| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 19,997 | 0 | 7,446 | 12,551 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PHOTO BOOTH | 2010-10-20 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLE | 2011-03-22 | 2,951 | 2,951 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARTS | 2011-03-23 | 570 | 570 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2011-10-30 | 437 | 437 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2011-05-24 | 526 | 526 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESK | 2012-05-17 | 2,506 | 2,506 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EVENT TENTS | 2012-06-21 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESTROOM FIXTURES | 2012-08-10 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-09-18 | 2,277 | 2,277 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-11-01 | 608 | 608 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND CHAIRS | 2013-11-04 | 2,685 | 2,685 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANTIQUE PHOTOBOOTH | 2013-09-20 | 4,360 | 4,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2014-06-27 | 602 | 602 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUTOCARSCENE APP | 2012-02-28 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMP EQUIP/SFTWARE | 2012-08-04 | 2,708 | 2,708 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PAGING SYSTEM | 2016-08-26 | 2,830 | 2,453 | SL | 5.000000000000 | 377 | 0 | 377 | |
| SOUND SYSTEM | 2019-12-11 | 36,382 | 7,882 | SL | 5.000000000000 | 7,276 | 0 | 7,276 | |
| SECURITY SYSTEM | 2019-12-31 | 16,740 | 2,391 | SL | 7.000000000000 | 2,391 | 0 | 2,391 | |
| DELL SERVER | 2019-09-13 | 5,258 | 1,403 | SL | 5.000000000000 | 1,052 | 0 | 1,052 | |
| LANDSCAPING - ART GARDEN | 2017-09-30 | 201,240 | 43,602 | SL | 15.000000000000 | 13,416 | 0 | 13,416 | |
| LANDSCAPING - ART GARDEN | 2018-06-13 | 9,897 | 1,705 | SL | 15.000000000000 | 660 | 0 | 660 | |
| EVENT TABLES 60" ROUNDS | 2020-01-15 | 672 | 134 | SL | 5.000000000000 | 134 | 0 | 134 | |
| OMNITRUSS - SOUND SYSTEM | 2020-02-05 | 1,626 | 298 | SL | 5.000000000000 | 325 | 0 | 325 | |
| BEAM | 2020-02-13 | 400 | 24 | SL | 15.000000000000 | 27 | 0 | 27 | |
| SOUND SYSTEM | 2020-03-17 | 4,080 | 612 | SL | 5.000000000000 | 816 | 0 | 816 | |
| FIRE SPRINKLER | 2020-03-26 | 9,500 | 475 | SL | 15.000000000000 | 633 | 0 | 633 | |
| SECURITY SYSTEM | 2020-12-31 | 138,824 | SL | 15.000000000000 | 9,255 | 0 | 9,255 | ||
| ROOF REPAIR | 2020-12-31 | 727,641 | SL | 39.000000000000 | 18,657 | 0 | 18,657 | ||
| SECURITY SYSTEM | 2021-12-31 | 12,821 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| ROOF REPAIR | 2021-07-31 | 441,145 | SL | 39.000000000000 | 4,713 | 0 | 4,713 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PHOTO BOOTH | 2,000 | 2,000 | 0 | 0 |
| TABLE | 2,951 | 2,951 | 0 | 0 |
| CARTS | 570 | 570 | 0 | 0 |
| FREEZER | 437 | 437 | 0 | 0 |
| LAPTOP | 526 | 526 | 0 | 0 |
| DESK | 2,506 | 2,506 | 0 | 0 |
| EVENT TENTS | 750 | 750 | 0 | 0 |
| RESTROOM FIXTURES | 1,674 | 1,674 | 0 | 0 |
| COMPUTER | 2,277 | 2,277 | 0 | 0 |
| COMPUTER | 608 | 608 | 0 | 0 |
| TABLES AND CHAIRS | 2,685 | 2,685 | 0 | 0 |
| ANTIQUE PHOTOBOOTH | 4,360 | 4,360 | 0 | 0 |
| PROJECTOR | 602 | 602 | 0 | 0 |
| AUTOCARSCENE APP | 10,000 | 10,000 | 0 | 0 |
| COMP EQUIP/SFTWARE | 2,708 | 2,708 | 0 | 0 |
| PAGING SYSTEM | 2,830 | 2,830 | 0 | 0 |
| SOUND SYSTEM | 36,382 | 15,158 | 21,224 | 21,224 |
| SECURITY SYSTEM | 16,740 | 4,782 | 11,958 | 11,958 |
| DELL SERVER | 5,258 | 2,455 | 2,803 | 2,803 |
| LANDSCAPING - ART GARDEN | 201,240 | 57,018 | 144,222 | 144,222 |
| LANDSCAPING - ART GARDEN | 9,897 | 2,365 | 7,532 | 7,532 |
| EVENT TABLES 60" ROUNDS | 672 | 268 | 404 | 404 |
| OMNITRUSS - SOUND SYSTEM | 1,626 | 623 | 1,003 | 1,003 |
| BEAM | 400 | 51 | 349 | 349 |
| SOUND SYSTEM | 4,080 | 1,428 | 2,652 | 2,652 |
| FIRE SPRINKLER | 9,500 | 1,108 | 8,392 | 8,392 |
| SECURITY SYSTEM | 138,824 | 9,255 | 129,569 | 129,569 |
| ROOF REPAIR | 727,641 | 18,657 | 708,984 | 708,984 |
| SECURITY SYSTEM | 12,821 | 0 | 12,821 | 12,821 |
| ROOF REPAIR | 441,145 | 4,713 | 436,432 | 436,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 285 | 0 | 106 | 179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK - SCULPTURE | 6,076,500 | 6,076,500 | 6,076,500 |
| VEHICLES | 271,353 | 271,353 | 271,353 |
| ARTIFACTS & COLLECTABLES | 270,863 | 270,863 | 270,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS EXPENSE | 31,169 | 0 | 11,606 | 19,563 |
| FUNDRAISING EXPENSE | 31,526 | 0 | 11,739 | 19,787 |
| OFFICE SUPPLIES | 4,323 | 0 | 1,610 | 2,713 |
| COLLECTION EXPENSE | 23,842 | 0 | 8,878 | 14,964 |
| REPAIRS & MAINTENANCE | 39,313 | 0 | 14,638 | 24,675 |
| BANK/MERCHANT CHARGES | 260 | 0 | 97 | 163 |
| ADVERTISING | 26,622 | 0 | 9,913 | 16,709 |
| VOLUNTEER CULTIVATION EXPENSE | 13,363 | 0 | 4,976 | 8,387 |
| COPY MACHINE EXPENSE | 5,186 | 0 | 1,931 | 3,255 |
| PAYROLL PROCESSING FEES | 3,101 | 0 | 1,155 | 1,946 |
| UTILITIES | 33,965 | 0 | 12,647 | 21,318 |
| PEST CONTROL | 1,741 | 0 | 648 | 1,093 |
| JANITORIAL SERVICES | 8,959 | 0 | 3,336 | 5,623 |
| MERCHANT CREDIT CARD CHARGES | 4,774 | 0 | 1,778 | 2,996 |
| STAFF MEETING AND MEMBERSHIP EXPENSE | 424 | 0 | 158 | 266 |
| STAFF EDUCATION - TRAVEL EXPENSE | 1,055 | 0 | 393 | 662 |
| LANDSCAPING EXPENSES | 17,923 | 0 | 6,674 | 11,249 |
| BOARD EXPENSE | 1,907 | 0 | 710 | 1,197 |
| RECRUITMENT | 587 | 0 | 219 | 368 |
| MISCELLANEOUS | 385 | 0 | 143 | 242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION REVENUE | 79,247 | 79,247 | |
| FUNDRAISING | 32,551 | 32,551 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 12,480 | 12,480 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 127,666 | 127,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 686 | 321 |
| DEPOSIT - CUSTOMER SECURITY | 500 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & COMPUTER SERVICES | 12,019 | 0 | 4,475 | 7,544 |
| SECURITY | 12,392 | 0 | 4,614 | 7,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 3,305 | 0 | 1,231 | 2,074 |
| PAYROLL TAXES | 29,396 | 0 | 10,946 | 18,450 |