| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 5,000 | 0 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RIVER CANYON TOTAL RETURN BOND | 282,920 | 285,148 |
| DOUBLELINE CORE FIXED INCOME FUND CLASS I | 1,991,595 | 2,005,751 |
| FIDELITY 500 INDEX FUND | 275,571 | 481,168 |
| FIDELITY ADVISOR INTERNATIONAL REAL ESTATE FUND CLASS Z | 285,174 | 326,398 |
| ADARA SMALLER COMPANIES FUND | 334,600 | 509,684 |
| AQUARIUS INTERNATIONAL FUND | 896,326 | 1,046,455 |
| MATISSE DISCOUNTED CLOSED-END FUND STRATEGY INST CLASS | 287,119 | 296,890 |
| TIAA-CREF REAL ESTATE SECURITIES FUND CLASS I | 260,836 | 365,011 |
| TOUCHSTONE SANDS CAPITAL SELECT GROWTH FUND INSTITUTIONAL CLASS | 296,621 | 432,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR RUSSELL 2000 ETF | 24,920 | 35,370 |
| ISHARES TR MSCI ACWI ETF | 58,823 | 101,549 |
| VANGUARD INTL EQUITY INDEX FDS TOTAL WORLD STK INDEX FD | 165,653 | 235,848 |
| ALPHABET INC CL A | 4,413 | 34,764 |
| AMERICAN GROUP INC COM NEW | 17,180 | 21,891 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 10,381 | 17,940 |
| BOOKING HLDGS INC COM | 12,307 | 16,795 |
| CBRE GROUP INC CL A | 2,806 | 11,936 |
| CDK GLOBAL INC COM | 15,355 | 12,522 |
| CITIGROUP INC COM NEW ISIN | 14,070 | 16,607 |
| COMCAST CORP CL A | 8,384 | 13,589 |
| CONSTELLATION BRANDS INC CL A | 9,507 | 16,313 |
| EOG RES INC COM | 10,673 | 18,654 |
| FISERV INC COM | 19,220 | 19,201 |
| GENERAL DYNAMICS COM | 7,518 | 10,424 |
| GENERAL MOTORS CO COM | 10,802 | 19,055 |
| HCA HEALTHCARE INC COM | 4,120 | 12,846 |
| HILTON WORLDWISE HLDGS COM NEW | 4,638 | 10,139 |
| HOWARD HUGHES CORP COM | 12,148 | 15,776 |
| HUMANA INC COM | 12,990 | 15,307 |
| INTERPUBLIC GROUP COS INC COM | 11,573 | 20,223 |
| KEURIG DR PEPPER INC COM | 11,306 | 15,113 |
| LIBERTY BROADBAND CORP COM SER C | 4,300 | 13,694 |
| META PLATFORMS INC CL A | 9,339 | 17,490 |
| ORACLE CORP COM | 5,568 | 12,645 |
| WORKDAY INC CL A | 4,795 | 9,561 |
| LIVANOVA PLC SHS ISIN | 7,971 | 11,366 |
| SCHWAB CHARLES CORP NEW COM | 8,881 | 16,400 |
| VISA INC COM CL A | 4,445 | 11,919 |
| WELLS FARGO & CO NEW COM | 13,282 | 25,909 |
| ENPRO INDUSTRIES | 312 | 4,843 |
| GENERAL ELECTRIC | 25,796 | 8,220 |
| JP SMUCKER CO | 190 | 679 |
| KRONOS WORLDWIDE | 7,073 | 12,668 |
| NL INDUSTRIES | 17,208 | 5,920 |
| ORACLE CORP | 23,850 | 78,489 |
| WABTEC | 234 | 276 |
| GULF COAST ULTRA DEE UTS | 49 | 0 |
| INVESCO SHORT TERM TREASURY RESERVE | 215 | 215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK CHICAGO CORP | AT COST | 1,141,856 | 1,141,856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES AND DUES | 75 | 0 | 75 | |
| OFFICE EXPENSE | 9 | 0 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MADISON ASSOCIATES | -13 | 0 | -13 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MADISON ASSOCIATES | 33,199 | 33,199 |
| CHECKS IN EXCESS OF BALANCE | 0 | 136,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,890 | 34,890 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,561 | 2,561 | 0 | |
| FEDERAL TAX PAID | 15,000 | 0 | 0 |