| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVER BANK GREENWOOD DE | 19,898 | 20,016 |
| SYNCHRONY BANK DRAPER UT | 20,019 | 20,473 |
| CITI BANK NA | 20,000 | 21,067 |
| SPDR PORTFOLIO SHORT TERM CORP BOND | 107,415 | 106,320 |
| VANGUARD INTERMEDIATE TERM BOND | 209,187 | 201,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE | 83,360 | 82,850 |
| ISHARES RUSSELL 2000 | 40,670 | 41,598 |
| ISHARES RUSSELL 1000 VALUE | 120,459 | 126,787 |
| ISHARES RUSSELL 1000 GROWTH | 116,779 | 126,820 |
| ISHARES RUSSELL MID CAP | 80,565 | 84,421 |
| VANGUARD | 41,595 | 41,241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BEQUEST RECEIVABLE | 1,124,587 | 644,587 | 644,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,167 | 1,167 | 0 |
| Description | Amount |
|---|---|
| BAIRD SECURITIES ADJUSTMENT | 5,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 370 | 0 | 0 |