| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,250 | 6,937 | 2,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1-CHARLES SCHWAB & CO. | 9,621,127 | 21,224,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2-AG REALTY VALUE FUND X, LP | AT COST | 665,888 | 665,888 |
| 3-BLACKSTONE GROWTH LP | AT COST | 172,604 | 172,604 |
| 4-BLACKSTONE GROWTH AIV L.P. | AT COST | 196,197 | 196,197 |
| 5-BLACKSTONE GROWTH (CYM) AIV - F L.P. | AT COST | 166,730 | 166,730 |
| 6-BODLEIAN PARTNERS B, LP | AT COST | 561,030 | 632,831 |
| 7-NGN BIOMED OPPORTUNITY II, LP | AT COST | 247,842 | 247,842 |
| 8-OXBRIDGE PARNERS, LP | AT COST | 486,694 | 458,136 |
| 9-EJF DEBT OPPORTUNITIES FUND | AT COST | 1,380,850 | 1,348,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB & CO. DIVIDENDS RECEIVABLE | 11,130 | 13,916 | 13,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 80 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES-AG REALTY VALUE FUND X, LP | 3 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES-BLACKSTONE GROWTH AIV, LP | 17 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES-BODLEIAN PARTNERS B, LP | 33 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES-OXBRIDGE PARTNERS LP | 1 | 0 | 0 | |
| NYS DEPARTMENT OF LAW | 750 | 0 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-AG REALTY VALUE FUND X, LP | 6,317 | 6,317 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH (CYM) AIV LP | 9,350 | 9,350 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH AIV LP | 7,121 | 7,121 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH LP | 24,592 | 24,592 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BODLEIAN PARTNERS B, LP | 45,794 | 45,794 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-NGN BIOMED OPPORTUNITY II, LP | 2,054 | 2,054 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-OXBRIDGE PARTNERS, LP | 8,316 | 8,316 | 0 | |
| POSTAGE & PRINTING | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY & PORTFOLIO INCOME-AG REALTY VALUE FUND X LP | -7,224 | -7,224 | -7,224 |
| K-1 ORDINARY & PORTFOLIO INCOME-BODLEIAN PARTNERS B, LP | 5,630 | 5,630 | 5,630 |
| K-1 ORDINARY & PORTFOLIO INCOME-OXBRIDGE PARNERS, LP | 23,146 | 23,146 | 23,146 |
| K-1 ORDINARY INCOME-BLACKSTONE GROWTH AIV LP | -3,155 | -3,155 | -3,155 |
| PFIC INCOME-EJF DEBT OPPORTUNITIES OFFSHORE FUND LTD | 181,919 | 181,919 | 181,919 |
| K-1 TAX-EXEMPT INCOME-BODLEIAN PARTNERS B, LP | 15 | 15 | 15 |
| K-1 TAX-EXEMPT INCOME-AG REALTY VALUE FUND X LP | 775 | 775 | 775 |
| OTHER EXEMPT INCOME & ADJUSTMENTS | 8,487 | 8,487 | 8,487 |
| FEDERAL TAX REFUND | 40,434 | 0 | 40,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CHARLES SCHWAB & CO - FOREIGN TAXES PAYABLE | 4,828 | 5,644 |
| DUE TO AG REALTY VALUE FUND X LP | 1,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H ON DIVIDENDS | 5,885 | 5,885 | 0 |