| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,000 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-10-28 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2008-12-30 | 4,427 | 4,427 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2009-03-03 | 2,588 | 2,588 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2009-03-11 | 420 | 420 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2009-08-21 | 586 | 586 | S/L | 5.0000 | ||||
| SOFTWARE | 2009-08-19 | 607 | 607 | S/L | 3.0000 | ||||
| PRODUCTION EQUIPMENT | 2011-08-12 | 1,415 | 1,415 | S/L | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,180 | 14,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 5,007 | 2,754 | 2,253 | |
| INSURANCE | 616 | 616 | ||
| MARKETING | 1,248 | 1,248 | ||
| DVD EXPENSE | 851 | 851 | ||
| PRODUCTION EXPENSE | 41,577 | 41,577 | ||
| BANK CHARGES | 298 | 298 | ||
| TELEPHONE AND INTERNET | 2,603 | 2,603 | ||
| POSTAGE, MAILING | 521 | 521 | ||
| FESTIVAL SCREENING | 175 | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL/SCREENING INCOME | 4,775 | 4,775 | |
| DVD REVENUE | 1,296 | 1,296 | |
| PPP LOAN FORGIVEN | 9,050 | 9,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 11,250 | 11,191 |
| LOAN PAYABLE | 33,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 110 | 110 | ||
| SALES TAX | 56 | 56 | ||
| LICENSES AND PERMITS | 1,334 | 1,334 |