| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,020 | 6,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DINING TABLE | 2020-09-08 | 400 | 57 | 200DB | 7.0000 | 98 | 98 | ||
| BUILDING IMPROVEMENTS | 2020-07-01 | 14,888 | 744 | 150DB | 15.0000 | 1,415 | 1,415 | ||
| EQUIPMENT | 2019-12-31 | 9,510 | 2,717 | 200DB | 7.0000 | 1,941 | |||
| BUILDING IMPROVEMENTS | 2019-12-31 | 436,866 | 43,687 | 150DB | 15.0000 | 39,317 | |||
| MILL STREET BUILDING | 2019-12-31 | 48,831 | 1,252 | S/L | 39.0000 | 1,252 | |||
| LAMAR TRAILER | 2020-01-27 | 800 | 114 | 200DB | 7.0000 | 196 | |||
| SNOW BLOWER | 2020-01-27 | 207 | 30 | 200DB | 7.0000 | 50 | |||
| BUILDING IMPROVEMENTS | 2020-08-04 | 50,585 | 2,529 | 150DB | 15.0000 | 4,806 | |||
| MILL STREET IMPROVEMENTS | 2020-06-16 | 352,727 | 17,636 | 150DB | 15.0000 | 33,509 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 914,813 | 151,350 | 763,463 | 914,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,038 | 1,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHRISTUS VICTOR | ||||
| LLC FILING FEE | 53 | 53 | ||
| SUPPLIES | 285 | 285 | ||
| EXPENSES | ||||
| ADVERTISING & MARKETING | 1,124 | 1,124 | ||
| MEALS & ENTERTAINMENT | 1,847 | 1,847 | ||
| OFFICE EXPENSE | 3,982 | 3,982 | ||
| OTHER BUSINESS EXPENSES | 134 | 134 | ||
| REPAIRS & MAINTENANCE | 2,095 | 2,095 | ||
| MISC PROGRAM EXPENSES | 19,105 | 4,105 | ||
| EMPLOYEE HEALTH BENEFITS | 49,915 | 49,915 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHRISTUS VICTOR | 15,500 | 15,500 |
| Description | Amount |
|---|---|
| PRIOR YEAR ASSET ADJ. | 15,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,454 | 2,467 |
| CREDIT CARDS | 218 | 64 |
| PPP LOAN | 53,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KS.GOV FILING FEES | 104 | 104 | ||
| CHRISTUS VICTOR | 5,846 | 5,846 |