| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Contractor | Explanation |
|---|---|
| U S BANK N A | FEES CHARGED FOR AGENCY SERVICES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K367 ABBEY CAPITAL FUTURE | ||
| 024932154 AMERICAN CENTURY HIG | ||
| SEE ATTACHED | 3,067,661 | 3,120,954 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 464287804 ISHARES CORE S P SMA | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 921910501 VANGUARD INTERNATION | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 36381Y108 MONDRIAN INTERNATION | ||
| 89155H793 TOUCHSTONE MID CAP Y | ||
| SEE ATTACHED | 8,618,356 | 11,893,392 |
| 00170K372 AMG TRILOGY EMERGING | ||
| 902973304 US BANCORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | |||
| SEE ATTACHED STATEMENT | AT COST | 2,723,047 | 3,184,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,628 | 2,917 | 2,917 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 3,899 |
| PY ROC ADJ | 4,371 |
| VANGUARD REIT ROC ADJUSTMENT | 21,456 |
| PY MUTUAL FUND TIMING ADJ | 1,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 381 | 381 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| PARTNERSHIP DEDUCTIONS | 12,959 | 12,959 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REIMBURSEMENT | 3 | 3 | |
| PARTNERSHIP INCOME | 129 | 129 | |
| PARTNERSHIP UBIT | -48 |
| Description | Amount |
|---|---|
| PARTNERSHIP LOSS ADJUSTMENT | 12,830 |
| COST BASIS ADJUSTMENT | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,917 | 6,917 | ||
| AGENT FOR TRUSTEE FEES | 79,343 | 71,409 | 7,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,338 | 5,338 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 931 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 45,348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 744 | 744 | 0 |