| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,950 | 5,975 | 5,975 | 5,975 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,183,884 | 1,067,210 | 1,116,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,555 | 0 | 0 | 28,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 6,575 | 2,696 | 2,696 | 3,879 |
| ADVERTISING | 400 | 400 | ||
| BUILDING MAINTENANCE | 18,425 | 7,554 | 7,554 | 10,871 |
| ELECTRICITY EXPENSE | 6,863 | 2,814 | 2,814 | 4,049 |
| EQUIPMENT AND AUTO EXPENSE | 9,181 | 4,035 | 4,035 | 5,146 |
| FUEL OIL | 12,784 | 5,241 | 5,241 | 7,543 |
| GAS AND MOTOR OIL | 8,484 | 3,478 | 3,748 | 4,736 |
| INSURANCE | 27,096 | 11,109 | 11,109 | 15,987 |
| MEMBERSHIP EXPENSE | 3,612 | 1,481 | 1,481 | 2,131 |
| MISCELLANEOUS SERVICES & SUPPLIES | 17,906 | 7,341 | 7,341 | 10,565 |
| POSTAGE | 691 | 283 | 283 | 408 |
| ROADS AND GROUNDS EXPENSE | 28,584 | 28,584 | ||
| SPECIAL MOUNTAIN CONSERVATION PROGRAM | 930 | 930 | ||
| TELEPHONE | 5,493 | 2,252 | 2,252 | 3,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 2,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EVENT DEPOSITS | 65,130 | 52,030 |
| DEFERRED EXCISE TAX | 120,597 | 180,122 |
| PPP LOAN | 92,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,672 | 0 | 0 | 12,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 115,300 | 46,200 | 46,200 | 69,100 |