| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROPES & GRAY LLP TAX PREPARATION FEES | 30,608 | 15,304 | 15,304 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BACHMAN LAKE TOGETHER |
9507 OVERLAKE DRIVE DALLAS,TX75220 |
2021-12-16 | 50,000 | SUPPORT FOR THE BACHMAN LAKE COMMUNITY TO FULLY PREPARE CHILDREN FOR KINDERGARTENTO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED FROM THE ORIGINAL PURPOSE OF THE GRANT | 50,000 | DECEMBER 31, 2021 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE: THEREFORE IT HAS NOT CONDUCTED ANY INDEPENDENT VERFICATION OF THE REPORTS. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 95000 ORACLE CORP SR GLBL NT 2.500% DUE 05/15/2022 BAA2/BBB+ | 95,225 | 95,375 |
| 120000 AMERICAN HONDA FINANCE 1.950% DUE 05/20/2022 A3/A- | 119,959 | 120,717 |
| 120000 JABIL INC 4.700% DUE 09/15/2022 BAA3/BBB- | 124,337 | 123,172 |
| 125000 FLORIDA POWER & LIGHT CO 2.750% DUE 06/01/2023 AA2/A+ | 125,969 | 127,390 |
| 65000 CIGNA CORP 3.750% DUE 07/15/2023 BAA1/A- | 68,663 | 67,653 |
| 52000 GOLDMAN SACHS GRP INC FRN 1.123% DUE 07/24/2023 A2/BBB+ | 52,000 | 52,169 |
| 175000 AMERICAN EXPRESS CO 3.700% DUE 08/03/2023 A3/BBB+ | 177,313 | 182,432 |
| 120000 SAN DIEGO G & E 3.600% DUE 09/01/2023 A1/A | 126,001 | 124,374 |
| 110000 HCA INC 5.000% DUE 03/15/2024 BAA3/BBB- | 117,555 | 118,338 |
| 130000 VALERO ENERGY CORP 1.200% DUE 03/15/2024 BAA2/BBB | 130,297 | 129,867 |
| 130000 APPLE INC 3.450% DUE 05/06/2024 AAA/AA+ | 128,874 | 137,501 |
| 105000 PARKER-HANNIFIN CORP 2.700% DUE 06/14/2024 BAA1/BBB+ | 104,951 | 108,506 |
| 115000 AIR LEASE CORP 0.800% DUE 08/18/2024 /BBB | 114,305 | 112,713 |
| 115000 CAPITAL ONE FINANCIAL CO 1.343% DUE 12/06/2024 BAA1/BBB | 115,000 | 115,723 |
| 110000 BROADCOM INC 4.700% DUE 04/15/2025 BAA3/BBB- | 122,954 | 120,296 |
| 110000 ABBVIE INC 3.600% DUE 05/14/2025 BAA2/BBB+ | 119,517 | 116,899 |
| 110000 GENERAL DYNAMICS CORP 3.500% DUE 05/15/2025 A3/A- | 114,920 | 117,721 |
| 115000 MCDONALD'S CORP 3.300% DUE 07/01/2025 BAA1/BBB+ | 125,865 | 122,054 |
| 130000 CHEVRON USA INC 0.687% DUE 08/12/2025 AA2/AA- | 129,079 | 127,409 |
| 49000 HP ENTERPRISE CO 4.900% DUE 10/15/2025 BAA2/BBB | 55,341 | 54,377 |
| 115000 DUPONT DE NEMOURS INC 4.493% DUE 11/15/2025 BAA1/BBB+ | 129,087 | 127,070 |
| 130000 PIONEER NATURAL RESOURCE 1.125% DUE 01/15/2026 BAA2/BBB | 130,537 | 126,447 |
| 115000 BANK OF AMERICA CORP 3.366% DUE 01/23/2026 A2/A- | 119,995 | 121,059 |
| 80000 HP ENTERPRISE CO 1.750% DUE 04/01/2026 BAA2/BBB | 80,051 | 80,011 |
| 110000 LOWE'S COS INC 2.500% DUE 04/15/2026 BAA1/BBB+ | 108,112 | 114,583 |
| 115000 MORGAN STANLEY 2.188% DUE 04/28/2026 A1/BBB+ | 115,000 | 117,247 |
| 117000 COMCAST CORP 2.350% DUE 01/15/2027 A3/A- | 124,659 | 120,989 |
| 125000 VISA INC 1.900% DUE 04/15/2027 AA3/AA- | 129,920 | 127,041 |
| 110000 SOUTHWEST AIRLINES CO 5.125% DUE 06/15/2027 BAA1/BBB | 126,383 | 125,904 |
| 130000 KIMBERLY-CLARK CORP 1.050% DUE 09/15/2027 A2/A | 130,379 | 126,004 |
| 115000 ANTHEM INC 3.650% DUE 12/01/2027 BAA2/A | 122,638 | 126,220 |
| 130000 WASTE MANAGEMENT INC 1.150% DUE 03/15/2028 BAA1/A- | 129,672 | 123,956 |
| 55000 AMAZON.COM INC 1.650% DUE 05/12/2028 A1/AA | 54,989 | 54,957 |
| 110000 UNION PACIFIC CORP 3.950% DUE 09/10/2028 BAA1/A- | 128,664 | 123,479 |
| 110000 PUBLIC STORAGE 1.950% DUE 11/09/2028 A2/A | 110,274 | 109,827 |
| 27000 JPMORGAN CHASE & CO 2.069% DUE 06/01/2029 A2/A- | 27,252 | 26,774 |
| 27000 JPMORGAN CHASE & CO 4.203% DUE 07/23/2029 A2/A- | 27,034 | 30,154 |
| 115000 CONSTELLATION BRANDS INC 3.150% DUE 08/01/2029 BAA3/BBB | 125,794 | 121,150 |
| 120000 ROPER TECHNOLOGIES INC 2.950% DUE 09/15/2029 BAA2/BBB+ | 130,309 | 124,310 |
| 100000 GENERAL DYNAMICS CORP 3.625% DUE 04/01/2030 A3/A- | 114,119 | 111,264 |
| 120000 ESTEE LAUDER CO INC 2.600% DUE 04/15/2030 A1/A+ | 130,535 | 124,403 |
| 125000 MERCK & CO INC 1.450% DUE 06/24/2030 A1/A+ | 123,926 | 119,568 |
| 123000 VERIZON COMMUNICATIONS 1.750% DUE 01/20/2031 BAA1/BBB+ | 124,369 | 116,417 |
| 80,000 MAGNA INTERNATIONAL INC 3.625% DUE 06/15/2024 A3/A- | 82,144 | 84,254 |
| 136000 SUMITOMO MITSUI FINL GRP 2.632% DUE 07/14/2026 A1/A- | 136,107 | 141,037 |
| 95000 BOEING CO NOTE CALL MAKE WHOLE 2.60000% 10/30/2025 (CALL DATE 07/30/25 | 95,709 | 97,640 |
| 183000 BOEING CO NOTE CALL MAKE WHOLE 2.19600% 02/04/2026 (CALL DATE 02/04/2 | 183,000 | 183,007 |
| 50000 DISCOVERY COMMUNICATIONS LLC 3.62500% 05/15/2030 NOTE CALL MAKE WHOLE | 50,000 | 53,505 |
| 156000 MARSH &MCLENNAN COS INC NOTE 3.87500% 03/15/2024 CALL MAKE WHOLE (CAL | 159,054 | 165,017 |
| 140000 VERIZON COMMUNICATIONS INC 3.55000% 03/22/2051 NOTE CALL MAKE WHOLE ( | 138,747 | 151,330 |
| 770000 UNIFORM MBS POOL #CB1066 2.50000% 07/01/2051 (FACTOR 00.97826188) | 787,570 | 770,391 |
| 155000 DUKE ENERGY CORP NEW NOTE CALL MAKE WHOLE 2.55000% 06/15/2031 (CALL D | 154,795 | 155,358 |
| 195000 CITIGROUP INC NOTE CALL MAKE WHOLE 3.20000% 10/21/2026 (CALL DATE 07/ | 198,860 | 206,755 |
| 390000 UNIFORM MBS POOL #QB0130 2.50000% 06/01/2050 (FACTOR 00.67399654) | 276,298 | 268,565 |
| 122000 WELLS FARGO &CO SER Q MTN 2.57200% 02/11/2031 CALL MAKE WHOLE (CALL D | 122,950 | 124,671 |
| 170000 TOTAL CAP INTL NOTE CALL MAKE WHOLE 2.82900% 01/10/2030 ISIN #US89153 | 173,049 | 178,172 |
| 114000 LOWES COS INC NOTE CALL MAKE WHOLE 1.70000% 10/15/2030 (CALL DATE 07/ | 113,563 | 108,431 |
| 154000 VMWARE INC NOTE CALL MAKE WHOLE 2.20000% 08/15/2031 (CALL DATE 05/15/ | 153,697 | 151,200 |
| 159000 ENTERGY MISSISSIPPI LLC BOND 2.85000% 06/01/2028 CALL MAKE WHOLE (CAL | 161,612 | 165,956 |
| 120000 AT&T INC NOTE CALL MAKE WHOLE 4.35000% 03/01/2029 (CALL DATE 12/01/28 | 128,376 | 134,905 |
| 172000 COMMONWEALTH EDISON CO SER 125 BOND 3.70000% 08/15/2028 CALL MAKE WHO | 182,534 | 188,844 |
| 112000 APPLE INC NOTE CALL MAKE WHOLE 3.45000% 02/09/2045 ISIN #US037833BA77 | 118,717 | 125,397 |
| 125000 SIMON PPTY GROUP LP NOTE CALL MAKE WHOLE 3.75000% 02/01/2024 (CALL DA | 127,297 | 130,890 |
| 85000 VISA INC NOTE CALL MAKE WHOLE 4.30000% 12/14/2045 (CALL DATE 06/14/45) | 102,542 | 107,308 |
| 268000 JPMORGAN CHASE &CO NOTE 3.30000% 04/01/2026 (CALL DATE 01/01/26) | 275,055 | 285,801 |
| 180000 MORGAN STANLEY SER I MTN 2.69900% 01/22/2031 CALL MAKE WHOLE (CALL DA | 185,301 | 184,338 |
| 151000 TEXAS INSTRS INC NOTE CALL MAKE WHOLE 1.37500% 03/12/2025 (CALL DATE | 150,775 | 151,687 |
| 74000 ENTERPRISE PRODS OPER LLC NOTE 5.95000% 02/01/2041 CALL MAKE WHOLE | 92,307 | 98,458 |
| 427000 UNIFORM MBS POOL #MA3937 3.00000% 02/01/2050 (FACTOR 00.30867224) | 141,603 | 136,653 |
| 73000 COSTCO WHOLESALE CORPORATION NOTE 1.37500% 06/20/2027 CALL MAKE (CALL | 72,836 | 72,487 |
| 200000 COMCAST CORP NEW NOTE CALL MAKE WHOLE 3.37500% 02/15/2025 (CALL DATE | 203,373 | 212,286 |
| 77000 CATERPILLAR INC NOTE CALL MAKE WHOLE 2.60000% 04/09/2030 (CALL DATE 01 | 76,583 | 80,318 |
| 50000 CATERPILLAR FINL SVCS MTNS BE SER I 2.15000% 11/08/2024 CALL MAKE WHOL | 50,078 | 51,461 |
| 75000 MICROSOFT CORP NOTE CALL MAKE WHOLE 2.52500% 06/01/2050 (CALL DATE 12/ | 76,040 | 73,430 |
| 59000 CIGNA CORP NEW NOTE CALL MAKE WHOLE 2.40000% 03/15/2030 (CALL DATE 12/ | 58,901 | 59,537 |
| 146000 FISERV INC NOTE CALL MAKE WHOLE 2.25000% 06/01/2027 (CALL DATE 04/01/ | 145,904 | 148,635 |
| 122000 WALMART INC NOTE CALL MAKE WHOLE 4.05000% 06/29/2048 (CALL DATE 12/29 | 143,137 | 155,600 |
| 1603000 UNIFORM MBS POOL #MA3873 4.00000% 12/01/2049 (FACTOR 00.29688488) | 520,889 | 505,784 |
| 565000 UNIFORM MBS POOL #MA4210 2.50000% 12/01/2050 (FACTOR 00.76604772) | 465,519 | 442,213 |
| 133000 AT&T INC NOTE CALL MAKE WHOLE 4.75000% 05/15/2046 (CALL DATE 11/15/45 | 147,939 | 161,116 |
| 285000 BK OF AMERICA CORP MTN 4.12500% 01/22/2024 | 288,361 | 302,847 |
| 100000 GILEAD SCIENCES INC NOTE CALL MAKE WHOLE 1.65000% 10/01/2030 (CALL DA | 99,761 | 95,950 |
| 170000 INTERCONTINENTAL EXCHANGE INC NOTE 1.85000% 09/15/2032 CALL MAKE WHOL | 169,250 | 162,722 |
| 101000 RAYTHEON TECHNOLOGIES CORP 3.95000% 08/16/2025 NOTE CALL MAKE WHOLE ( | 105,221 | 109,550 |
| 125000 ANHEUSER BUSCH INBEV FIN INC NOTE 4.90000% 02/01/2046 CALL MAKE WHOLE | 145,997 | 157,409 |
| 72000 DISNEY WALT CO NOTE CALL MAKE WHOLE 2.00000% 09/01/2029 ISIN #US254687 | 69,796 | 71,689 |
| 321000 UNIFORM MBS POOL #SD8013 4.50000% 09/01/2049 (FACTOR 00.28573646) | 100,294 | 98,344 |
| 99000 BRISTOL-MYERS SQUIBB CO NOTE 0.75000% 11/13/2025 CALL MAKE WHOLE (CALL | 98,840 | 96,453 |
| 185000 AMERICAN TOWER CORP NOTE CALL MAKE WHOLE 2.70000% 04/15/2031 (CALL DA | 184,643 | 185,771 |
| 65000 SHELL INTERNATIONAL FIN BV NOTE 4.00000% 05/10/2046 CALL MAKE WHOLE | 73,550 | 75,843 |
| 89000 AMGEN INC NOTE CALL MAKE WHOLE 2.45000% 02/21/2030 (CALL DATE 11/21/29 | 88,969 | 90,670 |
| 148000 ORACLE CORP NOTE CALL MAKE WHOLE 2.87500% 03/25/2031 (CALL DATE 12/25 | 147,771 | 149,107 |
| 52000 COMCAST CORP NEW NOTE CALL MAKE WHOLE 4.70000% 10/15/2048 (CALL DATE 0 | 63,191 | 66,437 |
| 115000 GOLDMAN SACHS GROUP INC NOTE 3.85000% 01/26/2027 CALL MAKE WHOLE (CAL | 119,040 | 123,661 |
| 159000 ABBVIE INC NOTE CALL MAKE WHOLE 3.20000% 11/06/2022 (CALL DATE 09/06/ | 159,369 | 161,690 |
| 1000000 UNIFORM MBS POOL #AS7003 3.00000% 04/01/2046 (FACTOR 00.26204807) | 280,850 | 274,878 |
| 306000 TORONTO DOMINION BANK MTN 0.75000% 09/11/2025 CALL MAKE WHOLE | 305,146 | 297,952 |
| 31000 CVS HEALTH CORP NOTE CALL MAKE WHOLE 4.30000% 03/25/2028 (CALL DATE 12 | 32,798 | 34,813 |
| 89000 CAPITAL ONE FINL CORP NOTE 3.90000% 01/29/2024 (CALL DATE 12/29/23) | 90,531 | 93,672 |
| 473000 UNIFORM MBS POOL #MA3210 3.50000% 12/01/2047 (FACTOR 00.22527795) | 117,047 | 113,003 |
| 125000 KINDER MORGAN ENERGY PARTNERS NOTE 4.15000% 03/01/2022 CALL MAKE WHOL | 125,091 | 125,693 |
| 150000 GOLDMAN SACHS GROUP INC NOTE 3.50000% 01/23/2025 (CALL DATE 10/23/24) | 151,296 | 158,117 |
| 114000 ADOBE INC NOTE CALL MAKE WHOLE 1.90000% 02/01/2025 (CALL DATE 01/01/2 | 113,757 | 116,768 |
| 112000 SHIRE ACQUISITIONS INVESTMENTS IREL 3.20000% 09/23/2026 NOTE CALL MAK | 113,991 | 118,860 |
| 75000 ANALOG DEVICES INC NOTE CALL MAKE WHOLE 2.10000% 10/01/2031 (CALL DATE | 74,571 | 75,259 |
| 1142000 UNIFORM MBS POOL #MA3803 3.50000% 10/01/2049 (FACTOR 00.23649894) | 293,373 | 284,266 |
| 80000 HOME DEPOT INC NOTE CALL MAKE WHOLE 2.75000% 09/15/2051 (CALL DATE 03/ | 79,144 | 79,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192 ALPHABET INC CLASS C (GOOG) | 132,272 | 555,569 |
| 139 CHARTER COMMUNICATIONS INC (CHTR) | 65,422 | 90,623 |
| 1020 META PLATFORMS INC (FB) | 167,661 | 343,077 |
| 108 AMAZON.COM INC (AMZN) | 91,610 | 360,108 |
| 890 APTIV PLC (APTV) | 134,910 | 146,805 |
| 1005 HILTON WORLDWIDE HOLDINGS (HLT) | 104,063 | 156,769 |
| 197 HOME DEPOT (HD) | 26,662 | 81,756 |
| 30 MERCADOLIBRE INC (MELI) | 46,501 | 40,452 |
| 1410 NIKE INC CL B (NKE) | 82,605 | 235,004 |
| 955 ROSS STORES INC (ROST) | 93,162 | 109,137 |
| 1025 PEPSICO INC (PEP) | 100,520 | 178,052 |
| 2235 CONOCOPHILLIPS (COP) | 98,444 | 161,322 |
| 410 PIONEER NATURAL RESOURCES (PXD) | 75,037 | 74,570 |
| 225 AON PLC (AON) | 48,447 | 67,626 |
| 5965 BANK OF AMERICA CORP (BAC) | 175,877 | 265,382 |
| 1630 BLACKSTONE INC (BX) | 91,499 | 210,905 |
| 1730 CITIGROUP INC (C) | 70,634 | 104,474 |
| 955 JPMORGAN CHASE & CO (JPM) | 149,298 | 151,224 |
| 174 MSCI INC (MSCI) | 76,677 | 106,608 |
| 296 S&P GLOBAL INC. (SPGI) | 96,608 | 139,691 |
| 2415 SCHWAB CHARLES CORP NEW (SCHW) | 126,864 | 203,101 |
| 675 CATALENT INC (CTLT) | 73,217 | 86,420 |
| 590 DANAHER CORP (DHR) | 50,533 | 194,115 |
| 1040 IQVIA HOLDINGS INC (IQV) | 157,100 | 293,425 |
| 293 THERMO FISHER SCIENTIFIC (TMO) | 21,070 | 195,501 |
| 470 UNITEDHEALTH GROUP INC (UNH) | 122,114 | 236,005 |
| 790 ZOETIS INC (ZTS) | 52,688 | 192,783 |
| 260 CINTAS CORP (CTAS) | 42,256 | 115,224 |
| 955 EATON CORP PLC (ETN) | 137,018 | 165,043 |
| 348 NORTHROP GRUMMAN CORP (NOC) | 127,711 | 134,700 |
| 607 UNION PACIFIC CORP (UNP) | 102,688 | 152,921 |
| 241 ADOBE INC (ADBE) | 114,765 | 136,661 |
| 1515 AMPHENOL CORP (APH) | 71,609 | 132,501 |
| 3245 APPLE INC (AAPL) | 96,999 | 576,214 |
| 2210 MICROSOFT CORP (MSFT) | 144,598 | 743,267 |
| 229 NVIDIA CORP (NVDA) | 66,271 | 67,351 |
| 159 SERVICENOW INC (NOW) | 27,196 | 103,208 |
| 1180 TEXAS INSTRUMENTS INC (TXN) | 118,255 | 222,394 |
| 1430 VISA INC (V) | 135,902 | 309,895 |
| 317 AIR PRODUCTS & CHEMICALS (APD) | 74,533 | 96,450 |
| 735 VULCAN MATERIALS (VMC) | 136,417 | 152,571 |
| 733 AMERICAN TOWER CORP (AMT) | 144,155 | 214,402 |
| 975 AMEREN CORP (AEE) | 63,801 | 86,784 |
| 430 AMERICAN WATER WORKS CO (AWK) | 18,016 | 81,209 |
| 300 SEA LTD ADR (SE) | 13,299 | 67,113 |
| 180 LVMH MOET HENNESSY VUITTON | 77,166 | 148,212 |
| 800 SAFRAN SA | 101,541 | 97,549 |
| 198 ASML HOLDING | 95,868 | 158,481 |
| 576 MATCH GROUP INC | 56,120 | 76,176 |
| 400 ADVANCE AUTO PARTS (AAP) | 45,619 | 95,952 |
| 249 BURLINGTON STORES INC (BURL) | 46,820 | 72,585 |
| 2100 DOLLARAMA INC | 67,906 | 105,031 |
| 107 DOMINOS PIZZA (DPZ) | 42,860 | 60,383 |
| 310 EXPEDIA GROUP INC (EXPE) | 50,994 | 56,023 |
| 545 WYNDHAM HOTELS & RESORTS (WH) | 23,085 | 48,859 |
| 2710 US FOODS HOLDING CORP (USFD) | 80,742 | 94,389 |
| 430 NASDAQ INC. (NDAQ) | 41,837 | 90,304 |
| 233 COOPER COS INC (COO) | 58,901 | 97,613 |
| 187 LAB CORP OF AMER HLDGS NEW (LH) | 27,358 | 58,757 |
| 355 STERIS PLC (STE) | 39,460 | 86,410 |
| 207 TELEFLEX INC (TFX) | 62,419 | 67,995 |
| 280 CARLISLE COS (CSL) | 55,313 | 69,473 |
| 395 DOVER CORP (DOV) | 30,085 | 71,732 |
| 322 EQUIFAX INC (EFX) | 43,022 | 94,278 |
| 195 HEICO CORPORATION (HEI) | 26,184 | 28,122 |
| 1145 IAA INC (IAA) | 42,561 | 57,959 |
| 450 LINCOLN ELEC HLDG (LECO) | 60,199 | 62,761 |
| 665 SMITH A O CORP (AOS) | 27,258 | 57,090 |
| 151 ANSYS INC (ANSS) | 30,135 | 60,569 |
| 410 ASPEN TECHNOLOGY (AZPN) | 56,185 | 62,402 |
| 430 CDW CORP/DE (CDW) | 48,781 | 88,055 |
| 265 NICE LTD ADR (NICE) | 46,485 | 80,454 |
| 144 PAYCOM SOFTWARE INC (PAYC) | 53,207 | 59,787 |
| 805 SS&C TECHNOLOGIES HOLDINGS (SSNC) | 51,064 | 65,993 |
| 231 SYNOPSYS INC (SNPS) | 30,629 | 85,123 |
| 320 WEX INC (WEX) | 46,911 | 44,924 |
| 285 JONES LANG LASALLE INC COM (JLL) | 54,259 | 76,761 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 249,926.657 OW CREDIT INCOME FUND (OWCIX) | AT COST | 2,494,408 | 2,521,759 |
| 1,072,437.613 OW LARGE CAP STRATEGIES FD (OWLSX) | AT COST | 12,901,068 | 20,204,724 |
| 344658769 OW SMALL & MIDCAP STRAT FD (OWSMX) | AT COST | 4,821,342 | 6,221,090 |
| 223765.688 ARTISAN INTL SMALL-MID CAP INSTL | AT COST | 3,264,282 | 4,647,613 |
| 57952.772 VANGUARD WELLESLEY INCOME ADMIRAL | AT COST | 4,203,323 | 4,064,228 |
| 166302.51 EDGEWOOD GROWTH FUND INSTL CL | AT COST | 5,757,011 | 10,059,639 |
| 72074.627 VANGUARD SMALL-CAP VALUE INDEX ADMIRAL | AT COST | 3,342,821 | 5,536,052 |
| 83006.08 DRIEHAUS EMERGING MKTS GROWTH INSTL | AT COST | 2,933,273 | 3,433,131 |
| 200190.703 JPMORGAN HEDGED EQUITY CLASS I | AT COST | 4,312,446 | 5,403,147 |
| 149028.003 ARTISAN INTL VALUE FUND INSTL | AT COST | 5,060,027 | 6,315,807 |
| 597226.664 GQG PARTNERS US QUALITY SEL EQ INSTL | AT COST | 8,998,450 | 10,057,297 |
| 101847.178 SUNBRIDGE EMERGING MARKETS FUND INSTL | AT COST | 3,774,853 | 3,008,566 |
| 218934.241 SPYGLASS GROWTH FUND INSTL | AT COST | 2,416,020 | 3,914,544 |
| 19194.148 VANGUARD 500 INDEX ADMIRAL | AT COST | 4,952,252 | 8,442,162 |
| 224550.96 WCM FOCUSED INTL GROWTH FUND INSTL | AT COST | 3,589,720 | 6,215,571 |
| Description | Amount |
|---|---|
| YE BOOK BASIS TO TAX BASIS ADJUSTMENT | 43,561 |
| OUTSTANDING CHECKS CASHED IN CURRENT YEAR | 382,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CSC EXPENSE | 200 | 0 | 200 | |
| STATE OF DELAWARE | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BESSEMER TRUST INVESTMENT MANAGEMENT FEES | 105,609 | 105,609 | 0 | |
| ROPES & GRAY LLP INVESTMENT MANAGEMENT FEES | 440,678 | 440,678 | 0 | |
| ELM RIDGE EXPLORATION CO | 100,000 | 0 | 100,000 | |
| NATIONAL FINANCIAL SERVICES INVESTMENT MANAGEMENT FEES | 37,682 | 37,682 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES AND ADR FEES | 1,650 | 1,650 | 0 | |
| 2021 ESTIMATES | 5,000 | 0 | 0 |