| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 43,833 | 0 | 43,833 |
| Category | Amount |
|---|---|
| SOCIAL FINANCE UP (UP FUND LP) AS AN EQUITY PRI | 114,638 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2014 EQUIPMENT | 2014-12-31 | 11,707 | 11,707 | SL | 5.000000000000 | 0 | 0 | ||
| 2014 FURN & FIXT | 2014-12-31 | 22,330 | 20,728 | SL | 7.000000000000 | 1,602 | 0 | ||
| 2014 IMPROVE | 2014-12-31 | 2,200 | 1,430 | SL | 10.000000000000 | 220 | 0 | ||
| COMPUTERS | 2018-04-11 | 4,475 | 2,461 | SL | 5.000000000000 | 895 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,556,339 | 1,596,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND MUTUAL FUNDS | 43,060,418 | 58,895,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 23,638,456 | 6,942,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2014 EQUIPMENT | 11,707 | 11,707 | 0 | |
| 2014 FURN & FIXT | 22,330 | 22,330 | 0 | |
| 2014 IMPROVE | 2,200 | 1,650 | 550 | |
| COMPUTERS | 4,475 | 3,356 | 1,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 23,185 | 0 | 23,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 31,660 | 0 | 0 |
| PROGRAM RELATED INVESTMENTS | 289,259 | ||
| SALES TAX RECEIVABLE | 1,796 | 1,796 | |
| IMPACT VENTURES | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 4,011 | 0 | 3,209 | |
| INSURANCE | 1,034 | 0 | 827 | |
| TEMPORARY SERVICES | 97,058 | 0 | 48,529 | |
| DCA - PUBLIC RESPONSIBILITY | 272,209 | 0 | 272,209 | |
| DCA - IMPACT INVESTING | 137,084 | 0 | 137,084 | |
| DCA - SOCIAL SECTOR LEADERSHIP | 60,919 | 0 | 60,919 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 750 | 750 | 750 |
| OTHER INVESTMENT INCOME | 507,172 | 507,172 | 507,172 |
| SCHEDULE K-1 ACTIVITY | 2,530 | 2,530 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN LOSS | 6,431,481 |
| PRIOR PERIOD ADJUSTMENTS | 3,205,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 30,334 | 18,535 |
| 403(B) PAYABLE | 2,026 | 0 |
| DEFERRED TAX LIABILITY | 100,127 | 0 |
| FEDERAL TAX PAYABLE | 5,206 | 0 |
| GUARANTEES | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & OUTSIDE SERVICES | 11,277 | 0 | 11,277 | |
| INVESTMENT ADVISORY FEES | 293,117 | 0 | 0 | |
| RETIREMENT PLAN SERVICES | 2,740 | 0 | 0 | |
| IT SUPPORT | 35,238 | 0 | 35,238 | |
| PAYROLL SERVICE FEES | 6,583 | 0 | 6,583 | |
| WEBSITE EXPENSE | 9,420 | 0 | 9,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,169 | 0 | 32,169 | |
| STATE TAXES | 2,417 | 0 | 2,417 |