| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 12,785 | 6,393 | 6,392 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALPHAKEYS MILLENIUM FUND II LLC | PURCHASED | 549 | COST | 0 | 549 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP GLOBAL MARKETS L/O TA-CYN IWM XLK | 125,000 | 125,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTH STAR MICRO CAP FUND CL I (NSMVX) | 175,876 | 329,937 |
| ISHARES TRUST CMBS ETF (CMBS) | 33,622 | 32,666 |
| ISHARES US ELF TR BLACKROCK ST MAT (NEAR) | 56,980 | 56,793 |
| ISHARES IBONDS DEC 2022 TERM CORPORATE ETF (IBDN) | 43,791 | 43,341 |
| PIMCO ENHANCED SHORT MATURITY ACTIVE ETF USD (MINT) | 13,979 | 13,914 |
| SPDR PORTFOLIO SHORT TERM CORPORATE BOND ETF (SPSB) | 17,408 | 17,560 |
| ARES ACQUISITION CORP COM CL A (AAC) | 5,643 | 5,620 |
| ABERDEEN EMERGING MARKETS EQUITY INCOME FUND INC (AEF) | 18,922 | 20,251 |
| ABERDEEN TOTAL DYNAMIC DIVD FD COM SH BEN INT (AOD) | 29,302 | 35,934 |
| BARINGS BDC INC COM(BBDC) | 51,167 | 53,899 |
| BLACKROCK FLOATING RATE INCOME COM (FRA) | 37,759 | 42,076 |
| BLACKROCK INNOVATION AND GRW SHS BEN INT (BIGZ) | 2,820 | 2,734 |
| BLACKROCK CAP ALLOCATION TRCOM (BCAT) | 8,630 | 8,908 |
| COHEN & STEERS TAX AD VAN PA) S COM (PTA) | 11,730 | 11,977 |
| DOUBLELINE YIELD OPPORTUNITIES CON (DLY) | 8,413 | 8,583 |
| GDL FD COM SH BEN IT(GDL) | 17,349 | 17,806 |
| HAMILTON LANE ALLIANCE HLDGS I COM CL A (HLAH) | 8,539 | 8,578 |
| INVESCO SENIOR INCOME TRUST(WR) | 4,613 | 4,551 |
| JAPAN SMALLER CAPITALIZATION F COM (JOF) | 19,876 | 17,361 |
| MACQUARIE GLOBAL INFRASTRUCTURE COM (MGU) | 32,448 | 33,451 |
| NEUBERGER BERMAN MLP & ENERGY COM (NML) | 22,990 | 22,411 |
| NUVEEN MORTGAGE AND INCOME FD COM (JLS) | 29,688 | 32,313 |
| NUVEEN REAL ASSEI INCOME &GRO COIL (JRI) | 25,851 | 26,614 |
| NUVEEN MULTI-MKT INCOME FD COM (JMM) | 4,694 | 5,033 |
| NUVEEN CR OPPORTUNITIES 2022 T COM (JCO) | 8,490 | 8,454 |
| NUVEEN MULTI ASSET INCOME FUND COM (NMAI) | 16,221 | 16,654 |
| PIMCO ENERGY &TACTICAL CR OPP COM SHS BEN INT (NRGX) | 16,980 | 17,942 |
| PGIM SHORT DUR HIG YLD OPP FD COM (SDHY) | 14,921 | 15,131 |
| PRINCIPAL REAL ESTATE INCOME F SHS BEN INT(PGZ) | 22,263 | 23,496 |
| SABA CAPITAL INCOME & OPRNT FD SHARES (BRW) | 71,000 | 46,090 |
| SPECIAL OPPORTUNITIES FUND INC COM STK USD0001 (SPE) | 61,429 | 65,431 |
| SPECIAL OPPORTUNITIES FUND INC COM STK USD0001 (SPE) | 36,090 | 37,250 |
| TCW SPECIAL PURPOSE ACQU CORP COM CIA (TSPQ) | 6,241 | 6,315 |
| TCW SPECIAL PURPOSE ACQU CORP COM CIA (TSPQ) | 668 | 673 |
| TEMPLETON EMERGING MKTS FD COM (EMF) | 1,067 | 1,267 |
| TEMPLETON EMERGING MKTS FD COM (EMF) | 10,806 | 12,383 |
| TORTOISE PWR &ENERGV INFRASIR COM (TPZ) | 31,329 | 36,965 |
| VERTICAL CAP INCOME FD SHS BEN INT (VCIF) | 31,231 | 31,069 |
| VIRTUS DIVIDEND INTEREST APR COM(NFJ) | 36,640 | 51,087 |
| VIRTUS DIVIDEND INTEREST APR COM(NFJ) | 23,438 | 31,028 |
| VOYA GLBL EQTY DVD &PRM OPP(IGD) | 10,809 | 11,520 |
| WESTERN ASSET DIVERSIFIED INCM COM SHS BEN INT (WDI) | 17,973 | 18,072 |
| AG MTG INVT TB INC PFD SER B 8.00000% (MITPRB) | 21,251 | 26,394 |
| AG MTG INVT LB INC CUM PFD SER C 8.00000% (MITTPRC) | 23,425 | 22,872 |
| ARMOUR RESIDENTIAL REIT INC SER C CUM PFD 7.00000% (ARIRPRC | 10,673 | 13,986 |
| CHIMERA INVESTMENT CORPORATION 800000% PFD (CIMPRB) | 29,670 | 34,620 |
| EAGLE POINT CREDIT COMPANY INC NT 28 6.68750% 04/30/2028 PFD (ECCX) | 9,824 | 10,005 |
| INVESCO MORTGAGE CAPITAL INC PFD SER C 7.50000% (IVRPRC) | 2,818 | 2,789 |
| MFA FINL INC PFD SERB 7.50000% (MFAPRB) | 24,883 | 26,458 |
| RIVERNORTH SPECIALTY FIN CORP PFD A 0.00000% 10/31/2024 (RMPLPR) | 10,514 | 10,838 |
| SARATOGA INVT CORP NT 25 7.25000% 06/30/2025 PFD (SAK) | 2,839 | 2,810 |
| SPECIAL OPPORTUNITIES FD INC RTS EXP 01/21/2022 (SPERT) | 0 | 37 |
| SPECIAL OPPORTUNITIES FD INC RTS EXP 01/21/2022 (SPERT) | 0 | 21 |
| 3M COMPANY (MMM) | 1,361 | 1,776 |
| ABBOTT LABORATORIES (ABIT) | 2,545 | 4,504 |
| ACCENTURE PLC IRELAND CL A (ACN) | 1,226 | 2,902 |
| ACTIVISION BLIZZARD INC(AIVI) | 3,050 | 2,794 |
| AIR PROD & CHEM INC (APO) | 763 | 1,826 |
| AMERICAN INC(AMGN) | 1,862 | 3,150 |
| AMERICAN TOWER CORP (ANT) | 3,267 | 3,803 |
| AMERISOURCEBERGEN CORP (ABC) | 1,652 | 2,126 |
| AMDOCS LIMITED ORD (DCIX) | 1,816 | 2,245 |
| APPLE INC (AAPL) | 1,898 | 5,327 |
| BECTON DICKINSON & CO (BDX) | 285 | 503 |
| BHP GROUP LIMITED ADR (BHP) | 1,577 | 1,750 |
| BROADCOM INC (AVGO) | 1,201 | 3,327 |
| CARDINAL HEALTH INC (CAN) | 2,948 | 3,759 |
| CERNER CORP (CERN) | 1,655 | 2,136 |
| CHEVRON CORP (CYX) | 3,624 | 5,046 |
| CHUBB LTD (CB) | 1,596 | 2,320 |
| CLOROX CO (CLX) | 3,308 | 2,790 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 1,341 | 1,913 |
| CONSTELLATION BRANDS INCCLA(SIZ) | 1,353 | 2,259 |
| COSTCO WHOLESALECORP NEW (COST) | 1,551 | 5,677 |
| CUMMINS INC (CV) | 1,379 | 1,745 |
| DISCOVER FINCL SYCS (DFS) | 3,244 | 9,014 |
| DOLLAR GEN CORP NEW COM (DG) | 3,055 | 3,537 |
| DXC TECHNOLOGY COMPANY (DXC) | 241 | 547 |
| EATON CORP PLC SHS (ETN) | 1,084 | 2,765 |
| EDWARD LIFESCIENCES CORP (EW) | 25,187 | 295,374 |
| ELI LILLY & CO (LLY) | 1,428 | 3,038 |
| EQUINIX INC (EQIX | 3,028 | 3,383 |
| GALLAGHER ARTHUR J & CO(AJG) | 1,060 | 2,715 |
| GENUINE PARTS CO(GPC) | 1,116 | 2,243 |
| GOLDMAN SACHS GRP INC (GS) | 2,946 | 6,121 |
| GREEN BRICK PARTNERS IRC (GRBX) | 66 | 455 |
| HANESBRANDS INC (HBI) | 844 | 1,605 |
| HOME DEPOT INC (HI)) | 10,888 | 63,082 |
| HONEYWELL INIL INC(HON | 1,168 | 2,085 |
| IDEXX LABS (IDXX) | 1,902 | 3,292 |
| INTEL CORP (INTC) | 45,231 | 98,777 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 1,509 | 2,188 |
| INTUIT INC (INTU) | 3,038 | 7,075 |
| LANDS END INC NEW (ID | 230 | 177 |
| LENNAR CORPORATION (LEN) | 825 | 2,439 |
| LOGITECH INTL SA (LOGI) | 3,289 | 3,206 |
| MARVELL TECHNOLOGY GROUP LTD (MRVL) | 3,381 | 7,437 |
| MICROSOFT CORP (MSFT) | 13,586 | 111,658 |
| MONOLITHIC PWR SYSTEMS INC (MPWR) | 1,260 | 3,453 |
| NIKE INC B (NKE) | 2,506 | 4,833 |
| NOVO NORDISK A/S ADR (NVO) | 1,695 | 2,688 |
| NVIDIA CORPORATION (NVDA) | 847 | 3,529 |
| ORACLE CORP (ORCL) | 3,211 | 5,145 |
| PERKIN ELMER INC (PKI) | 2,617 | 5,630 |
| POOL CORP (POOL) | 1,442 | 2,264 |
| PROCTER & GAMBLE (PG) | 1,249 | 1,963 |
| SANOFI ADR (SNY) | 2,236 | 2,505 |
| SOUTHERN COPPER CORP (SCCO) | 1,265 | 2,160 |
| STERLING CONSTRIJCIION CON (SIRL) | 99 | 289 |
| STRYKER CORP (SYK) | 2,144 | 4,279 |
| TAIWAN SMCNDCTR MFG CO LTD ADR ITSU) | 993 | 2,527 |
| TARGET CORPORATION (TGT) | 2,616 | 5,323 |
| THERMO FISHER SCIENIIFIC(TMO) | 1,440 | 2,002 |
| TORONTO DOOM BK NEW (TD) | 51,336 | 112,796 |
| TRACTOR SUPPLY CO (TSCO) | 1,105 | 2,863 |
| TRANE TECHNOLOGIES PLC (TT) | 3,140 | 5,253 |
| UNION PACIFIC CORP (UNP) | 874 | 2,015 |
| UNITEDHEALTH GP INC (UNH) | 2,985 | 5,524 |
| VERIZON COMMUNICATIONS (VZ) | 3,174 | 2,858 |
| VIACOMCBS INC CL B (YIAC | 473 | 272 |
| VIATRIS INC (VIRS) | 543 | 704 |
| VISA INC CL A(V) | 3,195 | 3,467 |
| W W GRAINGER INC (GWW) | 1,547 | 2,591 |
| WALMART INC(WMT) | 1,271 | 1,736 |
| ABBOTT LABS | 28,843 | 35,889 |
| ADOBE INC. (DELAWARE) | 5,195 | 31,755 |
| ALPHABET INC CL A | 46,686 | 118,779 |
| AMAZON.COM INC | 74,937 | 126,705 |
| AMERICAN TOWER CORP REIT | 17,393 | 22,815 |
| AMERIPRISE FINANCIAL INC | 13,914 | 34,088 |
| APPLE INC | 54,984 | 96,421 |
| APPLIED MATERIALS INC | 24,154 | 30,843 |
| BOOKING HLDGS INC | 18,049 | 19,194 |
| BOSTON SCIENTIFIC CORP | 24,128 | 25,828 |
| COSTCO WHOLESALE CORP | 14,054 | 28,385 |
| DANAHER CORP | 7,030 | 19,741 |
| DOLLAR GEN CORP NEW | 18,145 | 22,404 |
| FIDELITY NATL INFORMATION SVCS | 31,580 | 26,523 |
| HOME DEPOT INC | 22,509 | 38,596 |
| HONEYWELL INTL INC | 12,747 | 17,515 |
| INTERCONTINENTALEXCHANGE GROUP | 8,572 | 22,157 |
| LAUDER ESTEE COS CL A | 7,119 | 16,659 |
| LOWES COMPANIES INC | 14,720 | 38,772 |
| META PLATFORMS INC CL A | 42,300 | 75,342 |
| MICROSOFT CORP | 71,295 | 189,012 |
| NIKE INC CL B | 16,673 | 19,000 |
| O REILLY AUTOMOTIVE INC | 14,649 | 34,605 |
| PARKER HANNIFIN CORP | 21,199 | 31,176 |
| ROCKWELL AUTOMATION INC NEW | 6,764 | 15,698 |
| S&P GLOBAL INC | 12,504 | 15,574 |
| SALESFORCE.COM INC | 28,555 | 36,341 |
| SHERWIN WILLIAMS CO | 15,699 | 29,581 |
| TEXAS INSTRUMENTS | 27,275 | 28,647 |
| THERMO FISHER SCIENTIFIC INC | 6,948 | 18,015 |
| TJX COS INC NEW | 32,542 | 44,869 |
| UNION PACIFIC CORP | 31,338 | 35,774 |
| UNITED HEALTH GROUP INC | 14,613 | 30,128 |
| VISA INC CL A | 32,471 | 55,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG FUNDS | AT COST | 750,794 | 826,204 |
| LDR PREFERRED INCOME FUND LLC | AT COST | 320,173 | 342,057 |
| ALPHAKEYS MILLENIUM FUND II LLC | AT COST | 369,810 | 366,223 |
| NINETEEN77 GLOBAL MERGER ARBITRAGE LTD | AT COST | 502,500 | 588,114 |
| SOLA I L-BAND 2Y | AT COST | 24,291 | 36,155 |
| SOLUS LT OPPORTUNITIES EVERGREEN FUND OFFSHORE LP | AT COST | 225,709 | 171,118 |
| NINETEEN77 ENVIRONMENTAL FOCUS FD | AT COST | 303,000 | 313,259 |
| BLACKSTONE PRIVATE CREDIT FUND CLASS S | AT COST | 328,250 | 327,577 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S | AT COST | 150,999 | 156,141 |
| Item No. | 1 |
|---|---|
| Lender's Name | E-R EQUITIES CO |
| Lender's Title | |
| Original Amount of Loan | 300000 |
| Balance Due | 545229 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE ACTIVITIES |
| Description of Lender Consideration | CASH |
| Consideration FMV | 300000 |
| Item No. | 2 |
|---|---|
| Lender's Name | JLS YACKTMAN VENTURE |
| Lender's Title | |
| Original Amount of Loan | 150000 |
| Balance Due | |
| Date of Note | 2020-03 |
| Maturity Date | |
| Repayment Terms | DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE ACTIVITIES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | WC TRUST JV |
| Lender's Title | |
| Original Amount of Loan | 250000 |
| Balance Due | 149867 |
| Date of Note | 2016-12 |
| Maturity Date | |
| Repayment Terms | DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE ACTIVITIES |
| Description of Lender Consideration | CASH |
| Consideration FMV | 150000 |
| Item No. | 4 |
|---|---|
| Lender's Name | SUSAN WAGNER REVOCABLE TRUST |
| Lender's Title | |
| Original Amount of Loan | 40000 |
| Balance Due | |
| Date of Note | 2018-09 |
| Maturity Date | |
| Repayment Terms | DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE ACTIVITIES |
| Description of Lender Consideration | CASH |
| Consideration FMV | 190000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUSPENSE | 6,366 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 70,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 10 | 0 | 10 | |
| K-1 PASS-THROUGH DEDUCTIONS | 20,973 | 14,453 | 0 | |
| OFFICE EXPENSE | 205 | 0 | 205 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALPHAKEYS MILLENIUM FUND II LLC | 15,492 | 6,232 | 15,492 |
| FIDELITY #5699 | 15,961 | 15,961 | 15,961 |
| LDR PREFERRED INCOME FUND LLC | 353 | 353 | 353 |
| UBS #4863 | 1,219 | 1,219 | 1,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ENERGY TRANSFER LP | 5,546 | 6,928 |
| NUSTAR ENERGY LP | 693 | 3,522 |
| SUSPENSE | 0 | 1,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 25,340 | 25,340 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 917 | 917 | 0 | |
| FEDERAL EXCISE TAX | 5,665 | 0 | 0 | |
| STATE TAXES PAID | 7,052 | 0 | 0 |