| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEE | 47,716 | 11,929 | 35,787 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOS ANGELES CA MUN IMPT CRP RV B1 LOC CP TAXABLE NOV21 00.110%JAN03 2022 | 200,000 | 200,000 |
| CATHOLIC HEALTH INITIATIVES SER SER A DISC C/P DUE 01/14/21 | 349,696 | 349,696 |
| 6000 SHARES OF ADT CORP UNSECD SR NT DTD 01/14/13 4.125% DUE 06/15/23 | 6,232 | 6,232 |
| 7000 SHARES OF AECOM COMPANY GUARNT GLB 05.125% MAR 15 2027 | 7,625 | 7,625 |
| 25000 SHARES OF AERCAP IRELAND CAP/GLOBA COMPANY GUARNT GLB 03.300% JAN 30 2 | 25,520 | 25,520 |
| 6000 SHARES OF ALLY FINANCIAL INC SUBORDINATED GLB 05.750% NOV 20 2025 | 6,770 | 6,770 |
| 5000 SHARES OF ALUMINUM CO AMER UNSECD SR NT DTD 01/27/98 6.750% DUE 01/15/2 | 5,925 | 5,925 |
| 4000 SHARES OF AMERIGAS PARTNERS L P / AMERIGAS FIN CORP UNSECD SR NT DTD 06 | 4,474 | 4,474 |
| 25000 SHARES OF ANHEUSER-BUSCH INBEV WOR COMPANY GUARNT GLB 03.500% JUN 01 2 | 27,428 | 27,428 |
| 7000 SHARES OF ANTERO RESOURCES COR CLD COMPANY GUARNT GLB 05.000% MAR 01 20 | 7,112 | 7,112 |
| 10000 SHARES OF ANTHEM INC GLB 02.550% MAR 15 2031 | 10,221 | 10,221 |
| 6000 SHARES OF ASBURY AUTOMOTIVE GROUP INC UNSECD SR NT C03/01/25 @102.375 D | 6,098 | 6,098 |
| 25000 SHARES OF AT&T INC GLB 01.650% FEB 01 2028 | 24,491 | 24,491 |
| 25000 SHARES OF AUTOZONE INC SR UNSECD NT CALL 1/15/25 @100 DTD 04/29/15 3.2 | 26,261 | 26,261 |
| 6000 SHARES OF BALL CORP SR UNSECD NT DTD 05/16/13 4.000% DUE 11/15/23 | 6,263 | 6,263 |
| 6000 SHARES OF BALL CORP UNSECD SR GBL NT C12/15/25 @100 DTD 03/09/18 4.875% | 6,609 | 6,609 |
| 25000 SHARES OF BANK NOVA SCOTIA B C UNSECD SR NT CANADA DTD 03/07/17 2.700% | 25,105 | 25,105 |
| 25000 SHARES OF BANK OF NY MELLON CORP SER G 03.000% FEB 24 2025 | 26,239 | 26,239 |
| 25000 SHARES OF BARCLAYS PLC UNSECD SR NT UNITED KINGDOM CALL 1/10/22 @100 D | 25,012 | 25,012 |
| 25000 SHARES OF BB&T CORP UNSECD SR MTN CALL 03/01/22 @100 DTD 03/21/17 2.75 | 25,101 | 25,101 |
| 7000 SHARES OF BED BATH BEYOND INC SR UNSECD NT CALL 05/01/24 @100 DTD 07/17 | 7,061 | 7,061 |
| 25000 SHARES OF BHP BILLITON FIN USA LTD SR UNSECD NT AUSTRALIA DTD 09/30/13 | 26,283 | 26,283 |
| 11000 SHARES OF BOEING CO UNSECD SR NT CALL 11/1/29 @100 DTD 07/31/19 2.950% | 11,218 | 11,218 |
| 7000 SHARES OF BOYD GAMING CORP UNSECD SR NT C12/01/22 @102.375 DTD 06/01/20 | 7,140 | 7,140 |
| 6000 SHARES OF CABLEVISION SYS CORP UNSECD SR NT DTD 09/27/12 5.875% DUE 09/ | 6,150 | 6,150 |
| 25000 SHARES OF CAPITAL ONE FINANCIAL CO GLB 03.300% OCT 30 2024 | 26,317 | 26,317 |
| 7000 SHARES OF CARPENTER TECHNOLOGY GLB 06.375% JUL 15 2028 | 7,443 | 7,443 |
| 8000 SHARES OF CCO HLDGS LLC/CAP CORP GLB 04.500% MAY 01 2032 | 8,230 | 8,230 |
| 5000 SHARES OF CDW LLC / CDW FIN CORP UNSECD SR NT CALL 06/01/24 @100 DTD 12 | 5,479 | 5,479 |
| 6000 SHARES OF CEDAR FAIR LP/CANADAS WONDERLAND CO/MAGNUM MGMT UNSECD SR NT | 6,150 | 6,150 |
| 7000 SHARES OF CENTENE CORP GLB 04.625% DEC 15 2029 | 7,549 | 7,549 |
| 7000 SHARES OF CENTURY CMNTYS INC UNSECD SR NT C6/01/22 @103.375 DTD 12/01/1 | 7,385 | 7,385 |
| 6000 SHARES OF CENTURYLINK INC UNSECD SR NT SER Y CALL 01/01/24 @100 DTD 04/ | 6,570 | 6,570 |
| 25000 SHARES OF CHARLES SCHWAB CORP GLB 03.850% MAY 21 2025 | 26,949 | 26,949 |
| 6000 SHARES OF CHEMOURS CO UNSECD SR NT CALL 02/15/27 @100 DTD 05/23/17 5.37 | 6,420 | 6,420 |
| 6000 SHARES OF CIT GROUP INC SUBORDINATED GLB 06.125% MAR 09 2028 | 7,245 | 7,245 |
| 25000 SHARES OF CITIGROUP INC GLB VAR%OCT 30 2024 | 24,842 | 24,842 |
| 7000 SHARES OF CLEVELAND-CLIFFS INC COMPANY GUARNT GLB 05.875% JUN 01 2027 | 7,289 | 7,289 |
| 25000 SHARES OF CONSTELLATION BRANDS INC UNSECD SR GBL NT C01/15/23 @100 DTD | 25,540 | 25,540 |
| 6000 SHARES OF CREDIT ACCEP CORP MICH UNSECD SR NT C3/15/22 @103.313 DTD 03/ | 6,245 | 6,245 |
| 6000 SHARES OF CROWN CORK & SEAL CO INC COMPANY GUARNT 07.375% DEC 15 2026 | 7,238 | 7,238 |
| 6000 SHARES OF CSC HLDGS LLC UNSECD SR NT DTD 05/23/14 5.250% DUE 06/01/24 | 6,240 | 6,240 |
| 6000 SHARES OF DCP MIDSTREAM OPER LP SR UNSECD NT CALL 04/15/25 @100 DTD 07/ | 6,555 | 6,555 |
| 7000 SHARES OF DCP MIDSTREAM OPERATING COMPANY GUARNT GLB 05.625% JUL 15 202 | 7,910 | 7,910 |
| 6000 SHARES OF DELL INC SR UNSECD NT DTD 10/15/08 6.500% DUE 04/15/38 | 7,739 | 7,739 |
| 6000 SHARES OF DELL INC UNSECD SR NT DTD 09/10/10 5.400% DUE 09/10/40 | 6,788 | 6,788 |
| 6000 SHARES OF DELTA AIR LINES INC DEL UNSECD SR NT CALL 12/15/25 @100 DTD 0 | 7,063 | 7,063 |
| 6000 SHARES OF DISH DBS CORP COMPANY GUARNT GLB 07.375% JUL 01 2028 | 6,075 | 6,075 |
| 6000 SHARES OF DISH DBS CORP UNSECD SR GBL NT DTD 11/20/14 5.875% DUE 11/15/ | 6,158 | 6,158 |
| 15000 SHARES OF DOW CHEMICAL CO/THE GLB 02.100% NOV 15 2030 | 14,761 | 14,761 |
| 6000 SHARES OF ENCOMPASS HEALTH CORP UNSECD SR NT C02/01/23 @102.250 DTD 09/ | 6,173 | 6,173 |
| 7000 SHARES OF ENCOMPASS HEALTH CORP UNSECD SR NT C02/01/25 @102.375 DTD 09/ | 7,210 | 7,210 |
| 25000 SHARES OF ENERGY TRANSFER OPER L P UNSECD SR NT CALL 2/15/30 @100 DTD | 26,517 | 26,517 |
| 7000 SHARES OF ENERGY TRANSFER OPER LP UNSECD SR NT CALL 11/15/49 @100 DTD 0 | 8,081 | 8,081 |
| 150000 SHARES OF ENTERPRISE PRODUCTS OPER COMPANY GUARNT 03.500% FEB 01 2022 | 150,330 | 150,330 |
| 7000 SHARES OF EQM MIDSTREAM PARTNERS L P UNSECD SR NT C4/15/28 @100 DTD 06/ | 7,648 | 7,648 |
| 6000 SHARES OF EQT CORP UNSECD SR NT CALL 10/01/29 @100 DTD 01/21/20 7.000% | 7,710 | 7,710 |
| 7000 SHARES OF FLUOR CORP GLB 04.250% SEP 15 2028 | 7,341 | 7,341 |
| 4000 SHARES OF FORD MTR CO DEL UNSECD SR NT CALL 01/22/30 @100 DTD 04/22/20 | 5,855 | 5,855 |
| 6000 SHARES OF FREEPORT-MCMORAN INC UNSECD SR NT C9/1/24 @102.625 DTD 08/15/ | 6,570 | 6,570 |
| 1000 SHARES OF GENERAL MTRS CO SR UNSECD NT CALL 07/01/28 @100 DTD 09/10/18 | 1,148 | 1,148 |
| 6000 SHARES OF GENERAL MTRS CO UNSECD SR NT CALL 8/1/27 @100 DTD 05/12/20 6. | 7,369 | 7,369 |
| 8000 SHARES OF GENERAL MTRS FINL CO INC UNSECD SR NT C06/20/27 @100 DTD 08/2 | 8,143 | 8,143 |
| 25000 SHARES OF GOLDMAN SACHS GROUP INC UNSECD SR GBL NT C01/26/26 @100 DTD | 26,883 | 26,883 |
| 7000 SHARES OF GRIFFON CORP UNSECD SR NT C03/01/23 @102.875 DTD 02/19/20 5.7 | 7,267 | 7,267 |
| 6000 SHARES OF H B FULLER CO UNSECD SR GBL NT C10/15/23 @102. DTD 10/20/20 4 | 6,180 | 6,180 |
| 6000 SHARES OF HCA INC SR UNSECD NT DTD 01/16/15 5.375% DUE 02/01/25 | 6,594 | 6,594 |
| 5000 SHARES OF HCA INC UNSECD SR NT DTD 10/23/12 5.875% DUE 05/01/23 | 5,294 | 5,294 |
| 7000 SHARES OF HILLENBRAND INC COMPANY GUARNT GLB 03.750% MAR 01 2031 | 7,018 | 7,018 |
| 6000 SHARES OF HILTON DOMESTIC OPER CO INC UNSECD SR NT C01/15/25 @102.438 D | 6,413 | 6,413 |
| 6000 SHARES OF HUGHES SATELLITE SYS CORP SR SECD NT 1ST LIEN DTD 02/01/17 5. | 6,563 | 6,563 |
| 7000 SHARES OF ICAHN ENTERPRISES L P /ICAHN ENTERPRISES FIN CORP UNSECD SR D | 7,263 | 7,263 |
| 7000 SHARES OF ICAHN ENTERPRISES/FIN COMPANY GUARNT GLB 05.250% MAY 15 2027 | 7,193 | 7,193 |
| 7000 SHARES OF IHEARTCOMMUNICATIONS INC COMPANY GUARNT GLB 08.375% MAY 01 20 | 7,380 | 7,380 |
| 6000 SHARES OF IHEARTCOMMUNICATIONS INC SR SECD NT 1ST LIEN C05/01/22 @103.1 | 6,225 | 6,225 |
| 25000 SHARES OF ILLINOIS TOOL WKS INC SR UNSECD NT C8/15/26 @100 DTD 11/07/1 | 26,232 | 26,232 |
| 7000 SHARES OF ISTAR INC GLB 05.500% FEB 15 2026 | 7,245 | 7,245 |
| 6000 SHARES OF KRAFT HEINZ FOODS CO COMPANY GUARNT GLB 04.625% JAN 30 2029 | 6,880 | 6,880 |
| 6000 SHARES OF L BRANDS INC UNSECD SR NT DTD 06/16/16 6.750% DUE 07/01/36 | 7,410 | 7,410 |
| 7000 SHARES OF LAMAR MEDIA CORP COMPANY GUARNT GLB 04.875% JAN 15 2029 | 7,306 | 7,306 |
| 6000 SHARES OF LEVEL 3 FING INC UNSECD GTD SR NT C3/15/21 @102.625 DTD 10/15 | 6,133 | 6,133 |
| 6000 SHARES OF LEVEL 3 FING INC UNSECD GTD SR NT CALL 5/1/20 @102.68 DTD 09/ | 6,131 | 6,131 |
| 25000 SHARES OF LOCKHEED MARTIN CORP GLB 03.550% JAN 15 2026 | 27,075 | 27,075 |
| 7000 SHARES OF MGIC INVT CORP WIS UNSECD SR GBL NT CALL 08/15/23 DTD 08/12/2 | 7,350 | 7,350 |
| 7000 SHARES OF MGM GROWTH PPTYS OPER PRTNSHP LP /MGP FIN UNSECD SR NT 144A C | 7,525 | 7,525 |
| 3000 SHARES OF MGM RESORTS INTL COMPANY GUARNT GLB 05.500% APR 15 2027 | 3,195 | 3,195 |
| 6000 SHARES OF MGM RESORTS INTL UNSECD SR NT CALL 03/15/25 @100 DTD 06/18/18 | 6,458 | 6,458 |
| 25000 SHARES OF MORGAN STANLEY SR UNSECD GMTN DTD 07/23/15 4.000% DUE 07/23/ | 27,106 | 27,106 |
| 6000 SHARES OF MPT OPER PARTNERSHIP LP/MPT FIN CORP SR UNSECD NT DTD 07/22/1 | 6,173 | 6,173 |
| 6000 SHARES OF NETFLIX INC GLB 05.875% FEB 15 2025 | 6,743 | 6,743 |
| 8000 SHARES OF NORDSTROM INC UNSECD SR NT CALL 01/01/30 @100 DTD 11/06/19 4. | 8,070 | 8,070 |
| 7000 SHARES OF OCCIDENTAL PETE CORP UNSECD SR NT C6/1/25 @100 DTD 08/26/20 5 | 7,718 | 7,718 |
| 6000 SHARES OF OCCIDENTAL PETROLEUM COR GLB 06.125% JAN 01 2031 | 7,312 | 7,312 |
| 6000 SHARES OF OCCIDENTAL PETROLEUM COR GLB 06.600% MAR 15 2046 | 7,785 | 7,785 |
| 2000 SHARES OF OLIN CORP - 05.625% AUG 01 2029 | 2,166 | 2,166 |
| 7000 SHARES OF ONEMAIN FINANCE CORP COMPANY GUARNT GLB 06.875% MAR 15 2025 | 7,788 | 7,788 |
| 7000 SHARES OF ONEMAIN FINANCE CORP COMPANY GUARNT GLB 07.125% MAR 15 2026 | 7,980 | 7,980 |
| 7000 SHARES OF PATTERSON-UTI ENERGY INC GLB 03.950% FEB 01 2028 | 7,036 | 7,036 |
| 5000 SHARES OF PDC ENERGY INC COMPANY GUARNT GLB 05.750% MAY 15 2026 | 5,163 | 5,163 |
| 6000 SHARES OF PENSKE AUTOMOTIVE GROUP INC SR SUB NT C09/01/22 @101.75 DTD 0 | 6,135 | 6,135 |
| 25000 SHARES OF PFIZER INC SR UNSECD NT DTD 05/15/14 3.400% DUE 05/15/24 | 26,484 | 26,484 |
| 6000 SHARES OF PG&E CORP 1ST LIEN NT C7/01/25 @102.625 DTD 06/23/20 5.250% D | 6,292 | 6,292 |
| 25000 SHARES OF PNC FINL SVCS GROUP INC SR UNSECD NT CALL 12/23/23 @100 DTD | 26,181 | 26,181 |
| 7000 SHARES OF QVC INC 1ST LIEN SECD SR NT C02/15/34 DTD 08/21/14 5.450% DUE | 6,930 | 6,930 |
| 6000 SHARES OF QVC INC 1ST LIEN SR SEC NT DTD 06/10/14 4.850% DUE 04/01/24 | 6,404 | 6,404 |
| 7000 SHARES OF QVC INC SECD SR 1ST LIEN NT C6/1/28 @100 DTD 08/20/20 4.375% | 6,948 | 6,948 |
| 6000 SHARES OF RADIAN GROUP INC UNSECD SR NT C09/15/24 @100 DTD 05/15/20 6.6 | 6,630 | 6,630 |
| 6000 SHARES OF RADIAN GROUP INC UNSECD SR NT CALL 09/15/26 @100 DTD 06/24/19 | 6,438 | 6,438 |
| 7000 SHARES OF RANGE RESOURCES CORP COMPANY GUARNT GLB 04.875% MAY 15 2025 | 7,228 | 7,228 |
| 8000 SHARES OF ROYAL CARIBBEAN CRUISES GLB 03.700% MAR 15 2028 | 7,511 | 7,511 |
| 6000 SHARES OF ROYAL CARIBBEAN CRUISES GLB 07.500% OCT 15 2027 | 6,945 | 6,945 |
| 7000 SHARES OF RYMAN HOSPITALITY PROP COMPANY GUARNT GLB 04.750% OCT 15 2027 | 7,140 | 7,140 |
| 6000 SHARES OF SALLY HLDGS LLC / SALLY CAP INC UNSECD SR NT C12/01/20 @102.8 | 6,135 | 6,135 |
| 4000 SHARES OF SBA COMMUNICATIONS CORP GLB 03.875% FEB 15 2027 | 4,120 | 4,120 |
| 7000 SHARES OF SCOTTS MIRACLE-GRO CO COMPANY GUARNT GLB 04.500% OCT 15 2029 | 7,298 | 7,298 |
| 6000 SHARES OF SEAGATE HDD CAYMAN COMPANY GUARNT GLB 05.750% DEC 01 2034 | 6,915 | 6,915 |
| 7000 SHARES OF SERVICE CORP INTL GLB 05.125% JUN 01 2029 | 7,508 | 7,508 |
| 20000 SHARES OF SHIRE ACQ INV IRELAND DA COMPANY GUARNT GLB 03.200% SEP 23 2 | 21,225 | 21,225 |
| 7000 SHARES OF SM ENERGY CO GLB 06.625% JAN 15 2027 | 7,210 | 7,210 |
| 4000 SHARES OF SOUTHWESTERN ENERGY CO COMPANY GUARNT GLB 05.375% FEB 01 2029 | 4,230 | 4,230 |
| 7000 SHARES OF SPIRIT AEROSYSTEMS INC UNSECD SR GBL NT CALL 03/15/26 @100 DT | 7,158 | 7,158 |
| 7000 SHARES OF SPIRIT AEROSYSTEMS INC UNSECD SR NT C3/15/28 @100 DTD 05/30/1 | 7,018 | 7,018 |
| 6000 SHARES OF SPRINT CORP COMPANY GUARNT GLB 07.125% JUN 15 2024 | 6,736 | 6,736 |
| 7000 SHARES OF TEGNA INC UNSECD SR NT C09/15/24 @102.50 DTD 09/13/19 5.000% | 7,158 | 7,158 |
| 6000 SHARES OF TELEFLEX INC UNSECD SR GBL NT CALL 11/15/22 @102.313 DTD 11/2 | 6,240 | 6,240 |
| 2000 SHARES OF TENET HEALTHCARE CORP SR SECD 1ST LIEN NT C7/15/20 @102.313 D | 2,025 | 2,025 |
| 25000 SHARES OF THERMO FISHER SCIENTIFIC GLB 02.000% OCT 15 2031 | 24,662 | 24,662 |
| 6000 SHARES OF TOLL BROS FIN CORP UNSECD SR NT CALL 12/15/26 @100 DTD 03/10/ | 6,713 | 6,713 |
| 7000 SHARES OF TRANSDIGM INC SR SUB NT C11/15/22 @102.75 DTD 05/15/20 5.500% | 7,210 | 7,210 |
| 6000 SHARES OF TRANSDIGM INC SR SUB NT SER WI CALL 3/15/22 @103.75 DTD 09/15 | 6,270 | 6,270 |
| 6000 SHARES OF TRI POINTE HOLDINGS INC COMPANY GUARNT GLB 05.875% JUN 15 202 | 6,533 | 6,533 |
| 7000 SHARES OF TWILIO INC COMPANY GUARNT GLB 03.625% MAR 15 2029 | 7,062 | 7,062 |
| 25000 SHARES OF UNION PAC CORP UNSECD SR NT CALL 05/08/23 @100 DTD 06/08/18 | 25,861 | 25,861 |
| 2000 SHARES OF UNITED RENTALS NORTH AM COMPANY GUARNT 04.000% JUL 15 2030 | 2,055 | 2,055 |
| 3000 SHARES OF UNITED STATES STEEL CORP GLB 06.875% MAR 01 2029 | 3,229 | 3,229 |
| 20000 SHARES OF UNITED TECHNOLOGIES CORP GLB 04.125% NOV 16 2028 | 22,389 | 22,389 |
| 25000 SHARES OF US BANCORP GLB 01.450% MAY 12 2025 | 25,114 | 25,114 |
| 20000 SHARES OF VERIZON COMMUNICATIONS GLB 02.550% MAR 21 2031 | 20,200 | 20,200 |
| 25000 SHARES OF WELLS FARGO & COMPANY SER MTN VAR%FEB 11 2026 | 25,383 | 25,383 |
| 6000 SHARES OF WESTERN DIGITAL CORP UNSECD SR GBL NT CALL 11/15/25 @100 DTD | 6,555 | 6,555 |
| 3000 SHARES OF WESTERN GAS PARTNERS LP UNSECD SR NT C08/01/49 @100 DTD 01/13 | 3,548 | 3,548 |
| 4000 SHARES OF WESTERN GAS PARTNERS LP UNSECD SR NT CALL 05/15/28 @100 DTD 0 | 4,420 | 4,420 |
| 6000 SHARES OF WISCONSIN ENERGY CORP SR UNSECD NT CALL 3/15/25 @100 DTD 06/1 | 6,356 | 6,356 |
| 5000 SHARES OF WYNDHAM WORLDWIDE CORP - 06.600% OCT 01 2025 | 5,563 | 5,563 |
| 7000 SHARES OF YUM BRANDS INC GLB 04.625% JAN 31 2032 | 7,438 | 7,438 |
| 0 SHARES OF ACCRUED INCOME - FIXED INCOME | 26,042 | 26,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 442 SHARES OF ABBVIE INC COM | 59,847 | 59,847 |
| 358 SHARES OF ACADIA HEALTHCARE CO INC | 21,731 | 21,731 |
| 428 SHARES OF ACI WORLDWIDE INC | 14,852 | 14,852 |
| 138 SHARES OF ACTIVISION BLIZZARD INC COM | 9,181 | 9,181 |
| 1899 SHARES OF ADT INC NPV | 15,971 | 15,971 |
| 89 SHARES OF ADVANCED DRAIN SYS INC DEL | 12,116 | 12,116 |
| 366 SHARES OF AECOM COM | 28,310 | 28,310 |
| 502 SHARES OF AFLAC INC COM | 29,312 | 29,312 |
| 38 SHARES OF ALLEGHANY CORP DEL COM | 25,368 | 25,368 |
| 80 SHARES OF ALLEGION PLC SHS | 10,595 | 10,595 |
| 307 SHARES OF ALLISON TRANSMISSION HLDGS INC COM | 11,159 | 11,159 |
| 146 SHARES OF ALLSTATE CORP COM | 17,177 | 17,177 |
| 14 SHARES OF ALPHABET INC CL A COM | 40,559 | 40,559 |
| 1232 SHARES OF ALPHABET INC CL C COM | 3,564,903 | 3,564,903 |
| 157 SHARES OF ALTRA INDL MOTION CORP COM | 8,096 | 8,096 |
| 206 SHARES OF ALTRIA GROUP INC COM | 9,762 | 9,762 |
| 990 SHARES OF AMAZON COM INC COM | 3,300,997 | 3,300,997 |
| 199 SHARES OF AMDOCS LTD COM GUERNSEY | 14,893 | 14,893 |
| 153 SHARES OF AMERICAN FINL GROUP INC OHIO COM | 21,010 | 21,010 |
| 899 SHARES OF AMERICAN INTL GROUP INC NEW COM | 51,117 | 51,117 |
| 187 SHARES OF AMERISOURCEBERGEN CORP COM | 24,850 | 24,850 |
| 149 SHARES OF AMETEK INC NEW COM | 21,909 | 21,909 |
| 175 SHARES OF AMGEN INC COM | 39,370 | 39,370 |
| 62 SHARES OF ANALOG DEVICES INC COM | 10,898 | 10,898 |
| 72 SHARES OF AON PLC COM ISIN IE00BLP1HW54 IRELAND | 21,640 | 21,640 |
| 13445 SHARES OF APPLE INC COM | 2,387,429 | 2,387,429 |
| 139 SHARES OF APPLIED INDUSTRL TECH | 14,275 | 14,275 |
| 148 SHARES OF ARROW ELECTRS INC COM | 19,872 | 19,872 |
| 474647 SHARES OF ASTRA SPACE INC | 3,289,304 | 3,289,304 |
| 31 SHARES OF AUTOZONE INC COM | 64,988 | 64,988 |
| 1048 SHARES OF AVANTOR INC COM | 44,163 | 44,163 |
| 495 SHARES OF AVNET INC COM | 20,409 | 20,409 |
| 392 SHARES OF BANKUNITED INC COM | 16,586 | 16,586 |
| 417 SHARES OF BELDEN INC COM | 27,409 | 27,409 |
| 6745 SHARES OF BERKSHIRE HATHAWAY INC DEL NEW CL B COM | 2,016,755 | 2,016,755 |
| 271 SHARES OF BERRY GLOBAL GROUP INC COMMON STOCK | 19,994 | 19,994 |
| 85 SHARES OF BIOGEN IDEC INC COM | 20,393 | 20,393 |
| 130 SHARES OF BOEING CO COM | 26,172 | 26,172 |
| 321 SHARES OF BP P L C SPONSORED ADR UNITED KINGDOM | 8,548 | 8,548 |
| 84 SHARES OF BRUNSWICK CORP COM | 8,461 | 8,461 |
| 515 SHARES OF BWX TECHNOLOGIES INC COM | 24,658 | 24,658 |
| 402 SHARES OF CACTUS INC CL A | 15,328 | 15,328 |
| 422 SHARES OF CANADIAN NAT RES LTD COM CANADA | 17,830 | 17,830 |
| 520 SHARES OF CARPENTER TECHNOLOGY CORP COM | 15,179 | 15,179 |
| 242 SHARES OF CARTER HOLDINGS INC | 24,495 | 24,495 |
| 67 SHARES OF CATERPILLAR INC COM | 13,852 | 13,852 |
| 1245 SHARES OF CEMEX S A B DE C V SPONSOR ADR NEW REP ORD PARTN CTF NEW MEXI | 8,441 | 8,441 |
| 512 SHARES OF CENTENE CORP DELAWARE COM | 42,189 | 42,189 |
| 233 SHARES OF CHAMPIONX CORP COM | 4,709 | 4,709 |
| 1469 SHARES OF CHANGE HEALTHCARE INC COM | 31,407 | 31,407 |
| 195 SHARES OF CHUBB LTD COM SWITZERLAND | 37,695 | 37,695 |
| 74 SHARES OF CIGNA CORP NEW COM | 16,993 | 16,993 |
| 536 SHARES OF CISCO SYS INC COM | 33,966 | 33,966 |
| 848 SHARES OF CITIGROUP INC NEW COM | 51,211 | 51,211 |
| 174 SHARES OF COCA COLA EUROPEAN PARTNERS PLC COM UNITED KINGDOM | 9,732 | 9,732 |
| 422 SHARES OF COGNIZANT TECHNOLOGY SOLUTIONS CL A | 37,440 | 37,440 |
| 283 SHARES OF COMERICA INC COM | 24,621 | 24,621 |
| 222 SHARES OF COMMVAULT SYS INC COM | 15,300 | 15,300 |
| 299 SHARES OF CONOCOPHILLIPS COM | 21,582 | 21,582 |
| 432 SHARES OF CORTEVA INC COM | 20,425 | 20,425 |
| 1081 SHARES OF COTERRA ENERGY INC | 20,539 | 20,539 |
| 132 SHARES OF CRANE CO COM | 13,428 | 13,428 |
| 342 SHARES OF CRH PLC ADR IRELAND | 18,058 | 18,058 |
| 495 SHARES OF CRITEO S A SPONSORED ADR FRANCE | 19,241 | 19,241 |
| 166 SHARES OF CURTISS WRIGHT CORP COM | 23,019 | 23,019 |
| 521 SHARES OF DANA INC | 11,889 | 11,889 |
| 423 SHARES OF DEVON ENERGY CORP NEW | 18,633 | 18,633 |
| 252 SHARES OF DIAMONDBACK ENERGY INC COM | 27,178 | 27,178 |
| 263 SHARES OF DINE BRANDS GLOBAL INC | 19,938 | 19,938 |
| 180 SHARES OF DISCOVER FINL SVCS COM | 20,801 | 20,801 |
| 80 SHARES OF DOLLAR GENERAL CORP | 18,866 | 18,866 |
| 123 SHARES OF DOVER CORP COM | 22,337 | 22,337 |
| 272 SHARES OF DUPONT DE NEMOURS INC COM | 21,972 | 21,972 |
| 217 SHARES OF DYCOM INDS INC | 20,346 | 20,346 |
| 109 SHARES OF EATON CORP PLC COM IRELAND | 18,837 | 18,837 |
| 51 SHARES OF ELECTRONIC ARTS INC COM | 6,727 | 6,727 |
| 101 SHARES OF ELEVANCE HEALTH INC | 46,818 | 46,818 |
| 116 SHARES OF ENERSYS COM | 9,171 | 9,171 |
| 259 SHARES OF EOG RES INC COM | 23,007 | 23,007 |
| 53 SHARES OF EVEREST RE GROUP LTD COM BERMUDA | 14,518 | 14,518 |
| 127 SHARES OF EXPEDITORS INTL WASHINGTON INC COM | 17,055 | 17,055 |
| 232 SHARES OF FIDELITY NATL INFORMATION SVCS INC COM | 25,323 | 25,323 |
| 705 SHARES OF FIFTH THIRD BANCORP COM | 30,703 | 30,703 |
| 31 SHARES OF FIRST CTZNS BANCSHARES INC N C CL A | 25,725 | 25,725 |
| 678 SHARES OF FIRST HAWAIIAN INC SHS | 18,530 | 18,530 |
| 157 SHARES OF FLEETCOR TECHNOLOGIS INC | 35,143 | 35,143 |
| 1084 SHARES OF FLEX LTD | 19,870 | 19,870 |
| 245 SHARES OF FMC CORP COM NEW | 26,923 | 26,923 |
| 545 SHARES OF FOOT LOCKER INC COM | 23,778 | 23,778 |
| 107 SHARES OF GATX CORP COM | 11,148 | 11,148 |
| 58 SHARES OF GCP APPLIED TECHNOLOGIES INC COM | 1,836 | 1,836 |
| 90 SHARES OF GENERAL DYNAMICS CORP COM | 18,762 | 18,762 |
| 204 SHARES OF GENPACT LTD COM ISIN BMG3922B1072 BERMUDA | 10,828 | 10,828 |
| 265 SHARES OF GLOBAL PMTS INC GEORGIA | 35,823 | 35,823 |
| 211 SHARES OF GLOBE LIFE INC COM | 19,775 | 19,775 |
| 118 SHARES OF GOLDMAN SACHS GROUP INC COM | 45,141 | 45,141 |
| 1259 SHARES OF GOODYEAR TIRE RUBBER | 26,842 | 26,842 |
| 555 SHARES OF HAIN CELESTIAL GROUP INC COM | 23,649 | 23,649 |
| 136 SHARES OF HANOVER INS GROUP INC COM | 17,824 | 17,824 |
| 434 SHARES OF HARLEY DAVIDSON INC COM | 16,357 | 16,357 |
| 167 SHARES OF HERC HOLDINGS INC | 26,144 | 26,144 |
| 690 SHARES OF HEWLETT PACKARD ENTERPRISE CO COM | 10,881 | 10,881 |
| 291 SHARES OF HILTON GRAND VACATIONS INC COM | 15,164 | 15,164 |
| 583 SHARES OF HOLLYFRONTIER CORP COM | 19,111 | 19,111 |
| 707 SHARES OF HOUGHTON MIFFLIN HARCOURT CO COM | 11,383 | 11,383 |
| 767 SHARES OF HOWMET AEROSPACE INC COM | 24,414 | 24,414 |
| 62 SHARES OF HUMANA INC COM | 28,759 | 28,759 |
| 1262 SHARES OF HUNTINGTON BANCSHARES INC COM | 19,460 | 19,460 |
| 234 SHARES OF HURON CONSULTING GROUP INC COM | 11,677 | 11,677 |
| 233 SHARES OF IDACORP INC COM | 26,401 | 26,401 |
| 120 SHARES OF INNOSPEC INC COM | 10,841 | 10,841 |
| 297 SHARES OF INTEGRA L HLDGS CORP NEW | 19,896 | 19,896 |
| 340 SHARES OF INTERNATIONAL GAME TECHNOLOGY PLC COM UNITED KINGDOM | 9,829 | 9,829 |
| 526 SHARES OF INTERPUBLIC GROUP COS INC COM | 19,699 | 19,699 |
| 41750 SHARES OF ISHARES CORE MSCI EAFE ETF | 3,116,220 | 3,116,220 |
| 55300 SHARES OF ISHARES CORE MSCI EMERGING MKTS ETF | 3,310,258 | 3,310,258 |
| 453 SHARES OF J P MORGAN CHASE & CO COM | 71,733 | 71,733 |
| 400 SHARES OF JABIL INC COM | 28,140 | 28,140 |
| 585 SHARES OF JOHNSON & JOHNSON COM | 100,076 | 100,076 |
| 449 SHARES OF KB HOME COM | 20,084 | 20,084 |
| 59 SHARES OF KEMPER CORP DEL COM | 3,469 | 3,469 |
| 477 SHARES OF KEURIG DR PEPPER INC | 17,582 | 17,582 |
| 2078 SHARES OF KEYCORP NEW COM | 48,064 | 48,064 |
| 56 SHARES OF KIRBY CORP COM | 3,328 | 3,328 |
| 388 SHARES OF KNIGHT-SWIFT TRANSN HLDGS INC CL A COM | 23,645 | 23,645 |
| 268 SHARES OF KONTOOR BRANDS INC COM | 13,735 | 13,735 |
| 219 SHARES OF KORN FERRY | 16,585 | 16,585 |
| 230 SHARES OF KULICKE & SOFFA INDS INC COM | 13,924 | 13,924 |
| 62 SHARES OF LANDSTAR SYS INC COM | 11,099 | 11,099 |
| 171 SHARES OF LEAR CORP NEW COM | 31,284 | 31,284 |
| 167 SHARES OF LEIDOS HLDGS INC COM | 14,846 | 14,846 |
| 215 SHARES OF LIGHT & WONDER INC | 14,368 | 14,368 |
| 618 SHARES OF LKQ CORP COM | 37,099 | 37,099 |
| 520 SHARES OF LOEWS CORP COM | 30,035 | 30,035 |
| 219 SHARES OF LUMENTUM HOLDINGS INC SHS | 23,164 | 23,164 |
| 118 SHARES OF MAGNA INTL INC CL A COM CANADA | 9,551 | 9,551 |
| 83 SHARES OF MANPOWERGROUP INC COM | 8,078 | 8,078 |
| 1362 SHARES OF MARATHON OIL CORP COM | 22,364 | 22,364 |
| 246 SHARES OF MASCO CORP COM | 17,274 | 17,274 |
| 155 SHARES OF MASONITE INTL CORP NEW ORD COM CANADA | 18,282 | 18,282 |
| 114 SHARES OF MAXLINEAR INC CL A | 8,594 | 8,594 |
| 195 SHARES OF MCKESSON CORP COM | 48,471 | 48,471 |
| 561 SHARES OF MEDTRONIC PLC COM IRELAND | 58,035 | 58,035 |
| 492 SHARES OF MERCK & CO INC NEW COM | 37,707 | 37,707 |
| 71 SHARES OF META PLATFORMS INC CLASS A COMMON STOCK | 23,881 | 23,881 |
| 459 SHARES OF MILLERKNOLL INC | 17,988 | 17,988 |
| 307 SHARES OF MOELIS & CO CL A COM | 19,191 | 19,191 |
| 140 SHARES OF MOHAWK INDS INC COM | 25,505 | 25,505 |
| 61 SHARES OF MOLINA HEALTHCARE INC COM | 19,403 | 19,403 |
| 1398 SHARES OF NOMAD FOODS LTD COM BRITISH VIRGIN ISLANDS | 35,495 | 35,495 |
| 388 SHARES OF NORTONLIFELOCK INC COM | 10,080 | 10,080 |
| 450 SHARES OF NOVARTIS A G SPONSORED ADR SWITZERLAND | 39,362 | 39,362 |
| 109 SHARES OF OMNICOM GROUP INC COM | 7,986 | 7,986 |
| 413 SHARES OF ON SEMICONDUCTOR CRP COM | 28,051 | 28,051 |
| 433 SHARES OF ORACLE CORP COM | 37,762 | 37,762 |
| 596 SHARES OF ORION ENGINEERED CARBONS SA COM LUXEMBOURG | 10,943 | 10,943 |
| 325 SHARES OF OSHKOSH TRUCK CORP COM | 36,631 | 36,631 |
| 185 SHARES OF OWENS CORNING INC NEW COM | 16,743 | 16,743 |
| 177 SHARES OF PACCAR INC COM | 15,622 | 15,622 |
| 157 SHARES OF PAPA JOHNS INTL INC COM | 20,955 | 20,955 |
| 940 SHARES OF PEDIATRIX MED GRP INC | 25,577 | 25,577 |
| 1259 SHARES OF PFIZER INC COM | 74,344 | 74,344 |
| 159 SHARES OF PHILIP MORRIS INTL INC COM | 15,105 | 15,105 |
| 121 SHARES OF PHILLIPS 66 COM | 8,768 | 8,768 |
| 82 SHARES OF PIONEER NATURAL RES CO | 14,914 | 14,914 |
| 188 SHARES OF POLARIS INC | 20,663 | 20,663 |
| 472 SHARES OF PULTEGROUP INC COM | 26,980 | 26,980 |
| 191 SHARES OF QORVO INC COM | 29,870 | 29,870 |
| 284 SHARES OF QUALCOMM INC | 51,935 | 51,935 |
| 171 SHARES OF RALPH LAUREN CORP CL A COM | 20,325 | 20,325 |
| 176 SHARES OF REGAL REXNORD CORP | 29,952 | 29,952 |
| 122 SHARES OF RELIANCE STEEL & ALUMINUM CO COM | 19,791 | 19,791 |
| 156 SHARES OF RENAISSANCERE HOLDINGS LTD COM BERMUDA | 26,415 | 26,415 |
| 377 SHARES OF RESIDEO TECHNOLOGIES INC REG SHS | 9,813 | 9,813 |
| 389 SHARES OF ROBERT HALF INTL INC COM | 43,381 | 43,381 |
| 367 SHARES OF ROCHE HLDG LTD SPONSORED ADR SWITZERLAND | 18,970 | 18,970 |
| 226 SHARES OF ROYAL DUTCH SHELL PLC SPONSORED ADR CL A DUTCH LISTING | 9,808 | 9,808 |
| 869 SHARES OF SALLY BEAUTY HLDGS INC | 16,042 | 16,042 |
| 607 SHARES OF SCHLUMBERGER LTD COM CURACAO | 18,180 | 18,180 |
| 582 SHARES OF SCHWAB CHARLES CORP NEW COM | 48,946 | 48,946 |
| 306 SHARES OF SCIENCE APPLICATIONS INTL CORP NEW COM | 25,579 | 25,579 |
| 279 SHARES OF SEALED AIR CORP NEW COM | 18,824 | 18,824 |
| 184 SHARES OF SELECTIVE INS GROUP INC COM | 15,077 | 15,077 |
| 309 SHARES OF SENSATA TECHNOLOGIES HLDG PLC REGISTE | 19,062 | 19,062 |
| 441 SHARES OF SKYWEST INC COM | 17,331 | 17,331 |
| 184 SHARES OF SOUTHWEST GAS HLDGS INC COM | 12,889 | 12,889 |
| 541 SHARES OF SPIRIT AEROSYSTEMS HLDGS INC CL A COM | 23,312 | 23,312 |
| 297 SHARES OF SS&C TECHNOLOGIES HLDGS INC COM | 24,348 | 24,348 |
| 261 SHARES OF STIFEL FINL CORP COM | 18,380 | 18,380 |
| 401 SHARES OF SYNCHRONY FINL COM | 18,602 | 18,602 |
| 212 SHARES OF SYNEOS HEALTH INC | 21,768 | 21,768 |
| 447 SHARES OF SYNOVUS FINL CORP COM | 21,398 | 21,398 |
| 351 SHARES OF TAPESTRY INC COM | 14,251 | 14,251 |
| 356 SHARES OF TAYLOR MORRISON HOME CORP CL A COM | 12,446 | 12,446 |
| 111 SHARES OF TE CONNECTIVITY LTD COM SWITZERLAND | 17,909 | 17,909 |
| 506 SHARES OF TEMPUR SEALY INTL INC | 23,797 | 23,797 |
| 2500 SHARES OF TESLA INC | 2,641,950 | 2,641,950 |
| 322 SHARES OF TEXAS CAP BANCSHARES INC COM | 19,401 | 19,401 |
| 321 SHARES OF TEXTRON INC COM | 24,781 | 24,781 |
| 249 SHARES OF THE MOSAIC COMPANY COMMON SHARES | 9,783 | 9,783 |
| 227 SHARES OF TIMKEN COMPANY | 15,729 | 15,729 |
| 155 SHARES OF TRAVEL + LEISURE CO REG SHS | 8,567 | 8,567 |
| 131 SHARES OF TRAVELERS COS INC COM | 20,492 | 20,492 |
| 441 SHARES OF TRINSEO S A COM LUXEMBOURG | 23,135 | 23,135 |
| 689 SHARES OF TRUIST FINL CORP COM | 40,341 | 40,341 |
| 739 SHARES OF UMPQUA HLDGS CORP COM | 14,218 | 14,218 |
| 109 SHARES OF UNITED PARCEL SVC INC CL B | 23,363 | 23,363 |
| 110 SHARES OF UNITEDHEALTH GROUP INC COM | 55,235 | 55,235 |
| 340 SHARES OF US BANCORP | 19,098 | 19,098 |
| 21275 SHARES OF VANGUARD MID-CAP ETF | 5,420,232 | 5,420,232 |
| 500 SHARES OF VERTIV HLDG CO | 12,485 | 12,485 |
| 292 SHARES OF WABTEC | 26,896 | 26,896 |
| 346 SHARES OF WEBSTER FINL CORP CONN COM | 19,321 | 19,321 |
| 814 SHARES OF WELLS FARGO & CO NEW COM | 39,056 | 39,056 |
| 262 SHARES OF WESCO INTL INC COM | 34,477 | 34,477 |
| 103 SHARES OF WESTERN DIGITAL CORP COM | 6,717 | 6,717 |
| 114 SHARES OF WHIRLPOOL CORP COM | 26,751 | 26,751 |
| 25 SHARES OF WHITE MTNS INS GROUP LTD COM ISIN BMG9618E1075 BERMUDA | 25,348 | 25,348 |
| 287 SHARES OF WHITING PETROLEUM CORP REG | 18,563 | 18,563 |
| 104 SHARES OF WILLIAMS SONOMA INC COM | 17,590 | 17,590 |
| 460 SHARES OF WILLSCOT MOBILE MINI HLDGS CORP | 18,786 | 18,786 |
| 232 SHARES OF WINTRUST FINL CORP COM | 21,070 | 21,070 |
| 136 SHARES OF WYNDHAM HOTELS & RESORTS INC COM | 12,192 | 12,192 |
| 150 SHARES OF ZIMMER BIOMET HLDGS INC COM | 19,056 | 19,056 |
| 309 SHARES OF ZIONS BANCORPORATION COM | 19,516 | 19,516 |
| 0 SHARES OF ACCRUED INCOME - EQUITIES | 100,353 | 100,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30345 SHARES OF INVESCO QQQ TRUST UNIT SER 1 | FMV | 12,072,758 | 12,072,758 |
| 15000 SHARES OF ISHARES RUSSELL 2000 ETF | FMV | 3,336,750 | 3,336,750 |
| 8000 SHARES OF ISHARES RUSSELL 3000 ETF | FMV | 2,220,000 | 2,220,000 |
| 49995 SHARES OF SPDR S&P 500 ETF TR UNIT SER 1 | FMV | 23,745,625 | 23,745,625 |
| 1719365.51 SHARES OF RENAISSANCE ACCESS LLC CL M2(A) | FMV | 1,501,178 | 1,501,178 |
| 3067475 SHARES OF THE CHILDREN'S INVESTMENT FUND CL L Q2 (H) | FMV | 3,067,475 | 3,067,475 |
| 1550400 SHARES OF THE CHILDRENS INVESTMENT FUND LP O(Q2-E) H | FMV | 1,550,400 | 1,550,400 |
| 0 SHARES OF AXONIC CREDIT OPPORTUNITIES OVERSEAS FUND, LTD. | FMV | 5,171,270 | 5,171,270 |
| 0 SHARES OF FPC SMALL CAP FUND I, LP | FMV | 1,044,202 | 1,044,202 |
| SHARES OF CAZ MCP TE | FMV | 1,351,961 | 1,351,961 |
| 457.5 SHARES OF APOLLO EUROPEAN FINANCE ACCESS FUND III LP (OFFSHORE) SER B | FMV | 327,125 | 327,125 |
| 202.5 SHARES OF CSP III DISTRESSED OPPORTUNITIES FUND (OFFSHORE) LP USD A | FMV | 50,764 | 50,764 |
| 453.75 SHARES OF KKR GLOBAL SPECIAL SITUATIONS II CAYMAN ACCESS LP | FMV | 367,805 | 367,805 |
| 596843.448 SHARES OF NB PRIVATE MARKETS FUND III (TE), LLC | FMV | 596,843 | 596,843 |
| 233.75 SHARES OF ORBIMED HEALTHCARE INVESTMENTS FUND (OFFSHORE), L.P TRANCH | FMV | 239,377 | 239,377 |
| 223058.939 SHARES OF BLACKSTONE REAL ESTATE INCOME TRUST INC-CL S | FMV | 3,137,480 | 3,137,480 |
| 227.5 SHARES OF BREP EUROPE IV REAL ESTATE TRUST FUND (OFFSHORE) LP TR A | FMV | 66,592 | 66,592 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT PORTFOLIO | 3,346,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 304,178 | 304,178 | 0 | |
| NYS FILING FEES | 1,500 | 0 | 1,500 | |
| TRUSTEE FEES | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME THRU US TRUST | 854 | 854 | 854 |
| OTHER LOSSES FROM PARTNERSHIPS | -46,972 | -46,006 | -46,972 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT ON DONATION OF STOCK | 17,220,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 67,500 | 0 | 0 |