| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 250 | 0 | 0 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL BANK OF CANADA-586 SHARES | 14,992 | 18,977 |
| MICROSOFT CORPORATION-138 SHARES | 13,960 | 35,443 |
| KAYNE ANDERSON ENERGY-300 SHARES | 18,811 | 3,654 |
| ALTRIA GROUP INC-74 SHARES | 3,570 | 3,091 |
| AT&T INC-228 SHARES | 4,779 | 4,779 |
| BCE INC-122 SHARES | 6,280 | 6,000 |
| WALGREENS BOOTS ALLIANCE-86 SHARES | 4,176 | 3,259 |
| 3M COMPANY-26 SHARES | 5,057 | 3,365 |
| BOSTON PPTYS INC-26 SHARES | 3,083 | 2,313 |
| BROADCOM INC-10 SHARES | 4,815 | 4,858 |
| CHEVRON CORP | 3,624 | 5,357 |
| CHUBB LTD-34 SHARES | 6,320 | 6,684 |
| CISCO SYSTEMS INC-84 SHARES | 4,942 | 3,582 |
| CITIGROUP INC COM NEW-64 SHARES | 4,602 | 2,943 |
| COMCAST CORP NEW CL A-79 SHARES | 3,173 | 3,100 |
| CONOCOPHILLIPS-43 SHARES | 2,374 | 3,862 |
| DIAGEO PLC SPSD ADR NEW-14 SHARES | 2,713 | 2,438 |
| DOW INC REG-45 SHARES | 2,850 | 2,322 |
| DUKE ENERGY-50 SHARES | 5,283 | 5,361 |
| ELI LILLY & CO-8 SHARES | 2,095 | 2,594 |
| EXXON MOBIL CORP-78 SHARES | 4,313 | 6,680 |
| GENL DYNAMICS CORP-23 SHARES | 4,578 | 5,089 |
| GENUINE PARTS CO-38 SHARES | 4,707 | 5,054 |
| HEALTHPEAK PPTYS INC-136 SHARES | 4,696 | 3,524 |
| INTEL CORP-138 SHARES | 7,066 | 5,163 |
| JOHNSON AND JOHNSON-39 SHARES | 6,837 | 6,923 |
| JOHNSON CONTROLS INTER-112 SHARES | 7,472 | 5,363 |
| JPMORGAN CHASE & CO-44 SHARES | 6,932 | 4,955 |
| KIMBERLY CLARK-35 SHARES | 4,769 | 4,730 |
| LOWE'S COMPANIES INC | 3,475 | 2,969 |
| MEDTRONIC PLC SHS-56 SHARES | 7,124 | 5,026 |
| MERCK AND CO INC SHS-59 SHARES | 4,585 | 5,379 |
| MICROSOFT CORPORATION-7 SHARES | 2,120 | 1,798 |
| MORGAN STANLEY-57 SHARES | 5,881 | 4,335 |
| NEXTERA ENERGY INC SHS-74 SHARES | 6,231 | 5,732 |
| NOVARTIS ADR-65 SHARES | 5,996 | 5,494 |
| PFIZER INC-106 SHARES | 5,121 | 5,558 |
| PHILIP MORRIS INTL INC-62 SHARES | 6,236 | 6,121 |
| PNC FINCL SERVICES GROUP-29 SHARES | 5,461 | 4,575 |
| RAYTHEON TECHNOLOGIES-58 SHARES | 4,973 | 5,574 |
| SIEMEN AG-57 SHARES | 4,703 | 2,912 |
| TARGET CORP-31 SHARES | 6,500 | 4,378 |
| TRAVELERS COS INC-18 SHARES | 2,895 | 3,044 |
| TRUIST FINL CORP-77 SHARES | 4,363 | 3,652 |
| UNILEVER PLC NEW-86 SHARES | 4,816 | 3,941 |
| UNITED PACEL SVC CL B-21 SHARES | 4,064 | 3,833 |
| VICI PPTYS INC-124 SHARES | 3,636 | 3,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI ASSET-37.095 SHARES | AT COST | 428,751 | 358,709 |
| ISHARES CORE S&P US-187 SHARES | AT COST | 19,845 | 15,652 |
| ISHARES CORE S&P-283 SHARES | AT COST | 20,838 | 18,927 |
| VANGUARD FTSE EMERGING-147 SHARES | AT COST | 7,279 | 6,123 |
| VANGUARD FTSE DEVELOPED-296 SHARES | AT COST | 15,450 | 12,077 |
| VANGUARD RUSSELL 2000-61 SHARES | AT COST | 5,414 | 4,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6,843 | 6,843 | 0 | 0 |
| INSURANCE | 3,944 | 0 | 0 | 3,944 |
| OFFICE SUPPLIES | 549 | 0 | 0 | 549 |
| UTILITIES | 296 | 0 | 0 | 296 |
| Description | Amount |
|---|---|
| CAPITAL CONTRIBUTED | 869,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,379 | 0 | 0 | 3,379 |
| MANAGEMENT FEE | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-FOREIGN | 422 | 422 | 0 | 0 |
| TAXES-PAYROLL | 712 | 0 | 0 | 712 |
| TAXES-OTHER | 6,238 | 0 | 0 | 6,238 |