| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VCR A DIVISION OF FML | 11,300 | 11,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 1982-06-15 | 75,000 | 75,000 | S/L | 15.0000 | ||||
| IMPROVEMENTS | 1987-06-15 | 3,730 | 3,176 | S/L | 40.0000 | 93 | 93 | 93 | |
| IMPROVEMENTS | 1987-10-15 | 7,972 | 6,723 | S/L | 40.0000 | 199 | 199 | 199 | |
| GARAGE DEMO | 1988-01-15 | 3,226 | 2,706 | S/L | 40.0000 | 81 | 81 | 81 | |
| KITCHEN REMODEL | 1989-03-15 | 6,053 | 4,889 | S/L | 40.0000 | 151 | 151 | 151 | |
| SIDING AND INSULATION | 2001-04-17 | 23,300 | 11,755 | S/L | 40.0000 | 583 | 583 | 583 | |
| SIDING | 2001-08-03 | 1,590 | 794 | S/L | 40.0000 | 40 | 40 | 40 | |
| BATHROOM REMODEL | 2001-10-28 | 8,065 | 3,969 | S/L | 40.0000 | 202 | 202 | 202 | |
| WINDOWS | 2011-03-29 | 20,915 | 5,516 | S/L | 39.0000 | 536 | 536 | 536 | |
| SEWER PIPE REPLACED | 2011-08-02 | 9,800 | 2,479 | S/L | 39.0000 | 251 | 251 | 251 | |
| PAVING | 2011-11-22 | 4,125 | 1,020 | S/L | 39.0000 | 106 | 106 | 106 | |
| PARKING LOT STRIPING | 2012-06-11 | 659 | 154 | S/L | 39.0000 | 17 | 17 | 17 | |
| WINDOWS | 2013-12-01 | 16,850 | 3,258 | S/L | 39.0000 | 432 | 432 | 432 | |
| WINDOWS | 2015-08-18 | 5,710 | 852 | S/L | 39.0000 | 146 | 146 | 146 | |
| WINDOWS | 2016-06-29 | 6,992 | 895 | S/L | 39.0000 | 179 | 179 | 179 | |
| CARPETING | 2018-09-24 | 4,973 | 1,953 | S/L | 7.0000 | 710 | 710 | 710 | |
| REAR PORCH | 2020-01-20 | 12,441 | 452 | S/L | 39.0000 | 319 | 319 | 319 | |
| 2 GARAGE DOORS | 2020-11-18 | 2,324 | 35 | S/L | 39.0000 | 60 | 60 | 60 | |
| BUILDING IMPROVEMENT - VINYL FLOOR | 2022-01-10 | 2,620 | MACRS | 15.0000 | 2,620 | 2,620 | 2,620 | ||
| BUILDING IMPROVEMENT | 2022-03-07 | 4,950 | MACRS | 15.0000 | 4,950 | 4,950 | 4,950 | ||
| BUILDING IMPROVEMENT - FIX WALLS | 2022-02-16 | 4,800 | MACRS | 15.0000 | 4,800 | 4,800 | 4,800 | ||
| BUILDING | 1947-01-01 | 6,000 | 6,000 | S/L | 40.0000 | ||||
| BUILDING ADDITION | 1970-01-01 | 183,189 | 180,904 | S/L | 40.0000 | ||||
| SHELVING | 1988-01-15 | 2,200 | 1,733 | S/L | 40.0000 | 55 | |||
| AIR CONDITIONING | 1991-07-17 | 10,035 | 7,507 | S/L | 40.0000 | 251 | |||
| NEW ROOF | 1991-08-28 | 11,878 | 8,859 | S/L | 40.0000 | 297 | |||
| SHELVES | 1994-04-17 | 1,670 | 1,670 | S/L | 7.0000 | ||||
| HANDICAP ACCESS | 1999-09-01 | 41,022 | 22,396 | S/L | 40.0000 | 1,026 | |||
| PAVING | 2000-08-10 | 3,500 | 3,498 | S/L | 15.0000 | ||||
| WINDSCREEN | 2000-07-29 | 1,144 | 1,144 | S/L | 7.0000 | ||||
| SLAT WALL | 2001-09-17 | 5,175 | 2,551 | S/L | 40.0000 | 129 | |||
| ROOF | 2005-04-04 | 19,713 | 19,713 | S/L | 15.0000 | ||||
| CARPETING | 2006-07-01 | 19,197 | 19,199 | S/L | 10.0000 | ||||
| CARPETING | 2008-01-09 | 5,625 | 5,625 | S/L | 10.0000 | ||||
| LEAD ABATEMENT/SIDING | 2008-08-19 | 55,993 | 18,488 | S/L | 39.0000 | 1,400 | |||
| ROOF | 2009-07-22 | 11,891 | 3,647 | S/L | 39.0000 | 297 | |||
| CEILING REPLACEMENT | 2009-09-10 | 5,691 | 1,722 | S/L | 39.0000 | 146 | |||
| FLOORING | 2010-04-12 | 9,275 | 2,668 | S/L | 39.0000 | 232 | |||
| COMMUNITY ROOM UPGRADES | 2011-06-20 | 4,620 | 1,185 | S/L | 39.0000 | 116 | |||
| RENOVATE KITCHEN | 2011-01-30 | 4,295 | 1,150 | S/L | 39.0000 | 107 | |||
| COMPUTER TABLES | 1995-04-29 | 774 | 774 | S/L | 7.0000 | ||||
| FILE CABINET | 1995-07-28 | 475 | 475 | S/L | 7.0000 | ||||
| BOOK TRUCK | 1996-03-10 | 511 | 511 | S/L | 5.0000 | ||||
| BOOKSHELVES | 1997-02-04 | 1,311 | 1,311 | S/L | 7.0000 | ||||
| DISPLAYS | 1998-01-20 | 1,890 | 1,890 | S/L | 7.0000 | ||||
| DISPLAYS | 1998-06-14 | 2,073 | 2,073 | S/L | 7.0000 | ||||
| BOOK TRUCK | 1990-02-07 | 742 | 742 | S/L | 7.0000 | ||||
| SAFE | 1990-08-31 | 350 | 350 | S/L | 7.0000 | ||||
| CHILDRENS AREA EQUIPMENT | 1991-12-30 | 2,657 | 2,657 | S/L | 7.0000 | ||||
| BOOKCASES-CHILDRENS AREA | 1991-12-31 | 2,234 | 2,234 | S/L | 7.0000 | ||||
| CHILDRENS FURNITURE | 1992-06-04 | 222 | 222 | S/L | 7.0000 | ||||
| TRASH CONTAINER | 1999-08-31 | 313 | 313 | S/L | 5.0000 | ||||
| BOOK CART | 1999-10-06 | 491 | 491 | S/L | 5.0000 | ||||
| SHELVING | 1999-12-06 | 1,275 | 1,275 | S/L | 5.0000 | ||||
| SHELVING - CHILDRENS AREA | 2001-03-08 | 1,692 | 1,692 | S/L | 7.0000 | ||||
| 40 CHAIRS | 2001-01-19 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| 10 FOLDING TABLES | 2000-09-19 | 800 | 800 | S/L | 7.0000 | ||||
| SCREEN COMMUNITY ROOM | 2001-07-25 | 560 | 560 | S/L | 7.0000 | ||||
| AUTOMATION EQUIPMENT | 2002-04-19 | 1,765 | 1,765 | S/L | 5.0000 | ||||
| BOILER | 2005-01-23 | 12,846 | 12,846 | S/L | 15.0000 | ||||
| SHELVING | 2004-12-09 | 1,585 | 1,584 | S/L | 7.0000 | ||||
| ASH DISPLAY CASE | 2007-09-28 | 400 | 400 | S/L | 7.0000 | ||||
| FLAG POLE AND FLAG | 2008-06-03 | 605 | 605 | S/L | 7.0000 | ||||
| CABINETS | 2008-03-04 | 1,773 | 1,773 | S/L | 7.0000 | ||||
| SHELVING | 2008-05-20 | 3,720 | 3,720 | S/L | 7.0000 | ||||
| TEMPERED GLASS DOORS | 2008-12-16 | 4,740 | 4,740 | S/L | 7.0000 | ||||
| ASH BOOKCASES | 2008-11-05 | 3,920 | 3,920 | S/L | 7.0000 | ||||
| BOOKDROP | 2008-11-03 | 2,289 | 2,289 | S/L | 7.0000 | ||||
| FRAME FOR MAP | 2010-08-26 | 201 | 201 | S/L | 7.0000 | ||||
| NEW CABINET - CIRCULATION | 2010-09-29 | 1,018 | 1,018 | S/L | 7.0000 | ||||
| ENTRANCE SIGN | 2012-06-18 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| PAVING | 2011-12-08 | 7,010 | 1,717 | S/L | 39.0000 | 175 | |||
| RENOVATIONS | 2011-12-23 | 9,025 | 3,130 | S/L | 27.5000 | 226 | |||
| WINDOW TREATMENTS | 2011-07-07 | 2,422 | 2,422 | S/L | 7.0000 | ||||
| CHAIRS | 2012-04-25 | 1,305 | 1,305 | S/L | 7.0000 | ||||
| RUBBER ROOF | 2012-10-15 | 5,858 | 1,306 | S/L | 39.0000 | 146 | |||
| HOT WATER HEATER | 2013-05-15 | 1,509 | 1,509 | S/L | 7.0000 | ||||
| RENOVATIONS | 2014-01-28 | 20,064 | 5,444 | S/L | 27.5000 | 502 | |||
| COPIER | 2013-08-12 | 945 | 945 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2014-02-01 | 774 | 774 | S/L | 7.0000 | ||||
| BOOK BENCH | 2014-03-12 | 1,673 | 1,673 | S/L | 7.0000 | ||||
| WASHER | 2015-07-31 | 499 | 420 | S/L | 7.0000 | 71 | |||
| PRINTER | 2015-12-28 | 500 | 500 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2015-12-28 | 2,471 | 2,471 | S/L | 5.0000 | ||||
| MINI SPLIT A/C - COMMUNITY ROOM | 2018-06-21 | 10,812 | 4,635 | S/L | 7.0000 | 1,545 | |||
| 4 DRAWER CABINET | 2018-03-15 | 1,235 | 587 | S/L | 7.0000 | 176 | |||
| SECURITY CAMERAS | 2018-12-30 | 2,424 | 1,212 | S/L | 5.0000 | 485 | |||
| CARPETING | 2019-08-29 | 7,316 | 1,916 | S/L | 7.0000 | 1,045 | |||
| WINDOWS (8) | 2019-10-14 | 12,500 | 561 | S/L | 39.0000 | 321 | |||
| STEPS, LANDING, SIDEWALK | 2019-11-01 | 12,536 | 1,393 | S/L | 15.0000 | 836 | |||
| FURNACE/AC - RIGHT SIDE | 2019-11-27 | 13,250 | 538 | S/L | 39.0000 | 340 | |||
| EARLY LITERACY STATION | 2020-05-05 | 2,727 | 636 | S/L | 5.0000 | 545 | |||
| ELECTRICAL WORK - COMPUTERS, ETC | 2020-04-29 | 6,000 | 1,400 | S/L | 5.0000 | 1,200 | |||
| AFTER SCHOOLD EDGE WORKSTATION | 2020-04-27 | 2,727 | 636 | S/L | 5.0000 | 545 | |||
| 50 CAFERTORIUM CHAIRS | 2020-05-27 | 5,854 | 906 | S/L | 7.0000 | 836 | |||
| EPSON PROJECTOR | 2020-06-03 | 1,711 | 371 | S/L | 5.0000 | 342 | |||
| IMAGERUNNER COLOR COPIER | 2020-05-11 | 5,138 | 1,199 | S/L | 5.0000 | 1,028 | |||
| (11) HP DISPLAY MONITORS | 2020-06-09 | 2,739 | 594 | S/L | 5.0000 | 548 | |||
| IPAD PRO W/CASE | 2020-06-12 | 917 | 198 | S/L | 5.0000 | 183 | |||
| HP 600G5 COMPUTER | 2020-06-15 | 788 | 171 | S/L | 5.0000 | 158 | |||
| 14 ANDERSON WINDOWS | 2020-12-04 | 14,800 | 221 | S/L | 39.0000 | 379 | |||
| TOILET AND TOUCH FREE SYSTEM | 2020-10-19 | 5,900 | 562 | S/L | 7.0000 | 843 | |||
| AIR PURIFICATON MODULES | 2020-11-09 | 8,221 | 365 | S/L | 15.0000 | 548 | |||
| LOVESEAT | 2020-12-01 | 1,547 | 129 | S/L | 7.0000 | 221 | |||
| (2) CHAIRS | 2020-11-12 | 1,380 | 131 | S/L | 7.0000 | 197 | |||
| (2) LEATHER CHAIRS | 2020-11-10 | 2,220 | 211 | S/L | 7.0000 | 317 | |||
| PROJECTOR WIRING | 2020-07-01 | 1,500 | 300 | S/L | 5.0000 | 300 | |||
| HP COMPUTERS | 2020-07-01 | 7,880 | 1,576 | S/L | 5.0000 | 1,576 | |||
| 8 JSI LIBRARY CHAIRS | 2020-07-08 | 2,452 | 350 | S/L | 7.0000 | 350 | |||
| HP PRODESK 600 G5 | 2020-07-07 | 1,632 | 326 | S/L | 5.0000 | 326 | |||
| (5) WORDEN COMPUTER CARREL | 2020-07-09 | 4,288 | 613 | S/L | 7.0000 | 613 | |||
| THINKCENTRE MINI I5 | 2020-07-21 | 790 | 145 | S/L | 5.0000 | 158 | |||
| SAMSUNG 55 SMART TV | 2020-07-21 | 600 | 79 | S/L | 7.0000 | 86 | |||
| 2 HP ELITEDESK | 2020-11-25 | 1,937 | 226 | S/L | 5.0000 | 387 | |||
| BUILDING IMPROVEMENT - WINDOWS | 2021-11-03 | 10,437 | MACRS | 39.0000 | 167 | ||||
| BUILDING IMPROVEMENT - ROOM AND | 2021-09-24 | 13,889 | MACRS | 15.0000 | 13,889 | ||||
| BUILDING IMPROVEMENT - INTERIOR WALLS | 2022-02-23 | 3,025 | MACRS | 15.0000 | 3,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 171 MERCK-7978 | 10,280 | 15,590 |
| 97 WASTE MANAGEMENT-7978 | 11,618 | 14,839 |
| 33 LOCKHEED MARTIN-7978 | 12,706 | 14,189 |
| 144 CHURCH & DWIGHT-7978 | 6,628 | 13,343 |
| 25 UNITEDHEALTH-7978 | 4,069 | 12,841 |
| 95 SMUCKER-7978 | 11,665 | 12,161 |
| 84 PROCTER & GAMBLE-7978 | 7,282 | 12,078 |
| 42 LINDE-7978 | 6,865 | 12,076 |
| 65 JNJ-7978 | 7,326 | 11,538 |
| 58 VISA-7978 | 8,913 | 11,420 |
| 58 CUMMINS-7978 | 11,942 | 11,225 |
| 72 MMC-7978 | 8,495 | 11,178 |
| 72 ECOLAB-7978 | 12,832 | 11,071 |
| 144 STARBUCKS-7978 | 8,134 | 11,000 |
| 90 WALMART-7978 | 6,027 | 10,942 |
| 173 COCA COLA-7978 | 7,254 | 10,883 |
| 77 TARGET-7978 | 11,181 | 10,875 |
| 51 ADP-7978 | 5,854 | 10,712 |
| 42 BDX-7978 | 7,062 | 10,354 |
| 46 GENERAL DYNAMICS-7978 | 8,573 | 10,178 |
| 64 ABBVIE-8962 | 6,165 | 9,802 |
| 58 PEPSICO-7978 | 6,063 | 9,666 |
| 46 ADP-8962 | 7,564 | 9,662 |
| 105 MERCK-8962 | 7,225 | 9,573 |
| 70 APPLE 2484 | 10,122 | 9,570 |
| 120 EMERSON ELECTRIC -7978 | 7,238 | 9,545 |
| 37 MICROSOFT-7978 | 2,364 | 9,503 |
| 72 3M-7978 | 11,851 | 9,318 |
| 51 ILLINOIS TOOL WORKS-7978 | 7,293 | 9,295 |
| 52 JNJ-8962 | 8,617 | 9,231 |
| 33 ACCENTURE-7978 | 4,059 | 9,162 |
| 42 UNION PACIFIC | 4,551 | 8,958 |
| 99 MEDTRONIC-7978 | 7,378 | 8,885 |
| 63 CLOROX-7978 | 10,589 | 8,882 |
| 140 WWE-8962 | 8,066 | 8,749 |
| 257 ORGANON-8962 | 8,565 | 8,674 |
| 59 ANALOG DEVICES-8962 | 4,560 | 8,619 |
| 184 UNILEVER-8962 | 9,506 | 8,433 |
| 58 MODERNA-8962 | 8,119 | 8,285 |
| 35 CONSTELLATION BRANDS-8962 | 7,694 | 8,157 |
| 73 EOG RESOURCES-8962 | 2,637 | 8,062 |
| 189 CISCO-8962 | 9,040 | 8,059 |
| 433 CARETRUST REIT-8962 | 8,568 | 7,985 |
| 152 PFIZER-8962 | 5,000 | 7,969 |
| 29 HOME DEPOT | 5,297 | 7,954 |
| 61 DTE-8962 | 5,146 | 7,732 |
| 61 MOHAWK-8962 | 9,076 | 7,569 |
| 92 PHILLIPS 66-8962 | 4,558 | 7,543 |
| 58 DIGITAL REALTY TRUST-8962 | 7,509 | 7,530 |
| 71 NIKE -8962 | 4,982 | 7,256 |
| 15 ELEVANCE HEALTH-8962 | 3,731 | 7,239 |
| 28 MICROSOFT-8962 | 4,087 | 7,191 |
| 58 WASTE CONNECTIONS-8962 | 5,214 | 7,190 |
| 109 NETAPP-8962 | 6,395 | 7,111 |
| 26 LULULEMON-8962 | 9,113 | 7,088 |
| 251 GENTEX-8962 | 6,775 | 7,020 |
| 43 NEXSTAR-8962 | 5,257 | 7,004 |
| 22 MASTERCARD-8962 | 6,917 | 6,941 |
| 78 FISERV-8962 | 9,179 | 6,940 |
| 523 ARBOR REALTY-8962 | 6,066 | 6,857 |
| 135 VERIZON-8962 | 7,475 | 6,851 |
| 78 LYONDELLBASELL-8962 | 6,688 | 6,822 |
| 42 META PLATFORMS-8962 | 6,708 | 6,773 |
| 248 PPL-8962 | 7,366 | 6,728 |
| 50 GENUINE PARTS | 4,813 | 6,650 |
| 147 WEBSTER-8962 | 7,989 | 6,196 |
| 65 ICE-8962 | 8,294 | 6,113 |
| 53 JPM-8962 | 5,647 | 5,968 |
| 38 ECOLAB-8962 | 4,488 | 5,843 |
| 21 HOME DEPOT-8962 | 7,412 | 5,760 |
| 82 PAYPAL-8962 | 12,107 | 5,727 |
| 264 CAMPING WORLD | 9,481 | 5,700 |
| 43 LANCASTER COLONY-8962 | 6,816 | 5,538 |
| 12 LOCKHEED MARTIN-8962 | 4,510 | 5,160 |
| 52 RAYTHEON-8962 | 2,418 | 4,998 |
| 91 FASTENAL-8962 | 2,806 | 4,543 |
| 35 QUALCOMM-8962 | 4,746 | 4,471 |
| 104 COGNEX-8962 | 7,386 | 4,422 |
| 37 AFFILIATED MANAGERS-8962 | 4,011 | 4,314 |
| 31 APPLE-8962 | 1,873 | 4,238 |
| 56 POWER INTEGRATIONS-8962 | 3,354 | 4,201 |
| 148 IPG-8962 | 3,283 | 4,074 |
| 63 BAXTER-7978 | 2,906 | 4,046 |
| 35 AMAZON-8962 | 3,854 | 3,717 |
| 20 NVIDIA-8962 | 4,499 | 3,032 |
| 8 EMBECTA-7978 | 159 | 203 |
| PENNYMAC MORTGAGE-8962 | ||
| HASBRO 8962 | ||
| STERLING BANCORP 8962 | ||
| ALIBABA 8962 | ||
| SIMULATIONS PLUS 8962 | ||
| BRISTOL MYERS SQUIBB | ||
| ANTHEM 8962 | ||
| 119 RAYTHEON -7978 | ||
| COSTCO 7978 | ||
| FACEBOOK 8962 | ||
| ORGANON 7978 | ||
| TELADOC HEALTH 8962 | ||
| 232 PFIZER 7978 | 6,893 | 12,164 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 226,094 | 134,061 | 92,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1-3 YR TREASURY BOND ETF-8962 | AT COST | 49,001 | 47,025 |
| 1019 SH VANGUARD EMERG MRKTS ETF-896 | AT COST | 35,619 | 42,441 |
| 3-7 YR T BOND ETF -8962 | AT COST | 119,920 | 113,970 |
| 7-10 YR T BOND FUND-8962 | AT COST | 31,227 | 30,997 |
| 225 TIPS BOND ETF -8962 | AT COST | 27,448 | 25,630 |
| INTERMEDIATE TERM CORP BOND-8962 | AT COST | ||
| ISHARES MSCI EAFE ETF-8962 | AT COST | 38,476 | 41,431 |
| MBS -ETF - 8962 | AT COST | 149,885 | 136,973 |
| SPDR S&P 500 ETF - 8962 | AT COST | 140,949 | 118,834 |
| ST CORP BOND FD ETF-8962 | AT COST | ||
| INVESCO RUSSELL-8962 | AT COST | 63,668 | 54,322 |
| 20+ YR T BOND ETF-8962 | AT COST | 23,508 | 24,697 |
| 5-10 YR INVESTMENT GRADE-8962 | AT COST | 27,012 | 24,509 |
| 1-5 YR INVESTMENT GRADE-8962 | AT COST | 101,709 | 95,944 |
| STIFEL NICOLAUS MM & CASH-7978 | AT COST | 18,561 | 18,561 |
| STIFEL NICOLAUS MM & CASH-8962 | AT COST | 82,543 | 82,543 |
| SPECIAL PROJECT FUND | AT COST | 70,755 | 70,755 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 683,872 | 455,628 | 228,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL/RESIDENTIAL - 99 | ||||
| UTILITIES | 6,041 | 6,041 | 6,041 | |
| PROPERTY TAXES | 12,861 | 12,861 | 12,861 | |
| MAINTENANCE AND REPAIRS | 11,584 | 11,584 | 11,584 | |
| INSURANCE | 3,083 | 3,083 | 3,083 | |
| MISCELLANEOUS | 40 | 40 | 40 | |
| EXPENSES | ||||
| OFFICE SUPPLIES | 9,353 | 9,353 | ||
| PROGRAMS | 7,861 | 7,861 | ||
| INSURANCE | 12,598 | 12,598 | ||
| MISCELLANEOUS | 1,274 | 1,274 | ||
| DUES AND FEES | 1,881 | 1,881 | ||
| FUNDRAISING | 4,011 | 4,011 | ||
| AUTOMATION | 25,883 | 25,883 | ||
| AUDIO/VIDEO | 7,492 | 7,492 | ||
| MANAGEMENT ADVISORY FEES | 24,481 | 24,481 | 24,481 | |
| COMPUTER RELATED EXPENSES | 2,936 | 2,936 | ||
| GRANT EXPENSES | 4,887 | 4,887 | ||
| BOOKS/PRINT | 24,623 | 24,623 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - FINES | 866 | 866 | |
| INCOME - COPIER | 1,968 | 1,968 | |
| INCOME - MISCELLANEOUS | 1,272 | 1,272 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPR | 24,681 |
| ROUNDING | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,900 | 4,350 |
| PAYROLL TAXES AND WITHHOLDING PAYABL | 1,180 |