| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN W. DAVIS, CPA ACCOUNTING | 14,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENT | 6,270,030 | 5,033,963 | 1,236,067 | |
| LAND | 47,311 | 0 | 47,311 | |
| FURNITURE AND EQUIPMENT | 47,370 | 3,384 | 43,986 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 500,000 |
| Balance Due | 500,000 |
| Date of Note | 2021-07 |
| Maturity Date | 2054-01 |
| Repayment Terms | 30 YEARS |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | EIDL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 43,955 | |||
| Telephone | 12,434 | |||
| Utilites | 166,009 | |||
| Security Contract | 106,055 | |||
| Insurance | 89,056 | |||
| License, Fees & Permits | 573 | |||
| Repiars | 327,609 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Laundry Revenue | 3,393 | ||
| Other Revenue | 6,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVELOPMENT OUTREACH INC. MANAGEMENT FEE | 74,950 | |||
| REV. BRADFORD AHYOUNG SERVICE COORDINATOR EXPENSES | 21,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 336,158 | |||
| Payroll Taxes | 27,860 |