| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,574 | 7,787 | 7,787 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 BANCRO 2006 VENTURE CAPITAL FUND LLC | PURCHASED | COST | 0 | 1,171 | ||||||
| K-1 CAPITAL DYNAMICS CHAMPION VENTURES V L.P. | PURCHASED | COST | 0 | 381 | ||||||
| K-1 CAPITAL DYNAMICS CHAMPION VENTURES VI L.P. | PURCHASED | COST | 0 | 1,727 | ||||||
| K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 LP | PURCHASED | COST | 0 | -10 | ||||||
| K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 LP | PURCHASED | COST | 0 | 536 | ||||||
| K-1 CLEAN GROWTH FUND IV | PURCHASED | COST | 0 | 142 | ||||||
| K-1 HRJ GLOBAL BUY-OUT III (US) LP | PURCHASED | COST | 0 | -1 | ||||||
| K-1 TA XIII-B LP | PURCHASED | COST | 0 | 23,594 | ||||||
| K-1 TA XIII-B LP | PURCHASED | COST | 0 | 4,773 | ||||||
| K-1 ACCOLADE PARTNERS VII, LP | PURCHASED | COST | 0 | 741 | ||||||
| K-1 ACCOLADE PARTNERS VII, LP | PURCHASED | COST | 0 | 7,528 | ||||||
| K-1 ACCOLADE PARTNERS VIII, LP | PURCHASED | COST | 0 | 214 | ||||||
| K-1 ACCOLADE PARTNERS VIII, LP | PURCHASED | COST | 0 | 1,769 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 ABBOTT LABS | 85,707 | 281,480 |
| 150 ADOBE SYS | 80,279 | 85,059 |
| 100 ALPHABET INC CL A | 85,804 | 289,704 |
| 70 AMAZON.COM | 120,509 | 233,404 |
| 1500 ANALOG DEVICES | 119,126 | 263,655 |
| 2000 APPLE INC | 64,360 | 355,140 |
| 1500 APTARGROUP | 126,660 | 183,720 |
| 500 APTIV PLC | 80,480 | 82,475 |
| 1300 AUTOMATIC DATA PROCESSING | 138,048 | 320,554 |
| 800 BECTON DICKINSON | 193,703 | 201,184 |
| 2000 CANADIAN NATL RAILWAY | 135,551 | 245,720 |
| 2300 CHURCH & DWIGHT | 146,244 | 235,750 |
| 1500 CVS HEALTH | 106,048 | 154,740 |
| 900 DANAHER CORP | 73,126 | 296,109 |
| 1250 DISNEY | 137,361 | 193,613 |
| 500 EDWARDS LIFESCIENCES | 54,828 | 64,775 |
| 2250 FISERV | 162,774 | 233,528 |
| 700 HOME DEPOT | 107,277 | 290,507 |
| 1000 HONEYWELL INTL | 192,682 | 208,510 |
| 400 ILLUMINA | 65,656 | 152,176 |
| 1000 INTEL CORP | 45,478 | 51,500 |
| 1100 JOHNSON & JOHNSON | 149,793 | 188,177 |
| 4000 KONINKLIJKE DSM NV | 177,983 | 226,440 |
| 700 MASTERCARD | 78,432 | 251,524 |
| 900 MICROSOFT CORP | 66,454 | 302,688 |
| 1800 NESTLE SA ADR | 150,308 | 252,666 |
| 1500 NEXTERA ENERGY | 111,495 | 140,040 |
| 1100 NIKE INC CLASS B | 101,000 | 183,337 |
| 1500 NOVARTIS AG ADR | 101,713 | 131,205 |
| 1100 NVIDIA CORP | 38,320 | 323,521 |
| 1000 ORSTED A S | 55,739 | 127,452 |
| 700 PAYPAL HOLDINGS | 44,900 | 132,006 |
| 1500 PINTEREST INC | 79,929 | 54,525 |
| 1500 PROCTER & GAMBLE | 145,277 | 245,370 |
| 700 ROCKWELL AUTOMATION | 104,636 | 244,195 |
| 3000 TJX COS | 179,614 | 227,760 |
| 3500 UNILEVER PLC NEW ADR | 180,973 | 188,265 |
| 500 UNITED HEALTH GROUP | 158,861 | 251,070 |
| 275 VEEVA SYSTEMS INC | 68,927 | 70,257 |
| 1400 WASTE MANAGEMENT INC | 118,069 | 233,660 |
| 2000 WELLTOWER | 103,075 | 171,540 |
| 1000 XILINX | 60,312 | 212,030 |
| 1500 XYLEM INC | 79,460 | 179,880 |
| 28732 VANGUARD RUSSELL 1000 VALUE INDEX FUND ETF | 2,000,780 | 2,118,698 |
| 75681.13 AQR STYLE PREMIA ALTERNATIVE FUND CLASS R6 | 749,999 | 537,336 |
| 82123.367 ADVISERS INVT TR JOHCM INTL SL CL I | 1,750,000 | 2,466,165 |
| 62481.033 ARTISAN INTL VALUE INST | 1,851,263 | 2,639,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABDIEL QUALIFIED OFFSHORE PARTNERS LTD | AT COST | 886,362 | 1,455,196 |
| ACCOLADE PARTNERS VII | AT COST | 614,335 | 1,255,659 |
| ACCOLADE PARTNERS VIII | AT COST | 268,415 | 348,452 |
| ASIA ALTERNATIVES CAPITAL PARTNERS | AT COST | 97,684 | 148,188 |
| ASIA ALTERNATIVES CAPITAL PARTNERS II | AT COST | 195,199 | 762,920 |
| AVESI PARTNERS FUND I LP | AT COST | 44,186 | 48,538 |
| BANCRO 2006 VENTURE CAPITAL | AT COST | 824,778 | 2,824,139 |
| BANCRO 2007 SPECIAL OPPORTUNITIES | AT COST | 110,882 | 6,277 |
| BASE 10 ADVANCEMENT INITIATIVE I LP | AT COST | 368,621 | 402,999 |
| CAMBER CAPITAL OFFSHORE FUND LTD | AT COST | 1,500,000 | 1,475,280 |
| CAPITAL DYNAMICS TRANS PARTNERS 2021 | AT COST | 1,300,332 | 2,391,521 |
| CHILDREN'S INVESTMENT FUND | AT COST | 3,766,237 | 4,799,200 |
| CLEAN GROWTH FUND IV | AT COST | 136,982 | 383,613 |
| CLEAN GROWTH FUND V | AT COST | 208,114 | 417,880 |
| D1 CAPITAL PARTNERS OFFSHORE | AT COST | 1,606,988 | 2,657,273 |
| DAVIDSON KEMPNER PARTNERS | AT COST | 2,327,822 | 2,383,047 |
| GAOLING FEEDER LTD | AT COST | 1,400,000 | 1,104,908 |
| GLOBAL RESOURCE OPTIMIZATION FUND | AT COST | 1,852,358 | 2,639,853 |
| GQG PARTNERS GLOBAL EQUITY FUND | AT COST | 2,176,604 | 2,685,472 |
| INCOME RESEARCH & MGMT CORE BOND | AT COST | 7,371,514 | 7,530,824 |
| KABOUTER INTERNATIONAL OPPORTUNITIES | AT COST | 868,005 | 1,210,929 |
| LANDSDOWNE CLEAN ENERGY FUND | AT COST | 2,276,124 | 2,732,363 |
| LL MORTGAGE FUND | AT COST | 1,302,399 | 1,369,136 |
| MATRIX CAPITAL MANAGMENT FUND OFFSHORE | AT COST | 1,750,000 | 2,270,030 |
| NITORUM OFFSHORE FUND LP | AT COST | 1,288,489 | 1,434,029 |
| OBVIOUS GROWTH I LP | AT COST | 359,810 | 496,672 |
| OBVIOUS PRIME LL LP | AT COST | 100,000 | 100,000 |
| OVERLOOK PARTNERS FUND LP | AT COST | 1,242,857 | 1,439,320 |
| PARK PRESIDIO CAPITAL OFFSHORE FUND | AT COST | 1,500,000 | 1,961,407 |
| POLUNIN DEVELOPING COUNTRIES FUND LLC | AT COST | 1,413,983 | 1,434,552 |
| SILVER LAKE PARTNERS VI | AT COST | 49,338 | 532,710 |
| STEWART INVESTORS GLOBAL EMERGING MRKT LEADERS | AT COST | 1,241,897 | 1,378,720 |
| SUSTAINABLE ASSET FUND III LP | AT COST | 62,422 | 61,017 |
| SUSTAINBLE ASSET FUND II | AT COST | 547,207 | 656,409 |
| SVB STRATEGIC INVESTORS FD IV LP | AT COST | 369,972 | 1,369,676 |
| TA XIII-B LP | AT COST | 735,286 | 1,129,308 |
| TA XIV-B LP | AT COST | 263,268 | 263,269 |
| TRIDENT CAPITAL VIII LP | AT COST | 883,196 | 1,207,669 |
| TUCKERBROOK/SB | AT COST | 142,188 | 188,091 |
| VALINOR CAPITAL PARTNERS OFFSHORE LTD | AT COST | 240,658 | 58,777 |
| VARDE INVESTMENT PARTNERS OFFSHORE | AT COST | 1,738,354 | 1,888,431 |
| WHITESPRUCE FUND LP | AT COST | 2,446,627 | 3,566,861 |
| WYNNCHURCH CAPITAL PARTNERS V | AT COST | 265,638 | 351,047 |
| YIHENG CAPITAL OFFSHORE PARTNERS LTD | AT COST | 1,750,000 | 1,558,113 |
| HRJ CAPITAL CHAMPION VENTURES VI (CAPITAL DYNAMICS CHAMPION VENTURE VI LP) | AT COST | 553,799 | 1,150,148 |
| HRJ CAPITAL VC VI - INTERNATIONAL | AT COST | 324,120 | 918,153 |
| HRJ GLOBAL BUY-OUT III EUROPE | AT COST | 352,756 | 95,374 |
| HRJ GLOBAL BUY-OUT III U.S. | AT COST | 166,891 | 140,365 |
| HRJ GROWTH CAPITAL II | AT COST | 496,391 | 97,630 |
| HRJ VC V - FOREIGN LP | AT COST | 8,016 | 31,184 |
| HRJ VC V, L.P. (CAPTIAL DYNAMICS CHAMPION VENTURE V, LP) | AT COST | 103,261 | 44,118 |
| SLP VI REGAL FEEDER I LP | AT COST | 42,481 | 42,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 | 0 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEES | 250 | 250 | 0 | |
| COMMONWEALTH OF MASSACHUSETTS - FILING FEE | 500 | 0 | 500 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 IR&M CORE BOND FUND (02-0552970) | 3,624 | 3,624 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 DAVIDSON KEMPNER (13-3597020) | 44,156 | 44,156 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 STEWART INVESTORS (20-6762882) | 1,780 | 1,780 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GLOBAL BUY-OUT III US | 3,565 | 3,548 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 STRATEGIC INVESTORS (26-2776097) | 13,890 | 13,890 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ CAPITAL VC V FOREIGN | 5,599 | 5,599 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ASIA ALTERNATIVES CAP II (26-1738262) | 4,472 | 4,466 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ CAPITAL VC VI INTL | 8,587 | 8,470 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS CHAMP VENT VI | 19,988 | 19,983 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GROWTH CAPITAL II | 24,166 | 24,166 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 LL MORTGAGE | 13,186 | 13,186 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 POLUNIN DEVELOPING | 23,660 | 23,660 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN GROWTH FUND IV, LP | 15,422 | 15,422 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 GLOBAL RESOURCE OPTIMIZATION FD L.P. | 36,184 | 36,184 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN ENERGY | 22,250 | 22,250 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS VENTURES V | 17,569 | 17,568 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TA XII-B, LP | 19,562 | 19,349 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 GQG PARTNERS GLOBAL EQUITY FD | 16,460 | 16,460 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TUCKERBROOK SB GLOBAL | 2,470 | 2,470 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS VII | 27,777 | 23,104 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN GROWTH FUND V, LP | 12,500 | 12,496 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SUSTAINABLE ASSET FUND II, LP | 19,733 | 19,733 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 WHITESPRUCE FUND LP | 19,158 | 19,158 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TRIDENT VIII, L.P. | 16,527 | 15,992 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 WYNNCHURCH CAPITAL PARTNERS | 17,893 | 17,893 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SILVER LAKE PARTNERS VI, LP | 11,922 | 11,922 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS VIII, L.P. | 14,766 | 10,719 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 AACP INVESTORS, L.P. | 622 | 622 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OVERLOOK PARTNERS FUND L.P. | 12,365 | 12,365 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 AVESI PARTNERS FUND I, LP. | 4,353 | 4,353 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BANCRO 2006 VENTURE CAPITAL FUND LLC, L.P. | 15,589 | 15,589 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1BANCRO 2007 SPECIAL OPPORTUNITIES LLC. | 6,466 | 6,448 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 ADVANCEMENT INITIATIVE I LP | 8,879 | 8,343 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 L | 25,415 | 25,413 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GLOBAL BUY-OUT III (EUROPE) LP | 4,878 | 4,878 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS GROWTH I LP | 7,888 | 7,888 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SUSTAINABLE ASSET FUND III (US FEEDER) LP | 9,603 | 9,603 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TA XIV-B, LP | 6,732 | 6,450 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VALINOR CAPITAL PARTNERS OFFSHORE | 0 | 366 | 0 |
| K-1 ASIA ALTERNATIVES CAP PART II | -367 | -367 | -367 |
| K-1 DAVIDSON KEMPNER | 21,993 | 21,993 | 21,993 |
| K-1 STRATEGIC INVESTORS FUND IV | 2,809 | 2,803 | 2,809 |
| K-1 HRJ GROWTH CAP II | 8,090 | 2,938 | 8,090 |
| K-1 HRJ CAPITAL VC VI INTL | 1,055 | 1,055 | 1,055 |
| K-1 CAPITAL DYNAMICS CHAMP VENT VI | 1,045 | 275 | 1,045 |
| K-1 POLUNIN DEVELOPING | 5,475 | 5,475 | 5,475 |
| K-1 HRJ GLOBAL BUY-OUT III US | 7,991 | -278 | 7,991 |
| K-1 IR&M CORE BOND FUND LLC | 4,535 | 4,535 | 4,535 |
| K-1 GLOBAL RESOURCE OPTIMIZATION FD L.P. | -1,075 | -1,075 | -1,075 |
| K-1 CLEAN GROWTH FUND IV | -770 | -9 | -770 |
| K-1 CLEAN ENERGY FUND | 1,831 | 1,831 | 1,831 |
| K-1 CAPITAL DYNAMICS CHAMPION VENTURES V | 292 | 121 | 292 |
| K-1 TA XII-B, LP | 93 | 92 | 93 |
| K-1 GQG PARTNERS GLOBAL EQUITY FD | -1,625 | -1,625 | -1,625 |
| K-1 STEWART INVESTORS GEMSL FUND | 16,965 | 16,965 | 16,965 |
| K-1 TUCKERBROOK SB GLOBAL | 1,056 | 92 | 1,056 |
| K-1 ACCOLADE PARTNERS VII | -636 | 35 | -636 |
| K-1 CLEAN GROWTH FUND V, LP | -2,426 | -528 | -2,426 |
| K-1 SUSTAINABLE ASSET FUND II, LP | -44,159 | 6,019 | -44,159 |
| K-1 AACP INVESTORS, L.P. | 36,488 | 36,488 | 36,488 |
| K-1 BANCRO 2006 VENTURE FIND LLC | 21,231 | 21,065 | 21,231 |
| K-1 BANCRO 2007 SPECIAL OPPORTUNITIES LLC | -535 | -88 | -535 |
| K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 LP | -3,320 | 857 | -3,320 |
| K-1 HRJ GLOBAL BUY-OUT III (EUROPE) LP | -29 | -29 | -29 |
| K-1 ACCOLADE PARTNERS VIII LP | 117 | 58 | 117 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 3,847,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 346,204 | 346,204 | 0 |
| Name | Address |
|---|---|
|
JANE'S TRUST |
C/O HEMENWAY BARNES LLP PO BOX 961209 BOSTON,MA021961209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 66,911 | 66,911 | 0 | |
| FEDERAL TAX | 90,347 | 0 | 0 |