| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,838 | 2,184 | 19,654 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 130,176 | 13,018 | 117,158 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 1 | ||
| SECURITY DEPOSIT | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 1,391 | 0 | 70 | 1,321 |
| BOAT | 29,257 | 0 | 1,463 | 27,794 |
| ADVERTISING | 57,361 | 0 | 2,868 | 54,493 |
| CATERING & FOOD | 133,929 | 0 | 6,696 | 127,233 |
| CONFERENCE & MEETING | 1,945 | 0 | 97 | 1,848 |
| CONTRACT LABOR | 511,266 | 0 | 25,563 | 485,703 |
| COMPUTER & IT | 40,245 | 0 | 2,012 | 38,233 |
| CREDIT CARD FEES | 78,733 | 0 | 3,937 | 74,796 |
| LOAN CLOSING COSTS | 211,714 | 0 | 10,586 | 201,128 |
| DUES & MEMBERSHIP | 17,835 | 0 | 892 | 16,943 |
| FUEL | 15,806 | 0 | 790 | 15,016 |
| LICENSES & REGISTRATIONS | 3,031 | 0 | 152 | 2,879 |
| CELL PHONE | 7,200 | 0 | 360 | 6,840 |
| MILEAGE | 1,582 | 0 | 79 | 1,503 |
| REPAIRS & MAINTENANCE | 90,532 | 0 | 4,527 | 86,005 |
| LANDSCAPE & LAWNCARE | 11,674 | 0 | 584 | 11,090 |
| EQUIPMENT MAINTENANCE | 699 | 0 | 35 | 664 |
| EQUIPMENT RENTAL | 838 | 0 | 42 | 796 |
| MEALS | 16,250 | 0 | 813 | 15,438 |
| JANITORIAL | 1,342 | 0 | 67 | 1,275 |
| OFFICE | 40,145 | 0 | 2,007 | 38,138 |
| PRINTING & COPYING | 7,181 | 0 | 359 | 6,822 |
| POSTAGE & SHIPPING | -600 | 0 | -30 | -570 |
| PROGRAM SUPPLIES | 72,256 | 0 | 3,613 | 68,643 |
| SUPPLIES | 28,984 | 0 | 1,449 | 27,535 |
| STAFF DEVELOPMENT | 4,208 | 0 | 210 | 3,998 |
| TELEPHONE & INTERNET | 6,842 | 0 | 342 | 6,500 |
| UTILITIES | 151,209 | 0 | 7,560 | 143,649 |
| UNIFORMS | 2,373 | 0 | 119 | 2,254 |
| MISC | 815 | 0 | 41 | 774 |
| SECURITY | 51,609 | 0 | 2,580 | 49,029 |
| OTHER EXPENSES | 18,006 | 0 | 900 | 17,106 |
| SALES TAX | -47 | 0 | -2 | -45 |
| INSURANCE | 301,659 | 0 | 15,083 | 286,576 |
| DONATIONS | 7,073 | 0 | 354 | 6,719 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 604,933 | 604,933 | |
| OTHER INCOME | 14,885 | 14,885 | |
| PPP LOANS | 414,300 | 414,300 | |
| LODGING | 15,938 | 15,938 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 10,603 | 10,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER RENTAL DEPOSITS | 19,510 | 0 |
| GIFT CERTIFICATE | 700 | 0 |
| SALES / HOTEL TAX PAYABLE | 1,011 | 1,237 |
| EXCISE TAX PAYABLE | 22,257 | 0 |
| PAYROLL PAYABLE | 16,949 | 75,415 |
| CREDIT CARDS PAYABLE | 10,991 | 7,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 52,187 | 5,201 | 46,986 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 85,763 | 0 | 39,451 | 46,312 |