| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 99,625 | 9,963 | 89,662 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Employee | Explanation |
|---|---|
| DYLAN HOOS | TELLURIDE 81435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET 33.4 PUB TRD SEC | 4,287,617 | 5,515,283 |
| STATE STREET 33.3 PUB TRD SEC | 9,221,943 | 16,262,115 |
| STATE STREET 33.5 PUB TRD SEC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERNSTEIN 3557 - FUNDS | 6,419,181 | 7,765,691 | |
| GS VINTAGE FUND III OFFSHORE | 98,895 | 20,034 | |
| GS MEZZANINE PARTNERS | 0 | 7,348 | |
| WHITEHALL STREET INTL RE CORP | 925,097 | 6,433 | |
| SUMMIT ROCK FIXED INCOME | 0 | 2,128,539 | |
| SUMMIT ROCK HEDGED EQUITY | 2,872,361 | 7,549,973 | |
| SUMMIT ROCK DIVERSIFIED STRAT | 2,825,607 | 8,703,769 | |
| SUMMIT ROCK SELECTED EQUITY | 5,250,000 | 19,946,417 | |
| SUMMIT ROCK PRIVATE EQUITY | 0 | 2,765,995 | |
| SUMMIT ROCK PRIV EQ PORT II | 3,933,667 | 7,438,425 | |
| STONETOWN 5 LLLP | 239,713 | 362,580 | |
| SUMMIT ROCK PRIV EQ PORT III | 4,454,639 | 8,438,394 | |
| STONETOWN QRV SIDECAR | 162,222 | 217,199 | |
| STONETOWN 6 LLLP | 390,191 | 458,400 | |
| SUMMIT ROCK PRIV EQU PORT IV | 2,712,875 | 3,743,758 | |
| DENNIS SCHILL MANOR ASSOCIATES | 18,505 | 18,505 | |
| ALUA OFFSHORE FUND | 3,000,000 | 3,265,292 | |
| SUMMIT ROCK PRIV EQU PORT V | 749,142 | 765,869 | |
| STONETOWN VINTAGE | 11,529 | 367,000 | |
| BLACKROCK MULTI-STRAT CREDIT | 3,770,000 | 3,683,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,756 | 7,756 | 7,756 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 22,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 258,072 | 258,072 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 388,700 | 388,700 | ||
| ADR FEES | 8,375 | 8,375 | ||
| OTHER EXPENSES | 8,701 | 8,701 | ||
| INSURANCE | 5,865 | 5,865 | ||
| FILING FEES | 1,515 | 1,515 | ||
| SUBSCRIPTIONS | 95 | 95 | ||
| TECHNOLOGY | 16,190 | 810 | 15,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INVESTMENTS - OTHER INCOME | 4,119,123 | 4,119,123 | |
| OTHER INCOME | 7,267 | 7,267 | |
| K-1 INVESTMENTS - UBTI | 73,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANE T. JOHNSON | 36,000 | 36,000 | ||
| KATHLEEN STURGEON | 36,000 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INVESTMENTS - FOREIGN TAX | 667 | 667 | ||
| BROKERAGE ACCTS - FOREIGN TAX | 57,531 | 57,531 | ||
| FEDERAL TAX | 50,000 | 50,000 |