| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,757 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 2008-01-01 | 8,363,082 | 2,793,755 | SL | 39.000000000000 | 214,438 | 0 | ||
| WOOD FLOORS | 2008-01-01 | 6,405 | 2,130 | SL | 39.000000000000 | 164 | 0 | ||
| DRAW #23 | 2008-01-01 | 2,352,371 | 781,181 | SL | 39.000000000000 | 60,317 | 0 | ||
| SHABAZZ GC | 2008-01-01 | 16,195 | 5,369 | SL | 39.000000000000 | 415 | 0 | ||
| GLASS WINDOWS | 2008-01-01 | 6,994 | 2,314 | SL | 39.000000000000 | 179 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 68,005 | 22,497 | SL | 39.000000000000 | 1,744 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 77,565 | 25,591 | SL | 39.000000000000 | 1,989 | 0 | ||
| 1532 PULASKI | 2011-01-01 | 53,190 | 13,432 | SL | 39.000000000000 | 1,364 | 0 | ||
| 1532 BUILDOUT | 2012-01-01 | 31,978 | 7,204 | SL | 39.000000000000 | 820 | 0 | ||
| 1532 BUILDOUT | 2012-04-30 | 164,136 | 35,863 | SL | 39.000000000000 | 4,209 | 0 | ||
| COMPUTERS | 2008-01-01 | 4,750 | 4,750 | SL | 5.000000000000 | 0 | 0 | ||
| BLINDS | 2008-01-01 | 9,000 | 9,000 | SL | 7.000000000000 | 0 | 0 | ||
| WIRELESS NETWORK | 2008-01-01 | 26,985 | 26,985 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-01-01 | 10,531 | 10,531 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-03-19 | 1,497 | 1,497 | SL | 7.000000000000 | 0 | 0 | ||
| SIGN | 2008-05-28 | 3,817 | 3,817 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-12-05 | 6,040 | 6,040 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2007-09-14 | 157,441 | 157,441 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-01-26 | 3,339 | 3,339 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE EQUIPMENT | 2009-03-11 | 3,419 | 3,419 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2016-07-01 | 18,725 | 17,163 | SL | 5.000000000000 | 1,562 | 0 | ||
| LAND | 2008-01-01 | 341,041 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANAGED ACCOUNTS | AT COST | 2,428,844 | 4,178,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 8,363,082 | 3,008,193 | 5,354,889 | 5,354,889 |
| WOOD FLOORS | 6,405 | 2,294 | 4,111 | 4,111 |
| DRAW #23 | 2,352,371 | 841,498 | 1,510,873 | 1,510,873 |
| SHABAZZ GC | 16,195 | 5,784 | 10,411 | 10,411 |
| GLASS WINDOWS | 6,994 | 2,493 | 4,501 | 4,501 |
| FCL BUILDERS | 68,005 | 24,241 | 43,764 | 43,764 |
| FCL BUILDERS | 77,565 | 27,580 | 49,985 | 49,985 |
| 1532 PULASKI | 53,190 | 14,796 | 38,394 | 38,394 |
| 1532 BUILDOUT | 31,978 | 8,024 | 23,954 | 23,954 |
| 1532 BUILDOUT | 164,136 | 40,072 | 124,064 | 124,064 |
| COMPUTERS | 4,750 | 4,750 | 0 | 0 |
| BLINDS | 9,000 | 9,000 | 0 | 0 |
| WIRELESS NETWORK | 26,985 | 26,985 | 0 | 0 |
| FURNITURE | 10,531 | 10,531 | 0 | 0 |
| OFFICE EQUIPMENT | 1,497 | 1,497 | 0 | 0 |
| SIGN | 3,817 | 3,817 | 0 | 0 |
| FURNITURE | 6,040 | 6,040 | 0 | 0 |
| APPLE COMPUTERS | 157,441 | 157,441 | 0 | 0 |
| FURNITURE | 3,339 | 3,339 | 0 | 0 |
| APPLE EQUIPMENT | 3,419 | 3,419 | 0 | 0 |
| APPLE COMPUTERS | 18,725 | 18,725 | 0 | 0 |
| LAND | 341,041 | 0 | 341,041 | 341,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 849 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 75,116 | 0 | 75,116 | |
| INSURANCE | 18,403 | 0 | 18,403 | |
| OFFICE EXPENSE | 888 | 0 | 888 | |
| POSTAGE AND SHIPPING | 2,905 | 0 | 2,905 | |
| BANK CHARGES | 555 | 555 | 0 | |
| SECURITY | 56,192 | 0 | 56,192 | |
| MAINTENANCE | 46,732 | 0 | 46,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,412 | 8,412 | 0 | |
| CONSULTANTS | 61,500 | 0 | 61,500 |