| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,900 | 9,900 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment - Stone Ridge Hat-Lap, LLC | FMV | 766,909 | 0 |
| Investment - Shoals Hat-Lap, LLC | FMV | 5,954,971 | 8,357,699 |
| Investment - Ocean Oaks HC, LLC | FMV | 10,219,688 | 13,128,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 54,548 | 54,548 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 1,553 | 1,553 | 0 | |
| Passthrough - rental loss | 676,734 | 676,734 | 0 | |
| Passthrough - other deductions | 6,801 | 6,801 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - rental income from | 116,615 | 116,615 | 116,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management | 151,076 | 151,076 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment income | 20,145 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Shoals HAT LAP LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
83-0739906 | Distribution of capital | 300,000 |
| CP HAT LAP LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
47-1552367 | Distribution of capital | 0 |
| Stone Ridge HAT-LAP LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
46-1746856 | Distribution of capital | 0 |
| Ocean Oaks HC LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
84-4753984 | Distribution of capital | 850,000 |
| Total | 8,687,327 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Shoals HAT LAP LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
83-0739906 | Capital contribution | 300,000 |
| Ocean Oaks HC LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
84-4753984 | Capital contribution | 850,000 |
| Total | 1,150,000 | |||