| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 79,185 | 79,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FCA VENTURE PARTNERS VI QP, LP-ADJ T | FMV | 928,630 | 928,630 |
| BRIGHSTAR CAPITAL PARTNERS FUND II A | FMV | 242,463 | 242,463 |
| KLCP OFFSHORE | FMV | 917,523 | 917,523 |
| DAVIDSON KEMPNER LONG TERM | FMV | 860,691 | 860,691 |
| PIMCO DISCO OFFSHORE | FMV | 244,415 | 244,415 |
| RED DOT HOLDINGS III LP | FMV | 739,502 | 739,502 |
| LONE STAR FUND XI LP | FMV | 428,829 | 428,829 |
| STEPSTONE OPPORTUNITIES V | FMV | 2,242,566 | 2,242,566 |
| INSOLVE GLOBAL CREDIT FUND IV LP | FMV | 726,787 | 726,787 |
| GOLUB CAPITAL PARTNERS XI LP | FMV | 875,000 | 875,000 |
| CARLYLE PRIVATE EQUITY ACCESS FUND 2 | FMV | 892,268 | 892,268 |
| KK DIVERSIFIED - ADJ TO MARKET | FMV | 18,079,121 | 18,079,121 |
| OWL ROCK CAPITAL CORP II | FMV | 1,997,504 | 1,997,504 |
| ALPINE INVESTORS VII A LP - ADJ TO M | FMV | 2,330,372 | 2,330,372 |
| REVELSTOKE CAPITAL PARTNERS FUND II | FMV | 878,381 | 878,381 |
| PEACHTREE SSC MORTGAGE REIT LLC | FMV | 2,000,000 | 2,000,000 |
| ORIGAMI OPPS IV OFFSHORE - ADJUST TO | FMV | 1,300,400 | 1,300,400 |
| ARDENT FINANCIAL FUND III LP | FMV | 1,438,756 | 1,438,756 |
| WARBURG PINCUS CHINA - SE ASIA II CA | FMV | 366,189 | 366,189 |
| GOLUB PARTNERS CAPITAL INT - ADJUST | FMV | 1,875,000 | 1,875,000 |
| GSO CREDIT ALPHA FEEDER FUND II LP - | FMV | 808,063 | 808,063 |
| ANCHORAGE ILLIQUID OPPORTUNITIES - A | FMV | 1,219,371 | 1,219,371 |
| HOMRICH BERG-ADJ TO MARKET | FMV | 60,754,656 | 60,754,656 |
| INVESTMENT IN 2303 CRESTMOOR INC | FMV | 3,322,082 | 3,322,082 |
| LPL - ADJ TO MARKET | FMV | 23,994,185 | 23,994,185 |
| REVOLUTION PARTNERS INVEST - ADJ TO | FMV | 3,372,294 | 3,372,294 |
| WELLINGTON TRUST COMPANY - ADJ TO MA | FMV | 51,053,384 | 51,053,384 |
| TRUSCO - ADJ TO MARKET | FMV | 9,183,066 | 9,183,066 |
| DELTA V CAPITAL FUND IV LP | FMV | 598,920 | 598,920 |
| PATHLIGHT CAPITAL FUND II LP | FMV | 569,215 | 569,215 |
| KEYSTONE PRIVATE INCOME FUND CLASS Y | FMV | 1,000,000 | 1,000,000 |
| K5 PRIVATE INVESTORS LP | FMV | 230,401 | 230,401 |
| COATUE GROWTH V OFFSHORE FEEDER FUND | FMV | 667,653 | 667,653 |
| TIMBER BAY FUND II LP | FMV | 302,558 | 302,558 |
| K4 PRIVATE INVESTORS LP | FMV | 1,134,910 | 1,134,910 |
| M SOUTH EQUITY PARTNERS IV LP | FMV | 695,205 | 695,205 |
| PARKERGALE CAPITAL II LP - ADJ TO MA | FMV | 693,655 | 693,655 |
| PETRA GROWTH FUND IV LP - ADJ TO MAR | FMV | 404,604 | 404,604 |
| RIDGEMONT EQUITY PARTNERS III LP - A | FMV | 1,207,755 | 1,207,755 |
| TECHNOLOGY OPERATORS III LP | FMV | 477,309 | 477,309 |
| WARBURG PINCUS FINANCIAL SECTOR | FMV | 1,069,853 | 1,069,853 |
| WEBSTER CAPITAL IV LP | FMV | 1,843,863 | 1,843,863 |
| CROW HOLDINGS SELF STORAGE | FMV | 103,588 | 103,588 |
| LOCUST POINT PRIVATE CREDIT | FMV | 1,438,614 | 1,438,614 |
| KAEF VIII CASILLAS II CO-INVESTMENT | FMV | 9,356 | 9,356 |
| KAYNE ANDERSON ENERGY VIII LP | FMV | 443,278 | 443,278 |
| QUANTUM ENERGY PARTNERS VII LP | FMV | 1,187,610 | 1,187,610 |
| PEACHTREE ALTERNATIVE STRATEGIES FUN | FMV | 5,714,415 | 5,714,415 |
| BENEFIT ST PARTNERS DISLOCATION FUND | FMV | 427,896 | 427,896 |
| WEBSTER EQUITY PARTNERS | FMV | 298,500 | 298,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRUCK | 5,000 | 5,000 | 5,000 | |
| MOWER | 13,200 | 13,200 | 13,200 | |
| HOUSE & FARM | 1,443,700 | 1,443,700 | 1,443,700 |
| Description | Amount |
|---|---|
| 990PF TAX | 12,483 |
| NONDEDUCTIBLE K1 EXPENSE | 726 |
| NONDEDUCTIBLE HOUSE/FARM EXPENSES | 652,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 150 | 150 | ||
| OFFICE EXPENSE | 164 | 164 | ||
| BANK CHARGES | 6 | 6 | ||
| OTHER DEDUCTIBLE INVESTMENT E | 1,259,687 | 1,259,687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME(LOSS) INVESTMENT | 717,115 | 717,115 | |
| GAIN (LOSS) ON INVESTMENTS | -31,113 | -31,113 | |
| GAINS - LONG TERM | 67,465 | 67,465 | |
| GAINS SHORT TERM | 1,228,048 | 1,228,048 | |
| LOSS SHORT TERM | -252,267 | -252,267 | |
| GAINS LONG TERM | 7,124,590 | 7,124,590 | |
| LOSS LONG TERM | -64,832 | -64,832 | |
| INCOME - CRESTMOOR DISTRIBUTI | 96,413 | 96,413 | |
| MISC. INCOME | 271 | 271 |
| Description | Amount |
|---|---|
| INCREASE UNREALIZED GAINS ON INVESTMENTS | 14,790,009 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM DPC LLC (2008) |
|
|
DUE FROM DPC LLC (2009) |
1,558,042 |
|
DUE FROM DPC LLC (2010) |
4,171,600 |
|
DUE FROM DPC LLC (2011) |
14,569,355 |
|
DUE FROM DPC LLC (2012) |
30,298,540 |
|
DUE FROM DPC LLC (2013) |
21,145,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES/EXPENSES - TRUSCO | 63,713 | 63,713 | ||
| FEES/EXPENSES - REVOLUTION PARTN | 40,291 | 40,291 | ||
| FEE/EXPENSES - HOMRICH BERG | 133,025 | 133,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 140 | 140 | ||
| FOREIGN TAX | 75,389 | 75,389 |