| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NFS ACCT (-9622) | 5,547,661 | 5,547,661 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHF US, L.P. | AT COST | 19,175,242 | 19,175,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE FROM SCHF US, LP K-1 | 28,307 | 28,307 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME (LOSS) FROM SCHF US, LP K-1 | 50,207 | 50,207 | 50,207 |
| OTHER NET RENTAL REAL ESTATE INCOME (LOSS) FROM SCHF US, LP K-1 | -8,710 | -8,710 | -8,710 |
| OTHER PORTFOLIO INCOME FROM SCHF US, LP K-1 | 37,638 | 37,638 | 37,638 |
| OTHER INCOME FROM SCHF US, LP K-1 | 10,450 | 10,450 | 10,450 |
| OTHER NET RENTAL INCOME (LOSS) | 119 | 119 | 119 |
| ROYALTIES FROM SCHF US, LP K-1 | 7,242 | 7,242 | 7,242 |
| CANCELLATION OF DEBT FROM SCHF US, LP | 2,432 | 2,432 | 2,432 |
| SECTION 743(B) ADJUSTMENT FROM SCHF US, LP K-1 | 2 | 2 | 2 |
| INVOLUNTARY CONVERSIONS FROM SCHF US, LP K-1 | 2 | 2 | 2 |
| SECTION 951(A) INCOME INCLUSIONS FROM SCHF US, LP K-1 | 47 | 47 | 47 |
| Description | Amount |
|---|---|
| NET INCREASE IN VALUE | 10,564,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GW&WADE INVESTMENT MGMT | 44,131 | 44,131 | 0 | 0 |
| OTHER PORTFOLIO FEES FROM SCHF US, LP K-1 | 0 | 0 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 351,390 | 351,390 | 0 | 0 |
| DEDUCTIONS - ROYALTY INCOME FROM SCHF US, LP K-1 | 1,146 | 1,146 | 0 | 0 |
| SECTION 59(E)(2) EXPENDITURES FROM SCHF US, LP | 18,551 | 18,551 | 0 | 0 |
| SECTION 965(C) DEDUCTION | 0 | 0 | 0 | 0 |
| SECION 743(B) ADJUSTMENT FROM SCHF US, LP K-1 | 3,071 | 3,071 | 0 | 0 |
| CPA FEES | 0 | 0 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 0 | 0 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM NFS -9622 | 605 | 605 | 0 | 0 |
| FOREIGN TAXES PAID FROM SCHF US, LP K-1 | 4,020 | 4,020 | 0 | 0 |