| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 95,146 | 0 | 83,283 | 11,863 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 14 FAIRVIEW AVE | 2011-06-15 | 162,305 | 56,315 | SL | 27.500000000000 | 5,902 | 0 | 5,902 | |
| BUILDING - 218 NORVA AVE | 2011-06-27 | 172,266 | 59,748 | SL | 27.500000000000 | 6,264 | 0 | 6,264 | |
| OFFICE FURNITURE | 2011-06-15 | 7,145 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| AUTOMOBILE | 2011-06-15 | 28,900 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE FURNITURE - MISC | 2011-06-15 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| OVAL TABLE | 2011-01-26 | 1,710 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| FRENCH SIDEBOARD | 2011-01-26 | 1,433 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| NEOCLASSIC SIDE TABLE | 2011-01-26 | 1,021 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| TENNESSEE TABLE 7 SIX CHAIRS | 2011-02-26 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ENGLANDER SONOMA-5 SET | 2011-02-26 | 3,300 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LANE DALTON STATIONARY SOFA | 2011-02-26 | 1,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LANE DALTON STATIONARY SOFA | 2011-02-26 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LANE SURREY ENTERTAINMENT | 2011-02-26 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LANE SURREY COCKTAIL TABLE | 2011-02-26 | 650 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LANE SURREY END TABLE | 2011-02-26 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ACME QUEEN BED COMPLETE | 2011-02-26 | 2,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| HEIDI CHAIR | 2011-01-26 | 1,312 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| HEIDI CHAIR | 2011-01-26 | 1,312 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ORIENTAL RUG | 2011-01-26 | 908 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COCKTAIL TABLE | 2011-01-26 | 581 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BEDSIDE TABLE | 2011-01-26 | 428 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CONTINENTAL LAMP TABLE | 2011-01-26 | 437 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CHANCELLOR SOFA | 2011-01-26 | 4,724 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ARM CHAIR | 2011-01-26 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ARM CHAIR | 2011-01-26 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| WALL SCONCE | 2011-08-04 | 358 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| MANTLE ACCESSORIES | 2011-08-04 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| SILK PLANT | 2011-08-04 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| WALL CABINET | 2011-08-04 | 1,420 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BUILT IN SHELVES ACCESSORIES | 2011-08-04 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LIGHT FIXTURE | 2011-08-04 | 801 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ACME CHEST | 2011-02-26 | 1,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ACME NIGHT STAND | 2011-02-26 | 840 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ACME ARMOIRE | 2011-02-26 | 1,550 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LIBERTY SHEAF BACK SIDE CH | 2011-02-26 | 1,410 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LIMITED EDITION PRINTS #142/540 | 2011-06-23 | 1,710 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| FLORAL ARRANGEMENTS | 2011-08-04 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CONSOLE TABLE | 2011-08-04 | 579 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| WALL SCONCE | 2011-08-04 | 358 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| FRAMED ART/LGSIDEDB | 2011-08-04 | 295 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LG SIDEBOARD ACCESSORIES | 2011-08-04 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| FLORAL ARRANGEMENT | 2011-08-04 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| FRAMED ART | 2011-08-04 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CELLING FIXTURE | 2011-08-04 | 281 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| WALL SCONCE | 2011-08-04 | 266 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| NIGHTSTAND | 2011-08-04 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LOUNGE CHAIR | 2011-08-04 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LOUNGE CHAIR | 2011-08-04 | 1,176 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-04-13 | 26,855 | 9,485 | SL | 27.500000000000 | 977 | 0 | 977 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 880 | 311 | SL | 27.500000000000 | 32 | 0 | 32 | |
| URNS | 2011-08-29 | 438 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CONSOLE TABLE | 2011-09-07 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| MIRROR | 2011-09-07 | 299 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| DINING CHAIRS | 2011-09-07 | 260 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| POTTED TREE | 2011-09-07 | 690 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| TABLE LAMPS | 2011-09-07 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| B.I.SHOWER - 3RD FLBEDROOM | 2011-09-23 | 2,850 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| B.I. VANITY BATH 3RD FLOOR | 2011-09-23 | 1,823 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-06-23 | 4,850 | 1,680 | SL | 27.500000000000 | 176 | 0 | 176 | |
| BUILDING IMPROVEMENTS | 2011-11-01 | 10,468 | 3,477 | SL | 27.500000000000 | 381 | 0 | 381 | |
| CHAIRS | 2011-07-01 | 361 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LANDSCAPE ENHANCEMENT WORK | 2011-06-20 | 13,500 | 4,685 | SL | 27.500000000000 | 491 | 0 | 491 | |
| BLINDS | 2011-05-17 | 2,742 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-04-13 | 25,465 | 8,990 | SL | 27.500000000000 | 926 | 0 | 926 | |
| ART | 2011-08-29 | 255 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-09-23 | 28,250 | 9,543 | SL | 27.500000000000 | 1,027 | 0 | 1,027 | |
| BLINDS | 2011-05-17 | 892 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-11-01 | 2,413 | 803 | SL | 27.500000000000 | 88 | 0 | 88 | |
| TENNESSEE TABLE & 6 CHAIRS (PKG) | 2011-03-18 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| SIDE CHAIRS | 2011-03-18 | 517 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| TABLE | 2011-03-18 | 307 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BED | 2011-03-18 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| HEADBOARDS | 2011-03-18 | 481 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| FOOTBOARDS | 2011-03-18 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| SONOMA 5 SET | 2011-03-18 | 1,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ENGLANDER SONOMA | 2011-03-18 | 288 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ENGLANDER SONOMA | 2011-03-18 | 912 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| SOFA | 2011-03-18 | 1,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CHAIRS | 2011-03-18 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ENTERTAINMENT CONSOLE | 2011-03-18 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| TABLES | 2011-03-18 | 650 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| TABLES | 2011-03-18 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CHESTS | 2011-03-18 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| NIGHT STAND | 2011-03-18 | 975 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ASSORTED RUGS | 2011-03-16 | 260 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| ASSORTED RUGS | 2011-02-28 | 780 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-09-23 | 26,990 | 9,115 | SL | 27.500000000000 | 981 | 0 | 981 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 26,500 | 8,957 | SL | 27.500000000000 | 964 | 0 | 964 | |
| HP 620 NOTEBOOK INTEL PENTIUM | 2011-04-05 | 1,078 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| HP 500B DESKTOP PC PENTIUM | 2011-04-05 | 470 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| SONIC WALL TZ100 FIREWALL | 2011-04-05 | 270 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| DELL POWEREDGE SERVER | 2011-04-05 | 1,619 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| DELL VOSTRO LAPTOP | 2011-07-07 | 5,880 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| DELL VOSTRO DESKTOP | 2011-07-07 | 1,320 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| NEC DSX - 40 KEY SERVICE UNIT | 2011-03-10 | 612 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| NEC DSX - 40/80/160 INTRAMAIL | 2011-03-10 | 700 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| NEC DSX - 34 BUTTON BACKLIT | 2011-03-10 | 1,985 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| LAND - 107 WEST THIRD STREET | 2011-06-15 | 156,330 | L | 27.500000000000 | 0 | 0 | 0 | ||
| LAND - 218 NORVA | 2011-06-27 | 92,351 | L | 27.500000000000 | 0 | 0 | 0 | ||
| LAND - FAIRVIEW AVE | 2011-06-15 | 142,515 | L | 27.500000000000 | 0 | 0 | 0 | ||
| SIGNAGE | 2012-02-03 | 3,968 | 1,984 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CELL PHONES | 2012-07-01 | 1,744 | 872 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 2012-05-24 | 16,973 | 8,486 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING - 107 WEST THIRD STREET | 2011-06-15 | 645,576 | 223,991 | SL | 27.500000000000 | 23,475 | 0 | 23,475 | |
| HONDA ODYSSEY | 2013-09-30 | 27,680 | 13,840 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-05-31 | 425 | 212 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2013-11-30 | 71,894 | 18,625 | SL | 27.500000000000 | 2,614 | 0 | 2,614 | |
| HONDA ODYSSEY | 2014-03-31 | 26,756 | 13,378 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER HARDWARE | 2014-03-30 | 5,463 | 2,731 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2014-07-30 | 6,780 | 3,390 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-06-30 | 2,400 | 1,200 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - PIANO | 2014-12-30 | 19,700 | 9,850 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-03-20 | 15,674 | 7,837 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2014-05-31 | 126,300 | 30,428 | SL | 27.500000000000 | 4,593 | 0 | 4,593 | |
| LAND - WEST PATRICK STREET | 2014-04-09 | 457,707 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - | 2016-06-01 | 1,853,123 | 306,045 | SL | 27.500000000000 | 67,386 | 0 | 67,386 | |
| BUILDING | 2016-06-01 | 3,418,510 | 564,570 | SL | 27.500000000000 | 124,309 | 0 | 124,309 | |
| FURNISHINGS | 2016-06-01 | 56,424 | 26,587 | 200DB | 5.000000000000 | 1,625 | 0 | 4,702 | |
| FURNISHINGS | 2016-06-01 | 169,151 | 79,703 | 200DB | 5.000000000000 | 4,872 | 0 | 14,096 | |
| FURNITURE - PIANO UPDATES | 2016-08-30 | 3,392 | 1,598 | 200DB | 5.000000000000 | 98 | 0 | 452 | |
| FURNISHINGS | 2017-06-14 | 5,000 | 2,068 | 200DB | 5.000000000000 | 288 | 0 | 1,000 | |
| BUILDING IMPROVEMENTS | 2017-04-25 | 86,099 | 11,611 | SL | 27.500000000000 | 3,131 | 0 | 3,131 | |
| OFFICE FURNITURE - MISCELLANEOUS | 2017-06-30 | 9,154 | 3,786 | 200DB | 5.000000000000 | 527 | 0 | 1,831 | |
| 2018 TOYOTA SIENNA | 2018-07-23 | 29,804 | 21,220 | 200DB | 5.000000000000 | 3,434 | 0 | 5,961 | |
| VALUE CITY - MISC OFFICE FURNITURE | 2018-11-20 | 940 | 669 | 200DB | 5.000000000000 | 108 | 0 | 188 | |
| HOUSE FURNISHINGS - 609-611 W PATRICK | 2018-03-30 | 490 | 349 | 200DB | 5.000000000000 | 56 | 0 | 98 | |
| HOUSE FURNISHINGS 613 W PATRICK STUDIO | 2018-04-30 | 38,660 | 27,526 | 200DB | 5.000000000000 | 4,454 | 0 | 7,732 | |
| HOUSE FURNISHINGS 613 W PATRICK STUDIO | 2018-03-31 | 51,332 | 36,548 | 200DB | 5.000000000000 | 5,914 | 0 | 10,266 | |
| 613 W PATRICK GROUP HOME STUDIO - BUILDING | 2018-02-28 | 2,906,263 | 303,836 | SL | 27.500000000000 | 105,682 | 0 | 105,682 | |
| 2015 TOYOTA SIENNA | 2019-03-08 | 18,000 | 9,360 | 200DB | 5.000000000000 | 3,456 | 0 | 3,600 | |
| HARBER'S FURNITURE | 2019-01-30 | 7,535 | 3,918 | 200DB | 5.000000000000 | 1,447 | 0 | 1,507 | |
| LAND - 615 W PATRICK ST | 2020-06-09 | 250,500 | L | 0 | 0 | 0 | |||
| FURNITURE | 2020-06-15 | 2,985 | 200DB | 5.000000000000 | 0 | 0 | 597 | ||
| FURNITURE | 2020-11-23 | 1,435 | 200DB | 5.000000000000 | 0 | 0 | 287 | ||
| DATA EQUIPMENT | 2020-02-17 | 1,337 | 200DB | 5.000000000000 | 0 | 0 | 267 | ||
| FURNITURE | 2020-04-07 | 209 | 200DB | 5.000000000000 | 0 | 0 | 42 | ||
| FURNITURE | 2020-05-18 | 248 | 200DB | 5.000000000000 | 0 | 0 | 50 | ||
| FURNITURE | 2020-03-05 | 860 | 200DB | 5.000000000000 | 0 | 0 | 172 | ||
| HVAC | 2020-12-31 | 342,838 | 200DB | 5.000000000000 | 0 | 0 | 68,568 | ||
| GREENHOUSE | 2021-05-12 | 672,016 | SL | 27.500000000000 | 15,273 | 0 | 15,273 | ||
| HVAC | 2021-12-30 | 9,844 | SL | 27.500000000000 | 15 | 0 | 15 | ||
| AUTOMOBILE | 2021-11-23 | 34,775 | 200DB | 5.000000000000 | 34,775 | 0 | 580 | ||
| FURNITURE | 2021-05-10 | 34,229 | 200DB | 5.000000000000 | 34,229 | 0 | 4,564 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS - CORPORATE BONDS | 7,568,742 | 7,474,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - STOCKS | 33,522,250 | 58,135,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PA SMALL CO BUYOUT FUND V, L.P. | FMV | 761,902 | 922,977 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 14 FAIRVIEW AVE | 162,305 | 62,217 | 100,088 | |
| BUILDING - 218 NORVA AVE | 172,266 | 66,012 | 106,254 | |
| OFFICE FURNITURE | 7,145 | 7,145 | 0 | |
| AUTOMOBILE | 28,900 | 28,900 | 0 | |
| OFFICE FURNITURE - MISC | 1,000 | 1,000 | 0 | |
| OVAL TABLE | 1,710 | 1,710 | 0 | |
| FRENCH SIDEBOARD | 1,433 | 1,433 | 0 | |
| NEOCLASSIC SIDE TABLE | 1,021 | 1,021 | 0 | |
| TENNESSEE TABLE 7 SIX CHAIRS | 825 | 825 | 0 | |
| ENGLANDER SONOMA-5 SET | 3,300 | 3,300 | 0 | |
| LANE DALTON STATIONARY SOFA | 1,750 | 1,750 | 0 | |
| LANE DALTON STATIONARY SOFA | 1,400 | 1,400 | 0 | |
| LANE SURREY ENTERTAINMENT | 400 | 400 | 0 | |
| LANE SURREY COCKTAIL TABLE | 650 | 650 | 0 | |
| LANE SURREY END TABLE | 500 | 500 | 0 | |
| ACME QUEEN BED COMPLETE | 2,750 | 2,750 | 0 | |
| HEIDI CHAIR | 1,312 | 1,312 | 0 | |
| HEIDI CHAIR | 1,312 | 1,312 | 0 | |
| ORIENTAL RUG | 908 | 908 | 0 | |
| COCKTAIL TABLE | 581 | 581 | 0 | |
| BEDSIDE TABLE | 428 | 428 | 0 | |
| CONTINENTAL LAMP TABLE | 437 | 437 | 0 | |
| CHANCELLOR SOFA | 4,724 | 4,724 | 0 | |
| ARM CHAIR | 399 | 399 | 0 | |
| ARM CHAIR | 399 | 399 | 0 | |
| WALL SCONCE | 358 | 358 | 0 | |
| MANTLE ACCESSORIES | 250 | 250 | 0 | |
| SILK PLANT | 300 | 300 | 0 | |
| WALL CABINET | 1,420 | 1,420 | 0 | |
| BUILT IN SHELVES ACCESSORIES | 300 | 300 | 0 | |
| LIGHT FIXTURE | 801 | 801 | 0 | |
| ACME CHEST | 1,500 | 1,500 | 0 | |
| ACME NIGHT STAND | 840 | 840 | 0 | |
| ACME ARMOIRE | 1,550 | 1,550 | 0 | |
| LIBERTY SHEAF BACK SIDE CH | 1,410 | 1,410 | 0 | |
| LIMITED EDITION PRINTS #142/540 | 1,710 | 1,710 | 0 | |
| FLORAL ARRANGEMENTS | 600 | 600 | 0 | |
| CONSOLE TABLE | 579 | 579 | 0 | |
| WALL SCONCE | 358 | 358 | 0 | |
| FRAMED ART/LGSIDEDB | 295 | 295 | 0 | |
| LG SIDEBOARD ACCESSORIES | 400 | 400 | 0 | |
| FLORAL ARRANGEMENT | 250 | 250 | 0 | |
| FRAMED ART | 400 | 400 | 0 | |
| CELLING FIXTURE | 281 | 281 | 0 | |
| WALL SCONCE | 266 | 266 | 0 | |
| NIGHTSTAND | 250 | 250 | 0 | |
| LOUNGE CHAIR | 250 | 250 | 0 | |
| LOUNGE CHAIR | 1,176 | 1,176 | 0 | |
| BUILDING IMPROVEMENTS | 26,855 | 10,462 | 16,393 | |
| BUILDING IMPROVEMENTS | 880 | 343 | 537 | |
| URNS | 438 | 438 | 0 | |
| CONSOLE TABLE | 400 | 400 | 0 | |
| MIRROR | 299 | 299 | 0 | |
| DINING CHAIRS | 260 | 260 | 0 | |
| POTTED TREE | 690 | 690 | 0 | |
| TABLE LAMPS | 600 | 600 | 0 | |
| B.I.SHOWER - 3RD FLBEDROOM | 2,850 | 2,850 | 0 | |
| B.I. VANITY BATH 3RD FLOOR | 1,823 | 1,823 | 0 | |
| BUILDING IMPROVEMENTS | 4,850 | 1,856 | 2,994 | |
| BUILDING IMPROVEMENTS | 10,468 | 3,858 | 6,610 | |
| CHAIRS | 361 | 361 | 0 | |
| LANDSCAPE ENHANCEMENT WORK | 13,500 | 5,176 | 8,324 | |
| BLINDS | 2,742 | 2,742 | 0 | |
| BUILDING IMPROVEMENTS | 25,465 | 9,916 | 15,549 | |
| ART | 255 | 255 | 0 | |
| BUILDING IMPROVEMENTS | 28,250 | 10,570 | 17,680 | |
| BLINDS | 892 | 892 | 0 | |
| BUILDING IMPROVEMENTS | 2,413 | 891 | 1,522 | |
| TENNESSEE TABLE & 6 CHAIRS (PKG) | 825 | 825 | 0 | |
| SIDE CHAIRS | 517 | 517 | 0 | |
| TABLE | 307 | 307 | 0 | |
| BED | 1,000 | 1,000 | 0 | |
| HEADBOARDS | 481 | 481 | 0 | |
| FOOTBOARDS | 350 | 350 | 0 | |
| SONOMA 5 SET | 1,200 | 1,200 | 0 | |
| ENGLANDER SONOMA | 288 | 288 | 0 | |
| ENGLANDER SONOMA | 912 | 912 | 0 | |
| SOFA | 1,750 | 1,750 | 0 | |
| CHAIRS | 1,400 | 1,400 | 0 | |
| ENTERTAINMENT CONSOLE | 400 | 400 | 0 | |
| TABLES | 650 | 650 | 0 | |
| TABLES | 500 | 500 | 0 | |
| CHESTS | 600 | 600 | 0 | |
| NIGHT STAND | 975 | 975 | 0 | |
| ASSORTED RUGS | 260 | 260 | 0 | |
| ASSORTED RUGS | 780 | 780 | 0 | |
| BUILDING IMPROVEMENTS | 26,990 | 10,096 | 16,894 | |
| BUILDING IMPROVEMENTS | 26,500 | 9,921 | 16,579 | |
| HP 620 NOTEBOOK INTEL PENTIUM | 1,078 | 1,078 | 0 | |
| HP 500B DESKTOP PC PENTIUM | 470 | 470 | 0 | |
| SONIC WALL TZ100 FIREWALL | 270 | 270 | 0 | |
| DELL POWEREDGE SERVER | 1,619 | 1,619 | 0 | |
| DELL VOSTRO LAPTOP | 5,880 | 5,880 | 0 | |
| DELL VOSTRO DESKTOP | 1,320 | 1,320 | 0 | |
| NEC DSX - 40 KEY SERVICE UNIT | 612 | 612 | 0 | |
| NEC DSX - 40/80/160 INTRAMAIL | 700 | 700 | 0 | |
| NEC DSX - 34 BUTTON BACKLIT | 1,985 | 1,985 | 0 | |
| LAND - 107 WEST THIRD STREET | 156,330 | 0 | 156,330 | |
| LAND - 218 NORVA | 92,351 | 0 | 92,351 | |
| LAND - FAIRVIEW AVE | 142,515 | 0 | 142,515 | |
| SIGNAGE | 3,968 | 3,968 | 0 | |
| CELL PHONES | 1,744 | 1,744 | 0 | |
| COMPUTERS | 16,973 | 16,973 | 0 | |
| BUILDING - 107 WEST THIRD STREET | 645,576 | 247,466 | 398,110 | |
| HONDA ODYSSEY | 27,680 | 27,680 | 0 | |
| FURNITURE | 425 | 425 | 0 | |
| BUILDING IMPROVEMENTS | 71,894 | 21,239 | 50,655 | |
| HONDA ODYSSEY | 26,756 | 26,756 | 0 | |
| COMPUTER HARDWARE | 5,463 | 5,463 | 0 | |
| SOFTWARE | 6,780 | 6,780 | 0 | |
| FURNITURE | 2,400 | 2,400 | 0 | |
| FURNITURE - PIANO | 19,700 | 19,700 | 0 | |
| FURNITURE | 15,674 | 15,674 | 0 | |
| BUILDING IMPROVEMENTS | 126,300 | 35,021 | 91,279 | |
| LAND - WEST PATRICK STREET | 457,707 | 0 | 457,707 | |
| BUILDING IMPROVEMENTS - | 1,853,123 | 373,431 | 1,479,692 | |
| BUILDING | 3,418,510 | 688,879 | 2,729,631 | |
| FURNISHINGS | 56,424 | 56,424 | 0 | |
| FURNISHINGS | 169,151 | 169,151 | 0 | |
| FURNITURE - PIANO UPDATES | 3,392 | 3,392 | 0 | |
| FURNISHINGS | 5,000 | 4,856 | 144 | |
| BUILDING IMPROVEMENTS | 86,099 | 14,742 | 71,357 | |
| OFFICE FURNITURE - MISCELLANEOUS | 9,154 | 8,890 | 264 | |
| 2018 TOYOTA SIENNA | 29,804 | 24,654 | 5,150 | |
| VALUE CITY - MISC OFFICE FURNITURE | 940 | 777 | 163 | |
| HOUSE FURNISHINGS - 609-611 W PATRICK | 490 | 405 | 85 | |
| HOUSE FURNISHINGS 613 W PATRICK STUDIO | 38,660 | 31,980 | 6,680 | |
| HOUSE FURNISHINGS 613 W PATRICK STUDIO | 51,332 | 42,462 | 8,870 | |
| 613 W PATRICK GROUP HOME STUDIO - BUILDING | 2,906,263 | 409,518 | 2,496,745 | |
| 2015 TOYOTA SIENNA | 18,000 | 12,816 | 5,184 | |
| HARBER'S FURNITURE | 7,535 | 5,365 | 2,170 | |
| LAND - 615 W PATRICK ST | 250,500 | 0 | 250,500 | |
| FURNITURE | 2,985 | 2,985 | 0 | |
| FURNITURE | 1,435 | 1,435 | 0 | |
| DATA EQUIPMENT | 1,337 | 1,337 | 0 | |
| FURNITURE | 209 | 209 | 0 | |
| FURNITURE | 248 | 248 | 0 | |
| FURNITURE | 860 | 860 | 0 | |
| HVAC | 342,838 | 342,838 | 0 | |
| GREENHOUSE | 672,016 | 15,273 | 656,743 | |
| HVAC | 9,844 | 15 | 9,829 | |
| AUTOMOBILE | 34,775 | 34,775 | 0 | |
| FURNITURE | 34,229 | 34,229 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,231 | 0 | 1,981 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 530,092 | 2,596,030 | 2,596,030 |
| Description | Amount |
|---|---|
| NOTE ADJUSTMENT | 2,148,165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION | 83,316 | 0 | 83,316 | 0 |
| COMPUTER MAINTENANCE | 15,005 | 0 | 15,005 | 0 |
| INSURANCE | 480,249 | 0 | 448,134 | 32,115 |
| INVESTMENT EXPENSES | 106,262 | 89,091 | 17,171 | 0 |
| MAINTENANCE | 88,625 | 0 | 88,625 | 0 |
| MEALS AND ENTERTAINMENT | 8,007 | 0 | 8,007 | 0 |
| OTHER OPERATING EXPENSES | 218,022 | 0 | 445,688 | 0 |
| RECRUITING | 33,676 | 0 | 33,676 | 0 |
| SUBCONTRACTORS | 1,596 | 0 | 1,596 | 0 |
| SUPPLIES | 105,464 | 0 | 105,464 | 0 |
| UTILITIES | 64,932 | 0 | 63,224 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE INCOME FROM THE RESIDENTS | 5,227,454 | 5,227,454 | |
| LEAVE OF ABSENCE INCOME | 15,858 | 15,858 | |
| MISCELLANEOUS INCOME | 2,099 | 2,099 | |
| DAMAGES INCOME | 538 | 538 | |
| PA SMALL CO BUYOUT FUND V, L.P. | 32,026 | 0 |
| Description | Amount |
|---|---|
| PPP LOANS | 565,100 |
| ERC | 907,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS HELD | 34,500 | 38,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4 | 4 | 0 | 0 |
| PAYROLL TAX PAID | 219,054 | 0 | 219,054 | 0 |
| OTHER TAXES | 3,811 | 0 | 3,811 | 0 |
| FEDERAL TAX PAID | 20,000 | 0 | 20,000 | 0 |