| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BAY CITY #17 - SHOPPING CENTER LAND | 2001-01-01 | 54,000 | L | 0 | 0 | ||||
| BAY CITY #17 - SHOPPING CENTER BUILDING | 2001-01-01 | 486,000 | 248,721 | SL | 39.000000000000 | 12,462 | 12,462 | ||
| BAY CITY #45 - LAND @ 2610 CENTER AVE | 2001-12-31 | 48,500 | L | 0 | 0 | ||||
| BAY CITY #45 - BUILDING @ 2610 CENTER AVE | 2001-12-31 | 436,500 | 212,648 | SL | 39.000000000000 | 11,192 | 11,192 | ||
| MONMOUTH BUILDING #36 | 2002-12-31 | 491,400 | 226,800 | SL | 39.000000000000 | 12,600 | 12,600 | ||
| MONMOUTH LAND #36 | 2002-12-31 | 54,600 | L | 0 | 0 | ||||
| STERLING HEIGHTS #38 | 1995-03-01 | 400,000 | 264,522 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| STERLING HEIGHTS LAND # 38 | 1995-03-01 | 80,000 | 80,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| COLUMBIA BUILDING #113 | 2005-01-01 | 306,000 | 129,198 | SL | 39.000000000000 | 7,846 | 7,846 | ||
| COLUMBIA LEASEHOLD IMPROVEMENTS #113 | 2005-01-01 | 49,500 | 49,500 | 150DB | 15.000000000000 | 0 | 0 | ||
| COLUMBIA LAND #113 | 2005-01-01 | 94,500 | L | 0 | 0 | ||||
| NORTH MUSKEGAN #33 | 2005-12-31 | 378,628 | 146,025 | SL | 39.000000000000 | 9,708 | 9,708 | ||
| NORTH MUSKEGAN #33 | 2005-12-31 | 66,817 | L | 0 | 0 | ||||
| GRAND RAPIDS BUILDING # 9 | 2006-12-31 | 400,000 | 322,318 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| GRAND RAPIDS BUILDING # 9 | 2006-12-31 | 113,400 | L | 0 | 0 | ||||
| #136 LAND | 1998-11-27 | 441,300 | L | 0 | 0 | ||||
| #136 BUILDING | 1998-11-27 | 648,478 | 388,746 | SL | 39.000000000000 | 16,628 | 16,628 | ||
| # 55 IONA BUILDING | 2007-01-01 | 600,000 | 214,749 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| #55 IONA LAND | 2007-01-01 | 170,000 | L | 0 | 0 | ||||
| #444 BUILDING(FORMERLY 436) | 2007-01-01 | 500,652 | 179,183 | SL | 39.000000000000 | 12,837 | 12,837 | ||
| #444 LAND(FORMERLY 436) | 2007-01-01 | 160,000 | L | 0 | 0 | ||||
| #279 LAND | 2002-12-12 | 347,893 | L | 0 | 0 | ||||
| #279 LANDSCAPING | 2002-12-12 | 94,331 | 94,331 | 150DB | 15.000000000000 | 0 | 0 | ||
| #279 BUILDING | 2002-12-12 | 293,825 | 149,100 | SL | 39.000000000000 | 7,534 | 7,534 | ||
| MARION IN #211 LAND | 2009-01-01 | 147,269 | L | 0 | 0 | ||||
| MARION IN #211 SITE WORK | 2009-01-01 | 90,183 | 37,274 | 150DB | 15.000000000000 | 2,501 | 6,012 | ||
| MARION IN #211 BUILDING | 2009-01-01 | 341,765 | 171,620 | SL | 39.000000000000 | 8,763 | 8,763 | ||
| DANVILLE IL 705 GILBERT LAND | 2009-01-01 | 20,000 | L | 0 | 0 | ||||
| DANVILLE IL 705 GILBERT BUILDING | 2009-01-01 | 400,000 | 245,295 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| TULSA #562 LAND | 2008-04-05 | 476,673 | L | 0 | 0 | ||||
| TULSA #562 LAND IMPROVEMENTS | 2008-04-05 | 154,045 | 65,651 | 150DB | 15.000000000000 | 4,548 | 10,270 | ||
| TULSA #562 BUILDING | 2008-04-05 | 753,510 | 245,538 | SL | 39.000000000000 | 19,321 | 19,321 | ||
| HILLSDALE | 2009-12-31 | 395,322 | 196,811 | SL | 39.000000000000 | 10,136 | 10,136 | ||
| LAND IMPROVEMENTS | 2009-12-31 | 89,799 | 37,042 | 150DB | 15.000000000000 | 2,028 | 5,987 | ||
| FLINT - LAND | 2010-12-31 | 127,540 | L | 0 | 0 | ||||
| FLINT - BUILDING | 2010-12-31 | 876,916 | 406,604 | SL | 39.000000000000 | 22,485 | 22,485 | ||
| FLINT - LAND IMPROVEMENTS | 2010-12-31 | 85,027 | 78,677 | 150DB | 15.000000000000 | 1,303 | 5,668 | ||
| HOBART, IN - #477 LAND | 2010-10-01 | 353,863 | L | 0 | 0 | ||||
| HOBART, IN - #477 LAND IMPROVEMENTS | 2010-10-01 | 153,235 | 124,405 | 150DB | 15.000000000000 | 5,914 | 10,216 | ||
| HOBART, IN - #477 BUILDING | 2010-10-01 | 467,678 | 176,427 | SL | 39.000000000000 | 11,992 | 11,992 | ||
| WESTLAND - BUILDING | 2011-12-01 | 490,000 | 319,337 | SL | 39.000000000000 | 12,564 | 12,564 | ||
| WESTLAND - LAND IMPROVEMENTS | 2011-12-01 | 80,000 | 80,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| MARCO'S BUILD OUT #562 TULSA, OK | 2012-10-15 | 73,003 | 15,795 | 200DB | 7.000000000000 | 0 | 0 | ||
| KALAMAZOO BUILDING | 2012-12-31 | 600,000 | 340,388 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| EDEN NC #434 LAND | 2013-12-25 | 309,215 | L | 0 | 0 | ||||
| EDEN NC #434 BUILDING | 2013-12-25 | 453,763 | 134,287 | SL | 39.000000000000 | 11,635 | 11,635 | ||
| EDEN NC #434 LAND IMPROVEMENTS | 2013-12-25 | 121,937 | 104,041 | 150DB | 15.000000000000 | 2,273 | 8,129 | ||
| HVAC - STORE 113 | 2014-10-01 | 53,445 | 8,505 | SL | 39.000000000000 | 1,370 | 1,370 | ||
| DOLLAR GENERAL #92 IMPROVEMENTS | 2020-01-06 | 28,545 | 150DB | 15.000000000000 | 0 | 1,903 | |||
| DIAMOND FAMILY DENTAL #38 IMPROVEMENTS | 2020-01-01 | 47,067 | 150DB | 15.000000000000 | 0 | 3,138 | |||
| ETHOS FOOD GROUP #136 IMPROVEMENTS | 2020-01-01 | 54,818 | 150DB | 15.000000000000 | 0 | 3,655 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PRIOR YEAR UNDISTRIBUTED NET INCOME | FORM 990-F PART VI-B LINE 2A/B | THE ORGANIZATION DISTRIBUTED THE REQUIRED FUNDS IN EARLY 2022 IMMEDIATELY UPON DISCOVERING THE ERROR. THE UNDISTRIBUTED INCOME ERROR WAS DUE TO REASONABLE CAUSE (PERSONAL HEALTH CONCERNS) OF THE OFFICERS OF THE ORGANIZATION AND NOT INTENTIONAL DISREGARD OF THE RULES. THE ORGANIZATION HAS A LONG HISTORY OF TIMELY MEETING THE DISTRIBUTION REQUIREMENTS. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 6,502,662 | 7,422,458 |
| HUNTINGTON | 4,743,526 | 9,064,530 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BAY CITY #17 - SHOPPING CENTER LAND | 54,000 | 0 | 54,000 | |
| BAY CITY #17 - SHOPPING CENTER BUILDING | 486,000 | 261,183 | 224,817 | |
| BAY CITY #45 - LAND @ 2610 CENTER AVE | 48,500 | 0 | 48,500 | |
| BAY CITY #45 - BUILDING @ 2610 CENTER AVE | 436,500 | 223,840 | 212,660 | |
| MONMOUTH BUILDING #36 | 491,400 | 239,400 | 252,000 | |
| MONMOUTH LAND #36 | 54,600 | 0 | 54,600 | |
| STERLING HEIGHTS #38 | 400,000 | 274,778 | 125,222 | |
| STERLING HEIGHTS LAND # 38 | 80,000 | 80,000 | 0 | |
| COLUMBIA BUILDING #113 | 306,000 | 137,044 | 168,956 | |
| COLUMBIA LEASEHOLD IMPROVEMENTS #113 | 49,500 | 49,500 | 0 | |
| COLUMBIA LAND #113 | 94,500 | 0 | 94,500 | |
| NORTH MUSKEGAN #33 | 378,628 | 155,733 | 222,895 | |
| NORTH MUSKEGAN #33 | 66,817 | 0 | 66,817 | |
| GRAND RAPIDS BUILDING # 9 | 400,000 | 332,574 | 67,426 | |
| GRAND RAPIDS BUILDING # 9 | 113,400 | 0 | 113,400 | |
| #136 LAND | 441,300 | 0 | 441,300 | |
| #136 BUILDING | 648,478 | 405,374 | 243,104 | |
| # 55 IONA BUILDING | 600,000 | 230,134 | 369,866 | |
| #55 IONA LAND | 170,000 | 0 | 170,000 | |
| #444 BUILDING(FORMERLY 436) | 500,652 | 192,020 | 308,632 | |
| #444 LAND(FORMERLY 436) | 160,000 | 0 | 160,000 | |
| #279 LAND | 347,893 | 0 | 347,893 | |
| #279 LANDSCAPING | 94,331 | 94,331 | 0 | |
| #279 BUILDING | 293,825 | 156,634 | 137,191 | |
| MARION IN #211 LAND | 147,269 | 0 | 147,269 | |
| MARION IN #211 SITE WORK | 90,183 | 84,867 | 5,316 | |
| MARION IN #211 BUILDING | 341,765 | 180,383 | 161,382 | |
| DANVILLE IL 705 GILBERT LAND | 20,000 | 0 | 20,000 | |
| DANVILLE IL 705 GILBERT BUILDING | 400,000 | 255,551 | 144,449 | |
| TULSA #562 LAND | 476,673 | 0 | 476,673 | |
| TULSA #562 LAND IMPROVEMENTS | 154,045 | 147,222 | 6,823 | |
| TULSA #562 BUILDING | 753,510 | 264,859 | 488,651 | |
| HILLSDALE | 395,322 | 206,947 | 188,375 | |
| LAND IMPROVEMENTS | 89,799 | 83,970 | 5,829 | |
| FLINT - LAND | 127,540 | 0 | 127,540 | |
| FLINT - BUILDING | 876,916 | 429,089 | 447,827 | |
| FLINT - LAND IMPROVEMENTS | 85,027 | 79,980 | 5,047 | |
| HOBART, IN - #477 LAND | 353,863 | 0 | 353,863 | |
| HOBART, IN - #477 LAND IMPROVEMENTS | 153,235 | 130,319 | 22,916 | |
| HOBART, IN - #477 BUILDING | 467,678 | 188,419 | 279,259 | |
| WESTLAND - BUILDING | 490,000 | 331,901 | 158,099 | |
| WESTLAND - LAND IMPROVEMENTS | 80,000 | 80,000 | 0 | |
| MARCO'S BUILD OUT #562 TULSA, OK | 73,003 | 73,003 | 0 | |
| KALAMAZOO BUILDING | 600,000 | 355,773 | 244,227 | |
| EDEN NC #434 LAND | 309,215 | 0 | 309,215 | |
| EDEN NC #434 BUILDING | 453,763 | 145,922 | 307,841 | |
| EDEN NC #434 LAND IMPROVEMENTS | 121,937 | 106,314 | 15,623 | |
| HVAC - STORE 113 | 53,445 | 9,875 | 43,570 | |
| DOLLAR GENERAL #92 IMPROVEMENTS | 28,545 | 28,545 | 0 | |
| DIAMOND FAMILY DENTAL #38 IMPROVEMENTS | 47,067 | 47,067 | 0 | |
| ETHOS FOOD GROUP #136 IMPROVEMENTS | 54,818 | 54,818 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE | 401,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES & MAINTENANCE | 195,750 | 195,750 | 0 | |
| BANK CHARGES | 35 | 35 | 0 | |
| INSURANCE | 7,809 | 7,809 | 0 | |
| COMMISSION | 12,917 | 12,917 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA K-1 INCOME | 39,619 | 127,464 | 39,619 |
| ORION K-1 INCOME | 0 | -183 | 0 |
| NORTHERN TRUST ANNUITY | 12,798 | 12,798 | 12,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 106,988 | 106,988 | 0 | |
| PROFESSIONAL FEES | 22,785 | 0 | 22,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 0 | 0 | 0 | |
| FOREIGN TAXES | 0 | 6,431 | 0 | |
| REAL ESTATE TAXES | 304,378 | 304,378 | 0 |