| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING/ IMPRO | 1989-06-20 | 8,759 | 8,759 | M15 | 15 | ||||
| LANDSCAPING/ IMPRO | 1990-06-01 | 11,743 | 11,743 | M15 | 15 | ||||
| GRADING/PAVING | 1990-06-01 | 22,013 | 22,013 | M15 | 15 | ||||
| GRADING/PAVING | 1990-06-01 | 17,943 | 17,943 | M15 | 15 | ||||
| VISITOR CENTER | 1989-06-01 | 298,493 | 298,493 | M31 | 31 | ||||
| STORAGE SHED/GARAG | 1989-06-01 | 8,036 | 8,036 | M20 | 20 | ||||
| FENCING | 1989-06-01 | 1,320 | 1,320 | M15 | 15 | ||||
| FIRE HYDRANTS | 1991-05-02 | 630 | 630 | M25 | 25 | ||||
| PICNIC PAVILLION | 1991-06-01 | 25,679 | 25,679 | M20 | 20 | ||||
| SIGN | 1994-06-01 | 220 | 220 | M15 | 15 | ||||
| GARAGE ADDITION | 1994-12-20 | 9,000 | 9,000 | M20 | 20 | ||||
| PICNIC TABLES | 1989-06-01 | 80,900 | 80,900 | M7 | 7 | ||||
| FURNITURE | 1989-06-01 | 8,474 | 8,474 | M7 | 7 | ||||
| FURNITURE | 1990-06-01 | 638 | 638 | M7 | 7 | ||||
| PICNIC TABLES | 1990-04-16 | 540 | 540 | M7 | 7 | ||||
| REFRIGERATOR SEARS | 1990-06-08 | 155 | 155 | M5 | 5 | ||||
| TELEVISION- ZENITH | 1990-06-08 | 260 | 260 | M5 | 5 | ||||
| PICNIC TABLES | 1991-05-03 | 1,411 | 1,411 | M7 | 7 | ||||
| LIGHT FIXTURES | 1994-07-07 | 655 | 655 | M7 | 7 | ||||
| CARPETING | 1998-01-26 | 2,122 | 2,122 | M7 | 7 | ||||
| FURNITURE | 1998-12-15 | 766 | 766 | M7 | 7 | ||||
| FURNITURE | 1998-12-15 | 18,606 | 18,606 | M7 | 7 | ||||
| MOWER | 1989-06-01 | 6,925 | 6,925 | M7 | 7 | ||||
| FRONT LOADER | 1990-07-23 | 2,876 | 2,876 | M7 | 7 | ||||
| MULCHER TROY BILT | 1990-02-08 | 1,571 | 1,571 | M7 | 7 | ||||
| TILLER TROY BILT | 1990-06-08 | 1,256 | 1,256 | M7 | 7 | ||||
| WHEELHORSE MOWER | 1990-06-13 | 5,698 | 5,698 | M7 | 7 | ||||
| EQUIPMENT TRAILER | 1990-12-26 | 586 | 586 | M7 | 7 | ||||
| FORD TRACTOR MOWER | 1991-03-21 | 4,800 | 4,800 | M7 | 7 | ||||
| TREE SPRAYER | 1994-04-22 | 3,062 | 3,062 | M7 | 7 | ||||
| TWO WHEEL TRAIL;ER | 1994-03-16 | 397 | 397 | M7 | 7 | ||||
| TRIMMER | 1996-06-01 | 44 | 44 | M7 | 7 | ||||
| YARD TRAILER | 1997-06-01 | 99 | 99 | M7 | 7 | ||||
| 2000 NISSAN TRUCK | 1999-12-30 | 12,130 | 12,130 | M5 | 5 | ||||
| 2000 DODGE TRUCK | 1999-12-31 | 16,627 | 16,627 | M5 | 5 | ||||
| EZ GO CART | 2000-08-10 | 5,600 | 5,600 | M7 | 7 | ||||
| FENCING | 2000-08-25 | 10,382 | 10,382 | M15 | 15 | ||||
| GRADING PAVING | 2001-06-01 | 11,865 | 11,865 | M15 | 15 | ||||
| PICNIC TABLES | 2001-03-27 | 1,558 | 1,558 | M7 | 7 | ||||
| WATER COOLER | 2001-06-12 | 758 | 758 | M5 | 5 | ||||
| TORO MOWER | 2001-04-20 | 6,995 | 6,995 | M7 | 7 | ||||
| WELDER | 2001-12-01 | 419 | 419 | M7 | 7 | ||||
| FENCING | 2002-11-07 | 880 | 880 | M15 | 15 | ||||
| FENCING | 2002-11-07 | 925 | 925 | M15 | 15 | ||||
| TEAK BENCHES | 2002-04-18 | 1,692 | 1,692 | M7 | 7 | ||||
| ROTOTILLER | 2002-06-05 | 949 | 949 | M7 | 7 | ||||
| CUB CADET MOWER | 2002-07-01 | 7,339 | 7,339 | M7 | 7 | ||||
| NEW GARAGE ROOF | 2002-08-30 | 4,710 | 4,336 | M20 | 20 | 210 | |||
| LANDSCAPING | 2002-09-23 | 6,198 | 6,198 | M15 | 15 | ||||
| PAVE WALK PATHS | 2003-07-28 | 9,365 | 9,365 | M15 | 15 | ||||
| NEW GARAGE DOORS | 2003-12-05 | 2,857 | 2,306 | M20 | 20 | 127 | |||
| NEW ROOF VISIT CNT | 2003-12-29 | 3,760 | 1,636 | M39 | 39 | 96 | |||
| GRILL | 2003-04-22 | 604 | 604 | M5 | 5 | 119 | |||
| WELDER | 2003-12-29 | 831 | 831 | M7 | 7 | ||||
| TRACTOR | 2003-12-18 | 22,595 | 22,595 | M7 | 7 | ||||
| M8 CANNON | 2003-11-04 | 411 | 411 | M7 | 7 | ||||
| FOOT BRIDGE | 2004-07-27 | 2,800 | 2,293 | M20 | 20 | 125 | |||
| LANDSCAPING | 2004-06-01 | 8,321 | 8,321 | M15 | 15 | ||||
| TRAILER FOR TTR | 2004-05-04 | 215 | 215 | M7 | 7 | ||||
| CHAIN SAW | 2004-10-28 | 330 | 330 | M7 | 7 | ||||
| SNOW BLOWER | 2004-10-31 | 220 | 220 | M7 | 7 | ||||
| REPAVE SIDEWALKS | 2011-10-24 | 35,509 | 22,191 | M15 | 15 | 2,095 | |||
| LANDSCAPING | 2011-07-25 | 7,838 | 4,903 | M15 | 15 | 463 | |||
| LEXMARK PRINTER | 2011-07-18 | 169 | 169 | M5 | 5 | ||||
| REFRIGERATOR SEARS | 2010-12-24 | 800 | 800 | M5 | 5 | ||||
| SIGNS | 2012-05-18 | 1,280 | 733 | M15 | 15 | 76 | |||
| REPAIR STONE WALL | 2012-06-11 | 2,700 | 1,553 | M15 | 15 | 159 | |||
| UTILITY TRAILER | 2013-03-05 | 850 | 850 | M7 | 7 | ||||
| 2009 DODGE TRUCK | 2013-06-24 | 32,087 | 20,685 | M5 | 5 | ||||
| 6' CHAIN LINK FENC | 2019-11-04 | 10,576 | 5,023 | M15 | 15 | 705 | |||
| 100 AMP ELEC PANEL | 2013-11-05 | 1,050 | 351 | M20 | 20 | 26 | |||
| 430' STEEL FENCE | 2013-11-21 | 13,648 | 6,028 | M15 | 15 | 455 | |||
| 12' DOUBLE GATE | 2013-12-04 | 1,368 | 603 | M15 | 15 | 46 | |||
| SURVEILLANCE CAMER | 2013-12-11 | 650 | 650 | M7 | 7 | ||||
| BACKHOE CYLINDER | 2013-07-08 | 738 | 738 | M7 | 7 | ||||
| TRUCK HITCH | 2013-12-19 | 593 | 593 | M5 | 5 | ||||
| TRUCK TRAILER | 2014-02-11 | 5,875 | 5,768 | M7 | 7 | ||||
| EXMARK MOWER | 2014-04-17 | 11,736 | 11,110 | M7 | 7 | ||||
| PAVING | 2014-06-20 | 13,047 | 5,764 | M15 | 15 | 434 | |||
| 4 WHEEL UTIL VEHIC | 2018-09-05 | 11,749 | 4,572 | M7 | 7 | 1,530 | |||
| FENCING | 2018-01-11 | 4,976 | 923 | M15 | 15 | 368 | |||
| LANDSCAPING | 2018-10-25 | 4,091 | 759 | M15 | 15 | 319 | |||
| SEWER LINE | 2019-02-26 | 3,740 | 480 | M15 | 15 | 320 | |||
| FRONT GATE REPAIR | 2019-03-11 | 2,030 | 261 | M15 | 15 | 167 | |||
| GRADING. PAVING | 2019-08-07 | 9,657 | 1,239 | M15 | 15 | 837 | |||
| TRUCK BEDLINER | 2020-09-22 | 575 | 58 | M5 | 5 | 115 | |||
| 2019 GMC TRUCK | 2020-06-26 | 26,999 | 2,700 | M5 | 5 | 5,400 | |||
| EXMARK ZERO TURN | 2020-01-08 | 11,019 | 787 | M7 | 7 | 1,575 | |||
| CARETAKER'S HOUSE | 2017-10-15 | 327,748 | 51,209 | M20 | 20 | 19,272 | |||
| HVAC UNIT | 2021-06-18 | 5,950 | M20 | 20 | 273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2824100 ABBOTT LABORATORIES IN | ||
| 9158106 AIR PRODUCTS & CHEMICA | ||
| 16255101 ALIGN TECHNOLOGY INC | ||
| 20002101 ALLSTATE CORP | ||
| 26874784 AMERICAN INTERNATIONA | ||
| 31162100 AMGEN INC | ||
| 32095101 AMPHENOL CORP NEW CL | ||
| 39483102 ARCHER DANIELS MIDLAN | ||
| 52769106 AUTODESK INC | ||
| 53015103 AUTOMATIC DATA PROCES | ||
| 109194100 BRIGHT HORIZONS FAMI | 3,228 | 2,895 |
| 112585104 BROOKFIELD ASSET MAN | 18,422 | 34,477 |
| 115236101 BROWN & BROWN INC | 5,730 | 12,510 |
| 115637209 BROWN FORMAN CORP CL | 1,813 | 2,477 |
| 125523100 CIGNA CORP | 7,371 | 11,022 |
| 126650100 CVS HEALTH CORPORATI | 7,885 | 14,442 |
| 127097103 COTERRA ENERGY INC | 7,662 | 7,999 |
| 143130102 CARMAX INC | 12,491 | 20,967 |
| 149123101 CATERPILLAR INC | ||
| 172062101 CINCINNATI FINANCIAL | 6,968 | 9,456 |
| 191216100 COCA COLA CO | 8,308 | 10,066 |
| 192422103 COGNEX CORP | 1,825 | 2,177 |
| 192446102 COGNIZANT TECHNOLOGY | 6,718 | 10,469 |
| 194014106 COLFAX CORP | 1,509 | 2,299 |
| 200525103 COMMERCE BANCSHARES | 4,874 | 6,187 |
| 205887102 CONAGRA BRANDS INC | 9,960 | 11,065 |
| 217204106 COPART INC | 12,271 | 23,653 |
| 225310101 CREDIT ACCEPTANCE CO | 3,183 | 6,877 |
| 229899109 CULLEN FROST BANKERS | 6,007 | 7,186 |
| 235851102 DANAHER CORP | 9,079 | 22,373 |
| 254687106 DISNEY WALT CO | 7,012 | 10,687 |
| 254709108 DISCOVER FINANCIAL W | 7,614 | 10,054 |
| 256677105 DOLLAR GENERAL CORP | 16,871 | 20,517 |
| 256746108 DOLLAR TREE INC | 10,544 | 14,052 |
| 281020107 EDISON INTL | 9,735 | 10,988 |
| 311900104 FASTENAL CO | 6,104 | 11,146 |
| 366651107 GARTNER INC | 12,802 | 26,746 |
| 369550108 GENERAL DYNAMICS COR | 7,392 | 8,756 |
| 422806208 HEICO CORP NEW CL A | 10,346 | 13,238 |
| 438516106 HONEYWELL INTL INC | 17,197 | 19,600 |
| 448579102 HYATT HOTELS CORP CL | 3,631 | 4,507 |
| 452327109 ILLUMINA INC | 9,377 | 11,033 |
| 458140100 INTEL CORP | ||
| 459506101 INTERNATIONAL FLAVOR | 10,373 | 12,805 |
| 478160104 JOHNSON & JOHNSON | 7,667 | 9,238 |
| 489398107 KENNEDY WILSON HOLDI | 1,921 | 2,388 |
| 526057104 LENNAR CORP CLASS A | 14,941 | 29,505 |
| 530307107 LIBERTY BROADBAND-A | 2,280 | 3,540 |
| 530307305 LIBERTY BROADBAND-C | 10,447 | 15,466 |
| 531229409 LIBERTY SIRIUSXM SER | ||
| 531229607 LIBERTY SIRIUSXM SER | ||
| 531229854 LIBERTY FORMULA ONE | 5,065 | 8,221 |
| 531229870 LIBERTY FORMULA ONE | 380 | 593 |
| 538034109 LIVE NATION ENTERTAI | 7,541 | 15,679 |
| 548661107 LOWES COMPANIES INC | ||
| 570535104 MARKEL CORP (HOLDING | 12,749 | 14,808 |
| 573284106 MARTIN MARIETTA MATL | 12,135 | 24,229 |
| 592688105 METTLER TOLEDO INTL | 7,393 | 15,275 |
| 594918104 MICROSOFT CORP | 42,984 | 111,322 |
| 595017104 MICROCHIP TECHNOLOGY | 16,004 | 27,859 |
| 606822104 MITSUBISHI UFJ FINL | 3,872 | 4,237 |
| 609207105 MONDELEZ INTERNATION | ||
| 615369105 MOODY'S CORP | 3,323 | 6,640 |
| 620076307 MOTOROLA SOLUTIONS I | 7,818 | 12,227 |
| 654106103 NIKE INC CLASS B | 30,632 | 49,334 |
| 666807102 NORTHROP GRUMMAN COR | 8,206 | 10,838 |
| 688239201 OSHKOSH CORPORATION | ||
| 701094104 PARKER HANNIFIN CORP | 8,025 | 14,315 |
| 717081103 PFIZER INC | ||
| 718546104 PHILLIPS 66 | 7,104 | 5,724 |
| 723787107 PIONEER NAT RES CO | ||
| 742718109 PROCTER & GAMBLE CO | 8,679 | 10,306 |
| 743315103 PROGRESSIVE CORP OHI | 4,252 | 5,543 |
| 747525103 QUALCOMM | 6,438 | 15,361 |
| 749685103 RPM INTERNATIONAL IN | 7,596 | 9,999 |
| 776696106 ROPER TECHNOLOGIES I | 11,634 | 14,756 |
| 778296103 ROSS STORES INC | 2,483 | 3,200 |
| 808513105 SCHWAB CHARLES CORP | 19,384 | 35,574 |
| 835699307 SONY GROUP CORPORATI | 7,033 | 17,064 |
| 852234103 BLOCK INC | 1,121 | 2,907 |
| 855244109 STARBUCKS CORP | 10,216 | 15,440 |
| 858912108 STERICYCLE INC | 13,348 | 17,057 |
| 866674104 SUN CMNTYS INC | 3,804 | 6,509 |
| 872540109 TJX COMPANIES INC NE | 27,004 | 34,392 |
| 893641100 TRANSDIGM GROUP INC | 18,743 | 26,724 |
| 902252105 TYLER TECHNOLOGIES I | 16,956 | 21,518 |
| 902494103 TYSON FOODS INC CLAS | 7,527 | 7,932 |
| 929042109 VORNADO REALTY TRUST | ||
| 929160109 VULCAN MATERIALS CO | 10,385 | 16,606 |
| 931427108 WALGREENS BOOTS ALLI | 4,804 | 4,642 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,632 | 11,016 |
| 92343E102 VERISIGN INC | 9,816 | 12,691 |
| 00206R102 AT&T INC | ||
| 00724F101 ADOBE INC | 26,222 | 52,170 |
| 00846U101 AGILENT TECHNOLOGIES | 2,459 | 3,193 |
| 02079K107 ALPHABET INC/CA-CL C | 19,566 | 49,191 |
| 02079K305 ALPHABET INC/CA-CL A | 7,089 | 17,382 |
| 03027X100 AMERICAN TOWER CORP | 20,710 | 26,033 |
| 03076C106 AMERIPRISE FINANCIAL | 6,516 | 13,273 |
| 03662Q105 ANSYS INC | 15,283 | 31,287 |
| 05561Q201 BOK FINL CORP NEW | ||
| 09215C105 BLACK KNIGHT INC-WHE | 10,321 | 14,920 |
| 11135F101 BROADCOM INC | 7,532 | 15,970 |
| 11275Q107 BROOKFIELD INFRASTRU | 9,723 | 12,696 |
| 11282X103 BROOKFIELD PPTY REIT | ||
| 11284V105 BROOKFIELD RENEWABLE | 3,644 | 2,799 |
| 12504L109 CBRE GROUP INC | 5,418 | 11,394 |
| 12514G108 CDW CORP/DE | 18,470 | 31,127 |
| 13765N107 CANNAE HOLDINGS INC | ||
| 14040H105 CAPITAL ONE FINANCIA | 8,886 | 13,348 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 17275R102 CISCO SYSTEMS INC | 11,471 | 14,005 |
| 20030N101 COMCAST CORPORATION | 8,153 | 10,670 |
| 20825C104 CONOCOPHILLIPS | 7,777 | 12,559 |
| 22052L104 CORTEVA INC-W/I | 8,336 | 13,995 |
| 22160N109 COSTAR GROUP INC | 23,153 | 23,077 |
| 25754A201 DOMINO'S PIZZA, INC. | 6,291 | 12,980 |
| 26614N102 DUPONT DE NEMOURS IN | 11,057 | 12,763 |
| 27579R104 EAST WEST BANCORP IN | 3,378 | 5,036 |
| 28414H103 ELANCO ANIMAL HEALTH | 4,975 | 6,896 |
| 29444U700 EQUINIX INC | ||
| 29472R108 EQUITY LIFESTYLE PRO | 4,013 | 5,961 |
| 29476L107 EQUITY RESIDENTIAL S | 10,039 | 12,761 |
| 30303M102 META PLATFORMS INC | 35,303 | 63,234 |
| 31620R303 FNF GROUP-W/I | 1,505 | 1,983 |
| 33616C100 FIRST REPUBLIC BANK/ | 2,946 | 5,782 |
| 40171V100 GUIDEWIRE SOFTWARE I | 11,469 | 12,261 |
| 43300A203 HILTON WORLDWIDE HLD | 13,664 | 21,683 |
| 44267D107 HOWARD HUGHES CORP T | 4,878 | 4,478 |
| 45168D104 IDEXX LABS INC | 3,478 | 9,218 |
| 46120E602 INTUITIVE SURGICAL I | 9,135 | 14,013 |
| 46266C105 IQVIA HOLDINGS INC | 14,259 | 35,550 |
| 46625H100 JPMORGAN CHASE & CO | 7,780 | 11,085 |
| 48251W104 KKR & CO INC CLASS A | 9,818 | 27,938 |
| 55261F104 M&T BK CORP | ||
| 55354G100 MSCI INC | 6,416 | 17,155 |
| 57636Q104 MASTERCARD INC CL A | 56,310 | 75,457 |
| 58933Y105 MERCK & CO INC | 10,552 | 10,653 |
| 66987V109 NOVARTIS AG SPONSORE | ||
| 67103H107 O REILLY AUTOMOTIVE | 10,961 | 20,481 |
| 68389X105 ORACLE CORP | 6,929 | 10,988 |
| 70450Y103 PAYPAL HOLDINGS INC- | 13,003 | 22,064 |
| 75606N109 REALPAGE, INC. | ||
| 75886F107 REGENERON PHARMACEUT | ||
| 76131D103 RESTAURANT BRANDS IN | ||
| 78409V104 S&P GLOBAL INC | ||
| 78410G104 SBA COMMUNICATIONS C | 10,784 | 20,229 |
| 79466L302 SALESFORCE.COM | 19,759 | 27,954 |
| 81762P102 SERVICE NOW INC | 8,953 | 22,070 |
| 83088V102 SLACK TECHNOLOGIES I | ||
| 86614U100 SUMMIT MATERIALS INC | 1,958 | 4,496 |
| 89400J107 TRANSUNION | 6,275 | 10,909 |
| 89832Q109 TRUIST FINANCIAL COR | 10,552 | 12,822 |
| 90184L102 TWITTER INC | 6,678 | 7,996 |
| 90384S303 ULTA BEAUTY INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,579 | 20,588 |
| 91879Q109 VAIL RESORTS INC | 7,189 | 10,165 |
| 92343V104 VERIZON COMMUNICATIO | 11,245 | 10,340 |
| 92345Y106 VERISK ANALYTICS INC | 15,919 | 25,618 |
| 92556V106 VIATRIS INC-W/I | 11,925 | 9,268 |
| 92826C839 VISA INC CLASS A SHA | 17,034 | 22,755 |
| 98419M100 XYLEM INC | 7,538 | 10,913 |
| 98978V103 ZOETIS INC | 26,523 | 61,496 |
| G0176J109 ALLEGION PLC SEDOL B | ||
| G0403H108 AON PLC/IRELAND-A SE | 2,145 | 3,607 |
| G0450A105 ARCH CAPITAL GROUP L | 5,454 | 7,112 |
| G1151C101 ACCENTURE PLC CLASS | 11,550 | 26,946 |
| G47567105 IHS MARKIT LTD SEDOL | ||
| G51502105 JOHNSON CTLS INTL PL | 7,026 | 14,554 |
| G5960L103 MEDTRONIC PLC SEDOL | 7,955 | 9,207 |
| G6095L109 APTIV PLC-WHEN ISSUE | 12,654 | 25,567 |
| H01301128 ALCON INC SEDOL BJXB | 7,540 | 11,761 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 6,400 | 8,506 |
| M98068105 WIX.COM LTD SEDOL BF | 10,812 | 10,730 |
| 002824100 ABBOTT LABORATORIES | 42,182 | 72,903 |
| 009066101 AIRBNB INC-CLASS A | 15,236 | 17,148 |
| 009158106 AIR PRODUCTS & CHEMI | 3,113 | 4,564 |
| 016255101 ALIGN TECHNOLOGY INC | 5,614 | 11,172 |
| 023135106 AMAZON COM INC | 86,617 | 86,693 |
| 026874784 AMERICAN INTERNATION | 8,343 | 11,315 |
| 031162100 AMGEN INC | 7,973 | 10,124 |
| 032095101 AMPHENOL CORP NEW CL | 18,075 | 31,661 |
| 039483102 ARCHER DANIELS MIDLA | 7,892 | 12,301 |
| 03990B101 ARES MANAGEMENT CORP | 2,495 | 3,332 |
| 052769106 AUTODESK INC | 24,566 | 37,398 |
| 053015103 AUTOMATIC DATA PROCE | 18,483 | 26,137 |
| 071813109 BAXTER INTERNATIONAL | 11,091 | 12,103 |
| 21036P108 CONSTELLATION BRANDS | 18,360 | 20,329 |
| 22822V101 CROWN CASTLE INTL CO | 10,026 | 12,942 |
| 256163106 DOCUSIGN INC | 3,497 | 3,503 |
| 260003108 DOVER CORP | 11,028 | 11,622 |
| 278865100 ECOLAB INC | 10,933 | 11,730 |
| 29786A106 ETSY INC | 8,457 | 8,539 |
| 31620M106 FIDELITY NATIONAL IN | 12,365 | 9,387 |
| 59156R108 METLIFE INC. | 10,148 | 11,373 |
| 59410T106 MICHELIN (CGDE) UNSP | 10,236 | 11,181 |
| 64110L106 NETFLIX INC | 15,078 | 16,868 |
| 747601201 QUALTRICS INTERNATIO | 883 | 743 |
| 902973304 US BANCORP DEL COM N | 10,592 | 10,448 |
| L7579L106 PERIMETER SOLUTIONS | 2,484 | 2,764 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 430' STEEL FENCE | 13,648 | 6,483 | 7,165 | |
| TRUCK TRAILER | 5,875 | 5,768 | 107 | |
| PAVING | 13,047 | 6,198 | 6,849 | |
| FENCING | 4,976 | 1,291 | 3,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 57071854 BAIRD AGGREGATE BOND | |||
| 779562107 T ROWE PRICE NEW HOR | |||
| 808524847 SCHWAB US REIT ETF | |||
| 922908579 VANGUARD LARGE CAP I | AT COST | 428,186 | 703,823 |
| 31423A671 FEDERATED HERMES INT | AT COST | 497,205 | 639,489 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 197,091 | 197,355 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 439,797 | 445,429 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 170,607 | 169,336 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 155,000 | 225,391 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 421,954 | 464,542 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 200,012 | 215,264 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 188,000 | 365,993 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LANDSCAPING/ IMPRO | 8,759 | 8,759 | ||
| LANDSCAPING/ IMPRO | 11,743 | 11,743 | ||
| GRADING/PAVING | 22,013 | 22,013 | ||
| GRADING/PAVING | 17,943 | 17,943 | ||
| VISITOR CENTER | 298,493 | 298,493 | ||
| STORAGE SHED/GARAG | 8,036 | 8,036 | ||
| FENCING | 1,320 | 1,320 | ||
| FIRE HYDRANTS | 630 | 630 | ||
| PICNIC PAVILLION | 25,679 | 25,679 | ||
| SIGN | 220 | 220 | ||
| GARAGE ADDITION | 9,000 | 9,000 | ||
| PICNIC TABLES | 80,900 | 80,900 | ||
| FURNITURE | 8,474 | 8,474 | ||
| FURNITURE | 638 | 638 | ||
| PICNIC TABLES | 540 | 540 | ||
| REFRIGERATOR SEARS | 155 | 155 | ||
| TELEVISION- ZENITH | 260 | 260 | ||
| PICNIC TABLES | 1,411 | 1,411 | ||
| LIGHT FIXTURES | 655 | 655 | ||
| CARPETING | 2,122 | 2,122 | ||
| FURNITURE | 766 | 766 | ||
| FURNITURE | 18,606 | 18,606 | ||
| MOWER | 6,925 | 6,925 | ||
| FRONT LOADER | 2,876 | 2,876 | ||
| MULCHER TROY BILT | 1,571 | 1,571 | ||
| TILLER TROY BILT | 1,256 | 1,256 | ||
| WHEELHORSE MOWER | 5,698 | 5,698 | ||
| EQUIPMENT TRAILER | 586 | 586 | ||
| FORD TRACTOR MOWER | 4,800 | 4,800 | ||
| TREE SPRAYER | 3,062 | 3,062 | ||
| TWO WHEEL TRAIL;ER | 397 | 397 | ||
| TRIMMER | 44 | 44 | ||
| YARD TRAILER | 99 | 99 | ||
| 2000 NISSAN TRUCK | 12,130 | 12,130 | ||
| 2000 DODGE TRUCK | 16,627 | 16,627 | ||
| EZ GO CART | 5,600 | 5,600 | ||
| FENCING | 10,382 | 10,382 | ||
| GRADING PAVING | 11,865 | 11,865 | ||
| PICNIC TABLES | 1,558 | 1,558 | ||
| WATER COOLER | 758 | 758 | ||
| TORO MOWER | 6,995 | 6,995 | ||
| WELDER | 419 | 419 | ||
| FENCING | 880 | 880 | ||
| FENCING | 925 | 925 | ||
| TEAK BENCHES | 1,692 | 1,692 | ||
| ROTOTILLER | 949 | 949 | ||
| CUB CADET MOWER | 7,339 | 7,339 | ||
| NEW GARAGE ROOF | 4,710 | 4,546 | 164 | |
| LANDSCAPING | 6,198 | 6,198 | ||
| PAVE WALK PATHS | 9,365 | 9,365 | ||
| NEW GARAGE DOORS | 2,857 | 2,433 | 424 | |
| NEW ROOF VISIT CNT | 3,760 | 1,732 | 2,028 | |
| GRILL | 604 | 723 | ||
| WELDER | 831 | 831 | ||
| TRACTOR | 22,595 | 22,595 | ||
| M8 CANNON | 411 | 411 | ||
| FOOT BRIDGE | 2,800 | 2,418 | 382 | |
| LANDSCAPING | 8,321 | 8,321 | ||
| TRAILER FOR TTR | 215 | 215 | ||
| CHAIN SAW | 330 | 330 | ||
| SNOW BLOWER | 220 | 220 | ||
| REPAVE SIDEWALKS | 35,509 | 24,286 | 11,223 | |
| LANDSCAPING | 7,838 | 5,366 | 2,472 | |
| LEXMARK PRINTER | 169 | 169 | ||
| REFRIGERATOR SEARS | 800 | 800 | ||
| SIGNS | 1,280 | 809 | 471 | |
| REPAIR STONE WALL | 2,700 | 1,712 | 988 | |
| UTILITY TRAILER | 850 | 850 | ||
| 2009 DODGE TRUCK | 32,087 | 20,685 | 11,402 | |
| 6' CHAIN LINK FENC | 10,576 | 5,728 | 4,848 | |
| 100 AMP ELEC PANEL | 1,050 | 377 | 673 | |
| 12' DOUBLE GATE | 1,368 | 649 | 719 | |
| SURVEILLANCE CAMER | 650 | 650 | ||
| BACKHOE CYLINDER | 738 | 738 | ||
| TRUCK HITCH | 593 | 593 | ||
| EXMARK MOWER | 11,736 | 11,110 | 626 | |
| 4 WHEEL UTIL VEHIC | 11,749 | 6,102 | 5,647 | |
| LANDSCAPING | 4,091 | 1,078 | 3,013 | |
| SEWER LINE | 3,740 | 800 | 2,940 | |
| FRONT GATE REPAIR | 2,030 | 428 | 1,602 | |
| GRADING. PAVING | 9,657 | 2,076 | 7,581 | |
| TRUCK BEDLINER | 575 | 173 | 402 | |
| 2019 GMC TRUCK | 26,999 | 8,100 | 18,899 | |
| EXMARK ZERO TURN | 11,019 | 2,362 | 8,657 | |
| CARETAKER'S HOUSE | 327,748 | 70,481 | 257,267 | |
| HVAC UNIT | 273 | 5,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX NEW YORK LIFE INSURA | 47,366 | 47,366 | 47,366 |
| XXX-XX-XXXX 139 TATES CREEK AVEN | 130,000 | 130,000 | 50,000 |
| XXX-XX-XXXX 131 TATES CREEK AVEN | 30,000 | 30,000 | 30,000 |
| XXX-XX-XXXX 169-179 TATES CREEK | 178,022 | 178,022 | 690,000 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 48 |
| PRIOR YEAR ROC ADJUSTMENT | 4,611 |
| 2020 SALES POSTED IN 2021 | 301 |
| 2021 TRANSACTION POSTED IN 2022 | 2,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 7,706 | 7,706 | 7,706 | 0 |
| ADR SERVICE FEES | 35 | 35 | 35 | 0 |
| ADVERTISING EXPENSE | 187 | 0 | 187 | |
| PROPERTY EXPENSE | 16,730 | 0 | 16,730 | |
| UNIFORM EXPENSE | 1,352 | 0 | 1,352 | |
| AUTO EXPENSE | 5,869 | 0 | 5,869 | |
| UTILITIES EXPENSE | 1,921 | 0 | 1,921 | |
| WORKERS COMP INSURANCE | 3,504 | 0 | 3,504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8,589 | 8,589 | 8,589 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 3,780 |
| ADJUSTMENT TO INCOME | 43 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 56 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 573 | 573 | 0 | |
| REAL ESTATE TAX | 9,709 | 9,709 | 9,709 | 0 |
| FOREIGN TAXES ON QUALIFIED | 1,494 | 1,494 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |