| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| indirect accounting fees | 38,400 | 19,200 | 19,200 |
| Contractor | Explanation |
|---|---|
| Brown Advisory LLC | Investment Advisory Services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WAITING ROOM FURNI | 2001-12-31 | 5,527 | 5,527 | M7 | |||||
| ARTWORK - JAN'S OF | 2001-12-31 | 1,968 | 1,968 | M7 | |||||
| NETWORK WEBSITE | 2004-02-26 | 5,000 | 5,000 | SL | 5 | ||||
| DESIGN/PRODUCE WEB | 2004-10-11 | 5,000 | 5,000 | SL | 5 | ||||
| VIDEO CONFERENCE E | 2011-08-02 | 2,500 | 2,500 | M5 | 5 | ||||
| Artwork | 2015-04-14 | 1,800 | 779 | M7 | 80 | ||||
| Lobby Chairs | 2015-02-19 | 1,762 | 763 | M7 | 79 | ||||
| Computer - Anne's | 2016-07-01 | 800 | 377 | M5 | 23 | ||||
| Mitel Phone System | 2016-07-01 | 3,042 | 1,182 | M7 | 136 | ||||
| NEW AERON WORK CHA | 2017-01-31 | 868 | 298 | M7 | 39 | ||||
| Jan - Apple Ipad P | 2020-12-22 | 1,249 | 1,249 | M5 | |||||
| Jan - Netgear Orbi | 2020-12-22 | 684 | 684 | M5 | |||||
| ARtwork - Michael | 2020-10-23 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 680 | 136 | 544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| executive compensation plan | 147,259 | 162,842 | 162,842 |
| Program Related Investments | 500,000 | 500,000 | 500,000 |
| Other Receivables | 389,922 | 16,094 | 16,094 |
| Description | Amount |
|---|---|
| nondeductible expense | 896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 170 | 170 | ||
| COMPUTER EXPENSE | 5,716 | 5,716 | ||
| DUES AND SUBSCRIPTIONS | 885 | 885 | ||
| INSURANCE | 2,904 | 2,904 | ||
| INTERNET EXPENSE | 1,097 | 1,097 | ||
| MEALs AND ENTERTAINMENT | 2,690 | 2,690 | ||
| OFFICE SUPPLIES | 7,584 | 7,584 | ||
| PARKING | 471 | 471 | ||
| PAYROLL PROCESSING | 1,771 | 354 | 1,417 | |
| POSTAGE | 118 | 118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-through Partnership K-1 | 74,988 | ||
| Tax Refund | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED Gain | 1,508,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR | 337,354 | 337,354 | ||
| INVESTMENT EXPENSES | 424,441 | 424,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61,426 | 61,426 | ||
| Federal Excise Tax | 78,000 |