| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 300 | 150 | 150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST FDS TOTAL RET CL I | 8,537,449 | 8,547,608 |
| FEDERATED HERMES TOTAL RETURN BOND FUND R6 | 8,942,613 | 8,982,357 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | 2,382,000 | 2,489,578 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 2,459,345 | 2,477,173 |
| T. ROWE PRICE SUMMIT MUNICIPAL INTERMEDIATE FD CL I | 546,000 | 546,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 28,598,946 | 54,309,042 |
| VANGUARD INTERNATIONAL GROWTH ADM | 4,155,000 | 7,242,136 |
| VANGUARD S&P 500 ETF | 17,103,676 | 34,010,269 |
| YUM BRANDS | 7,712,843 | 20,347,711 |
| STRYKER CORPORATION | 8,976,089 | 25,798,810 |
| VANGUARD FTSE DEVELOPED MARKETS INDEX FUND ETF | 6,480,487 | 8,662,331 |
| MFS INTERNATIONAL INTRINSIC VALUE R6 | 7,205,684 | 9,097,457 |
| VISA INC COM CL A | 181,411 | 220,394 |
| YUM CHINA HOLDINGS | 3,297,899 | 7,231,435 |
| HARDING LOEVNER EMERGING MARKETS | 3,370,198 | 4,561,800 |
| VANGUARD EXTENDED MARKET INDEX | 3,000,826 | 6,153,061 |
| T ROWE PRICE INSTL MID-CAP EQUITY GROWTH | 2,220,252 | 3,064,049 |
| T. ROWE PRICE MID-CAP GROWTH FUND I CLASS | 1,110,500 | 1,700,728 |
| MICROSOFT CORP COM | 93,888 | 223,653 |
| SALESFORCE.COM INC | 97,576 | 159,085 |
| ESSENT GROUP LTD COM | 79,787 | 96,387 |
| GRAPHIC PACKAGING HLDG CO COM | 217,777 | 281,132 |
| AUTODESK INC COM | 95,759 | 175,463 |
| FRONTDOOR INC COM | 87,490 | 72,494 |
| NOVARTIS A G SPONSORED ADR | 141,794 | 140,914 |
| AMAZON COM INC COM | 148,041 | 270,082 |
| BOEING COMPANY | 152,080 | 180,383 |
| ORACLE CORP COM | 115,436 | 188,112 |
| ALIBABA GROUP HLDG LTD SPONSORED ADS | 93,532 | 60,820 |
| SLM CORP COM | 101,380 | 204,627 |
| CISCO SYS INC COM | 126,713 | 173,000 |
| DEERE & CO COM | 70,533 | 152,586 |
| CHANGE HEALTHCARE INC COM | 94,371 | 146,603 |
| ALPHABET INC CAP STK CL A | 106,649 | 246,248 |
| VALVOLINE INC COM | 113,883 | 205,431 |
| ENERGIZER HLDGS INC NEW COM | 129,116 | 127,157 |
| ASSURED GUARANTY LTD COM | 113,895 | 178,612 |
| CONCENTRIX CORP COM | 105,332 | 171,118 |
| WORLD FUEL SVCS CORP COM | 146,024 | 133,938 |
| UNITEDHEALTH GROUP INC COM | 44,674 | 79,338 |
| BLACKSTONE MTG TR INC COM CL A | 97,930 | 101,015 |
| INTERDIGITAL INC | 96,686 | 114,321 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 77,153 | 109,733 |
| SCIENCE APPLICATNS INTL CP NEW COM | 106,745 | 112,011 |
| JOHNSON & CORP COMMON | 98,146 | 118,723 |
| MONSTER BEVERAGE CORP NEW COM | 81,581 | 133,304 |
| AXIS CAP HLDGS LTD SHS | 103,470 | 126,534 |
| WHITE MTNS INS GROUP LTD COM | 105,380 | 109,501 |
| KAR AUCTION SVCS INC COM | 108,969 | 100,811 |
| ABM INDS INC COM | 140,649 | 157,191 |
| ROCHE HLDG LTD SPONSORED ADR | 78,598 | 109,270 |
| FTI CONSULTING INC COM | 80,432 | 107,087 |
| JPMORGAN CHASE & CO COM | 75,228 | 108,945 |
| HANOVER INS GROUP INC COM | 112,338 | 128,570 |
| SYNEOS HEALTH INC CL A | 94,166 | 155,149 |
| CATERPILLAR INC | 15,450 | 27,703 |
| NCR CORP NEW COM | 85,215 | 131,615 |
| NAVIENT CORPORATION COM | 41,186 | 116,328 |
| INSIGHT ENTERPRISES INC COM | 135,285 | 230,682 |
| DISNEY (WALT) CO HOLDING CO | 121,818 | 142,809 |
| SKECHERS U S A INC CL A | 48,932 | 64,015 |
| ALPHABET INC CAP STK CL C | 70,577 | 164,935 |
| COUSINS PPTYS INC COM | 95,392 | 121,565 |
| FIRST HAWAIIAN INC COM | 103,207 | 122,493 |
| WESCO INTL INC COM | 122,184 | 262,390 |
| EXPEDITORS INTL WASH INC COM | 55,422 | 99,240 |
| ENERSYS COM | 62,371 | 75,028 |
| STARBUCKS CORP COM | 81,264 | 101,881 |
| BELDEN INC COM | 90,570 | 136,390 |
| BANKUNITED INC COM | 66,216 | 100,021 |
| ASGN INC COM | 88,003 | 145,859 |
| ENVISTA HLDGS CORP COM | 104,251 | 170,011 |
| HARLEY DAVIDSON INC COM | 126,173 | 146,727 |
| SCHLUMBERGER LTD COM | 81,533 | 87,095 |
| BANK AMER CORP COM | 40,568 | 61,129 |
| VIAD CORP | 22,538 | 20,625 |
| CURTISS WRIGHT CORP COM | 107,549 | 137,422 |
| SCHWEITZER-MAUDUIT INTL INC COM | 83,238 | 72,328 |
| TTEC HLDGS INC COM | 70,798 | 106,215 |
| NVIDIA CORPORATION COM | 46,357 | 304,404 |
| MAXIMUS INC COM | 27,044 | 31,071 |
| SEI INVESTMENTS CO COM | 54,802 | 55,334 |
| AMERICAN INTL GROUP INC COM NEW | 18,199 | 18,081 |
| CONOCOPHILLIPS COM | 56,623 | 88,348 |
| NOMAD FOODS LTD USD ORD SHS | 108,248 | 112,960 |
| REGENERON PHARMACEUTICALS COM | 54,297 | 119,357 |
| LCI INDS COM | 86,583 | 126,722 |
| CIGNA CORP NEW COM | 53,167 | 72,104 |
| AMERICAN BEACON INTL EQ | 50,010 | 43,657 |
| AUTOZONE INC COM | 51,790 | 94,338 |
| FRESH DEL MONTE PRODUCE INC ORD | 66,527 | 67,206 |
| QUALCOMM INC COM | 101,749 | 180,310 |
| ILLUMINA, INC | 78,664 | 92,827 |
| EVERCORE INC CLASS A | 110,400 | 162,205 |
| TRUIST FINANCIAL CORPORATION | 29,067 | 45,845 |
| FIRST AMERICAN FINANCIAL CORP | 26,488 | 36,142 |
| CITIGROUP INC COM NEW | 44,489 | 40,280 |
| YELP INC CL A | 63,580 | 85,345 |
| FOOT LOCKER INC COM | 94,878 | 104,145 |
| COLGATE PALMOLIVE CO COM | 45,332 | 54,618 |
| CHAMPIONX CORP COMMON | 55,694 | 89,065 |
| DUPONT DE NEMOURS INC | 53,672 | 61,716 |
| WALKER & DUNLOP INC COM | 51,082 | 131,567 |
| MADDEN STEVEN LTD COM | 74,289 | 108,089 |
| MARATHON PETE CORP COM | 45,757 | 55,159 |
| SYNOVUS FINL CORP COM NEW | 72,326 | 109,479 |
| NEXSTAR MEDIA GROUP INC | 90,085 | 121,690 |
| STARWOOD PPTY TR INC | 74,921 | 100,238 |
| UNIVERSAL CORP VA COM | 57,487 | 65,684 |
| CHUBB LIMITED COM | 33,678 | 41,175 |
| PROASSURANCE CORP COM | 61,999 | 63,984 |
| NMI HLDGS INC CL A | 46,534 | 59,476 |
| PRA GROUP INC COM | 50,085 | 68,687 |
| SPECTRUM BRANDS HLDGS INC NEW COM | 66,636 | 117,588 |
| EVERTEC INC COM | 50,293 | 74,920 |
| T-MOBILE US INC | 26,999 | 26,559 |
| HANESBRANDS INC | 48,075 | 63,620 |
| RACKSPACE TECHNOLOGY INC CORP COMMON | 26,321 | 20,892 |
| FIRST MERCHANTS CORP COM | 44,308 | 56,761 |
| ACCO BRANDS CORP COM | 43,395 | 44,753 |
| HARSCO CORP | 43,825 | 53,923 |
| HELMERICH & PAYNE INC | 46,989 | 51,832 |
| WORKDAY INC CLASS A | 31,292 | 59,007 |
| ULTRA CLEAN HOLDINGS INC | 41,183 | 92,636 |
| COLUMBIA BKG SYS INC COM | 33,347 | 31,902 |
| INTUITIVE SURGICAL INC | 28,706 | 61,440 |
| MOHAWK INDS INC COM | 24,745 | 33,339 |
| UMPQUA HLDGS CORP COM | 50,552 | 65,647 |
| CACTUS INC CL A | 38,818 | 57,271 |
| EVEREST RE GROUP LTD COM | 15,971 | 17,805 |
| LAM RESEARCH CORP COM | 8,000 | 24,451 |
| NELNET INC CL A | 41,309 | 65,543 |
| EATON CORP PLC SHS | 27,883 | 58,932 |
| MCKESSON CORP COM | 19,825 | 35,297 |
| GRAFTECH INTERNATIONAL LTD CORP COMMON | 34,164 | 44,658 |
| INGEVITY CORP COM | 40,013 | 58,292 |
| GOLDMAN SACHS GRP | 32,180 | 48,201 |
| PACWEST BANCORP | 62,055 | 78,370 |
| AUTOMATIC DATA PROCESSING INC COM | 22,841 | 35,261 |
| NXP SEMICONDUCTORS N V COM | 11,029 | 23,917 |
| NOVO-NORDISK A S ADR | 24,044 | 52,192 |
| MICRON TECHNOLOGY INC COM | 38,555 | 66,509 |
| SPIRIT RLTY CAP INC NEW COM NEW | 32,866 | 38,938 |
| STANDARD MTR PRODS INC COM | 30,015 | 35,363 |
| NATIONAL EVERGY SVCS | 23,414 | 22,548 |
| APPLIED MATERIALS INC | 13,532 | 46,106 |
| SALLY BEAUTY HLDG | 49,153 | 64,167 |
| TEREX CORP | 16,478 | 31,029 |
| STRIDE INC | 110,822 | 135,120 |
| ABBVIE INC | 34,213 | 44,005 |
| COCA COLA CO COM | 23,804 | 33,558 |
| CALLAWAY GOLF CO CORP COMMON | 110,997 | 113,053 |
| COMMSCOPE HOLDING COMPANY INC CORP COMMON | 55,070 | 40,760 |
| UNION PACIFIC CORP COM | 23,328 | 33,255 |
| CHARLES SCHWAB & CO INC | 25,532 | 54,076 |
| R1 RCM INC | 20,134 | 44,608 |
| CVS HEALTH CORP COM | 50,962 | 65,197 |
| HILLENBRAND INC | 26,087 | 49,235 |
| MR COOPER GROUP INC | 25,933 | 68,448 |
| TOLL BROTHERS INC COM | 25,793 | 45,244 |
| SOUTH ST CORP | 31,922 | 36,530 |
| SS&C TECHNOLOGIES HOLDINGS INC | 20,289 | 30,415 |
| LKQ CORP | 17,997 | 34,157 |
| HOWMET AEROSPACE INC | 23,830 | 35,204 |
| CENTERPOINT ENERGY INC | 22,885 | 32,599 |
| LENNAR CORP CL A | 9,387 | 18,005 |
| KLA-TENCOR CORP COM | 9,674 | 25,376 |
| EMCOR GROUP INC | 23,323 | 38,854 |
| DOVER CORP COM | 12,324 | 22,518 |
| PENNYMAC FINL SVCS INC NEW | 51,410 | 61,267 |
| KORN FERRY | 19,717 | 37,562 |
| TEMPER SEALY INTERNATIONAL INC | 30,648 | 69,087 |
| LANDSTAR SYS INC COM | 20,340 | 29,538 |
| TJX COMPANIES INC | 24,439 | 34,847 |
| ARES COML REAL ESTATE CORP COM | 19,575 | 22,246 |
| GENERAL DYNAMICS CORP | 42,836 | 53,994 |
| OTIS WORLDWIDE CORP | 27,747 | 35,089 |
| INTERNATIONAL GAME TECH | 11,197 | 34,287 |
| AVANTOR INC | 23,988 | 45,048 |
| FEDERAL AGRICULTURAL MORTGAGE CORP | 51,146 | 78,448 |
| CRH PLC ADR | 17,077 | 24,869 |
| TAPESTRY INC | 6,069 | 19,041 |
| MINERALS TECHNOLOGIES INC COM | 18,095 | 27,358 |
| FIFTH THIRD BANCORP COM | 12,532 | 28,395 |
| CANADIAN NATURAL RES F | 16,888 | 35,448 |
| QORVO INC | 27,682 | 35,344 |
| NEWMONT MINING CORP | 15,468 | 19,226 |
| UNITED RENTALS INC | 18,530 | 38,546 |
| AMERISOURCEBERGEN CORP | 20,078 | 31,096 |
| EOG RESOURCES | 27,314 | 33,755 |
| ALLISON TRANSMISSION HOLDINGS INC CORP COMMON | 50,724 | 47,437 |
| UNINYS CORP | 50,697 | 76,376 |
| FLEETCOR TECHNOLOGIES, INC | 29,483 | 26,413 |
| DELEK US HOLDINGS INC CORP COMMON | 48,849 | 39,634 |
| NETAPP INC. | 14,377 | 15,151 |
| POLARIS INC | 13,978 | 11,870 |
| META PLATFORMS, INC. | 185,094 | 301,033 |
| MIDDLEBY CORP | 13,191 | 19,042 |
| FIDELITY NATL INFORMATION SVCS INC | 64,402 | 54,575 |
| NEXTIER OILFIELD SOLUTIONS INC CORP COMMON | 24,846 | 23,931 |
| FACTSET RESEARCH SYSTEMS | 45,796 | 77,762 |
| INVESTORS BANCORP INC CORP COMMON | 50,958 | 56,540 |
| CENOVUS ENERGY INC | 16,244 | 16,050 |
| MERITAGE HOMES CORP COMMON | 55,949 | 72,015 |
| PREFERRED BK LOS ANGELES CA | 30,833 | 36,541 |
| BRISTOL MYERS SQUIBB CO | 41,352 | 38,408 |
| KEURIG DR PEPPER INC | 44,897 | 48,065 |
| CARTER INC | 32,703 | 33,200 |
| CANADIAN NATL RY CO | 30,566 | 31,821 |
| CAPITAL ONE FINANCIAL CORP | 41,382 | 49,186 |
| KOHL'S CORPORATION | 16,770 | 16,743 |
| REALOGY HOLDINGS CORP COMMON | 67,589 | 67,694 |
| GRAY TELEVISION, INC | 43,142 | 37,941 |
| RESIDEO TECHNOLOGIES INC | 58,036 | 54,923 |
| RESTAURANT BRANDS INTERNATIONAL INC COM | 10,288 | 10,316 |
| SANOFI ADR | 45,037 | 43,838 |
| SONY CORP ADR NEW F1 | 35,401 | 45,757 |
| HAEMONETICS CORP | 36,312 | 30,604 |
| KOSMOS ENERGY LTD | 70,481 | 83,455 |
| CHARTER COMMUNICATIONS INC | 19,696 | 20,863 |
| MASONITE INTERNATIONAL CORP | 55,978 | 58,975 |
| ORTHO CLINICAL DIAGNOSTICS HOLDINGS PLC CORP COMMON | 105,308 | 122,843 |
| NORTONLIFELOCK INC | 22,614 | 22,758 |
| STEELCASE INC | 32,551 | 32,066 |
| VERTEX PHARMACEUTICALS INC | 96,566 | 106,067 |
| BRIGHT HEALTH GROUP INC COM | 46,295 | 21,995 |
| EMPLOYERS HOLDINGS INC CORP COMMON | 33,832 | 36,249 |
| HUB GROUP INC | 31,824 | 43,215 |
| PDC ENERGY INC CORP COMMON | 43,379 | 51,463 |
| PETIQ INC | 85,728 | 64,201 |
| GLOBAL PMTS INC GEORGIA | 41,321 | 35,012 |
| ECOVYST INC | 29,579 | 23,808 |
| WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP | 22,848 | 26,528 |
| VERTIV HOLDINGS CO CLASS A CORP COMMON | 22,158 | 24,620 |
| ALTRA INDUSTRIAL MOTION CORP COMMON | 30,292 | 28,157 |
| ACTIVISION BLIZZARD INC | 27,958 | 23,951 |
| ALLEGION PLC | 9,533 | 11,390 |
| BLOCK, H & R INC. | 27,636 | 26,034 |
| WINTRUST FINANCIAL CORP COMMON | 30,499 | 36,146 |
| HOLLYFRONTIER CORP | 123,318 | 128,891 |
| WHITING PETROLEUM CORP | 34,486 | 43,336 |
| TRAVEL PLUS LEISURE CO COM | 65,681 | 77,544 |
| AVNET INC | 55,144 | 58,134 |
| VALLEY NATIONAL BANCORP CORP COMMON | 68,484 | 81,318 |
| AXALTA COATING SYSTEMS, LTD | 32,510 | 35,472 |
| ARTISAN PARTNERS ASSET MANAGEMENT INC MGMT - CLASS A CORP COMMON | 92,919 | 84,656 |
| PIONEER NATURAL RESOURCES CO | 25,945 | 44,561 |
| DOMINION RES INC VA NEW | 34,081 | 36,452 |
| BRINKS CO BRINK'S CORP COMMON | 87,219 | 80,061 |
| AMERICAN EAGLE OUTFITTERS | 34,223 | 31,650 |
| TEGNA INC. | 103,187 | 106,757 |
| TURNING POINT BRANDS INC | 39,236 | 33,246 |
| BRIGHTVIEW HOLDINGS INC COM | 50,577 | 47,478 |
| WERNER ENTERPRISES INC CORP COMMON | 32,496 | 33,600 |
| AMERIS BANCORP CORP COMMON | 30,563 | 31,100 |
| WELLS FARGO & CO NEW | 67,393 | 72,402 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 875,200 | 1,130,882 |
| WABASH NATIONAL CORP | 34,052 | 42,710 |
| ICON PUBLIC LIMITED COMPANY | 20,999 | 30,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FSP 303 EAST WACKER DRIVE CORP | FMV | 90,637 | 354 |
| VIPER ENERGY PARTNERS, LTD | FMV | 69,434 | 75,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 225 | 113 | 112 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT OF SECURITIES CONTRIBUTED | 1,380,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE MORAN FINANCIAL ADVISORS-INVESTMENT FEES | 80,420 | 80,420 | 0 | |
| PLANTE MORAN TRUST- AGENT FEES | 246,291 | 123,145 | 123,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 173,000 | 0 | 0 | |
| FOREIGN TAX | 56,646 | 56,646 | 0 |