| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 12,700 | 6,350 | 6,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2012-11-01 | 808,107 | 238,761 | SL | 27.500000000000 | 29,386 | 0 | ||
| LAND | 2012-11-01 | 142,607 | L | 0 | 0 | ||||
| REMODEL EXPENSES | 2013-01-25 | 3,000 | 863 | SL | 27.500000000000 | 109 | 0 | ||
| REMODEL EXPENSES | 2013-02-13 | 5,092 | 1,465 | SL | 27.500000000000 | 185 | 0 | ||
| REMODEL EXPENSES | 2013-01-24 | 1,043 | 301 | SL | 27.500000000000 | 38 | 0 | ||
| REMODEL EXPENSES | 2013-07-24 | 3,450 | 927 | SL | 27.500000000000 | 125 | 0 | ||
| REMODEL EXPENSES | 2013-02-15 | 2,146 | 618 | SL | 27.500000000000 | 78 | 0 | ||
| REMODEL EXPENSES | 2014-07-21 | 5,782 | 1,356 | SL | 27.500000000000 | 210 | 0 | ||
| REMODEL EXPENSES | 2015-05-14 | 7,618 | 1,558 | SL | 27.500000000000 | 277 | 0 | ||
| REMODEL EXPENSES | 2015-07-31 | 4,780 | 950 | SL | 27.500000000000 | 174 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY | AT COST | 144,552 | 253,635 |
| UBS | AT COST | 4,831 | 4,740 |
| INVESTMENTS IN ENTERPRISES | AT COST | 199,623 | 199,623 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 808,107 | 268,147 | 539,960 | |
| LAND | 142,607 | 0 | 142,607 | |
| REMODEL EXPENSES | 3,000 | 972 | 2,028 | |
| REMODEL EXPENSES | 5,092 | 1,650 | 3,442 | |
| REMODEL EXPENSES | 1,043 | 339 | 704 | |
| REMODEL EXPENSES | 3,450 | 1,052 | 2,398 | |
| REMODEL EXPENSES | 2,146 | 696 | 1,450 | |
| REMODEL EXPENSES | 5,782 | 1,566 | 4,216 | |
| REMODEL EXPENSES | 7,618 | 1,835 | 5,783 | |
| REMODEL EXPENSES | 4,780 | 1,124 | 3,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 119 | 3,141 | 3,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 5,612 | 0 | 5,612 | |
| MISCELLANEOUS | 1,025 | 176 | 849 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 19,210 | 0 |
| CREDIT CARD PAYABLE | 0 | 2,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 12,765 | 0 | 12,765 | |
| EXCISE TAX | 1,574 | 0 | 0 | |
| FOREIGN TAX | 53 | 53 | 0 |