENSES | 35,418 | 17,406 | 26,070 | |
| REPAIRS AND MAINTENANCE | 610 | 0 | 0 | |
| BUSINESS MEALS | 63 | 0 | 0 | |
| INVESTMENT FEES AND COSTS | 215,458 | 215,458 | 0 | |
| MEMBERSHIPS | 3,952 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED VALUE OF INVESTMENTS | 2,787,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX | 0 | 27,979 |
| NEW YORK STATE DEPARTMENT OF LAW | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 11,426 | 0 | 5,713 | |
| HUMAN RESOURCES SUPPORT | 3,096 | 0 | 0 | |
| DESIGN CONSULTING SUPPORT | 5,453 | 0 | 1,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 31,886 | 31,886 | 0 | |
| FOREIGN TAXES | 14,683 | 14,683 | 0 |