| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PROFESSIONAL EXPENSE | 3,600 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER ENGRAVER #1 | 2013-05-09 | 3,710 | 3,710 | SL | 7.000000000000 | 0 | 0 | ||
| LASER ENGRAVER #2 | 2013-07-10 | 3,710 | 3,710 | SL | 7.000000000000 | 0 | 0 | ||
| CNC ROUTER | 2015-02-22 | 7,230 | 5,854 | SL | 7.000000000000 | 1,033 | 0 | ||
| LASER ENGRAVER #3 | 2016-09-16 | 7,360 | 5,080 | SL | 7.000000000000 | 1,051 | 0 | ||
| LASER ENGRAVER #4 | 2016-09-02 | 7,360 | 5,080 | SL | 7.000000000000 | 1,051 | 0 | ||
| PUREX 400I EXTRACTION SYSTEM | 2017-10-11 | 3,250 | 1,508 | SL | 7.000000000000 | 464 | 0 | ||
| LASER ENGRAVER #5 | 2017-11-21 | 3,920 | 1,774 | SL | 7.000000000000 | 560 | 0 | ||
| SHOPBOT | 2018-12-28 | 6,500 | 1,858 | SL | 7.000000000000 | 929 | 0 | ||
| USED EPILOG HELIX LASER ENGRAVER | 2018-01-30 | 12,000 | 4,999 | SL | 7.000000000000 | 1,714 | 0 | ||
| USED EPILOG ZING LASER ENGRAVER | 2019-03-17 | 5,000 | 1,428 | SL | 7.000000000000 | 714 | 0 | ||
| MAKERSPACE BUILDING IMPROVEMENTS | 2020-06-16 | 10,682 | 682 | SL | 15.000000000000 | 712 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HLDG LTD | 53,723 | 47,516 |
| ALPHABET INC CAP STOCK CLASS C | 126,872 | 434,039 |
| AMAZON | 170,996 | 666,868 |
| AMERICAN GROWTH FUND OF AMERICA | 36,055 | 60,177 |
| APPLE COMPUTER INC | 30,400 | 834,579 |
| BAIDU INC | 75,994 | 74,395 |
| BANK OF AMERICA | 11,233 | 22,245 |
| BRISTOL MYERS SQUIBB | 5,668 | 6,235 |
| CATEPILLAR INC. | 23,215 | 62,022 |
| CITIGROUP INC. | 57,166 | 60,390 |
| FACEBOOK (FB) | 88,648 | 336,350 |
| FEDERATED KAUFMANN SMALL CAP FUND A | 23,238 | 50,898 |
| LOWES COS INC COM | 29,932 | 103,392 |
| EVERGREEN SOLAR INC COM NEW | 1,783 | 0 |
| NETFLIX COM INC COM | 57,420 | 301,220 |
| NVIDIA CORP | 52,026 | 823,508 |
| BOOKING HLDGS INC COM | 213,196 | 299,904 |
| TWILIO INC CLASS A | 30,217 | 210,672 |
| DEERE & COMPANY | 31,207 | 102,867 |
| GOLDMAN SACHS GROUP INC | 24,428 | 38,255 |
| GLX INVESTMENT | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LASER ENGRAVER #1 | 3,710 | 3,710 | 0 | |
| LASER ENGRAVER #2 | 3,710 | 3,710 | 0 | |
| CNC ROUTER | 7,230 | 6,887 | 343 | |
| LASER ENGRAVER #3 | 7,360 | 6,131 | 1,229 | |
| LASER ENGRAVER #4 | 7,360 | 6,131 | 1,229 | |
| PUREX 400I EXTRACTION SYSTEM | 3,250 | 1,972 | 1,278 | |
| LASER ENGRAVER #5 | 3,920 | 2,334 | 1,586 | |
| SHOPBOT | 6,500 | 2,787 | 3,713 | |
| USED EPILOG HELIX LASER ENGRAVER | 12,000 | 6,713 | 5,287 | |
| USED EPILOG ZING LASER ENGRAVER | 5,000 | 2,142 | 2,858 | |
| MAKERSPACE BUILDING IMPROVEMENTS | 10,682 | 1,394 | 9,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 225 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 15,499 | 0 | 0 | |
| SUPPLIES | 8,599 | 0 | 8,599 | |
| BROKER FEES | 34,526 | 34,526 | 0 | |
| INVESTMENT FEES | 121 | 121 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO TAX PAID | 200 | 0 | 0 |