| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PARTNERSHIP SEC 1231 ORD GAIN | 2021-01 | Purchase | 2021-12 | 852 | Cost | 852 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BOND INST FD #70 | 15,195,008 | 15,479,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC (AIG) | 35,929 | 2,957 |
| BP PLC SPONS ADR | 135,000 | 87,346 |
| EXXON MOBIL CORP | 107,750 | 244,760 |
| VANGUARD TOTAL STOCK MARKET | 7,511,145 | 20,999,666 |
| AMERICAN FDS EUROPACIFIC GWTH F3 | 369,553 | 416,472 |
| HARDING LOEVNER INTL EQ PORT #201 | 324,619 | 442,520 |
| ABBVIE INC | 107,381 | 172,635 |
| BARON INTL GROWTH INSTL | 410,631 | 432,423 |
| FIDELITY ADVISOR INTL CAP | 414,039 | 454,180 |
| MFS INSTITUTIONAL INTERNATIONAL | 425,272 | 466,290 |
| ARCHROCK INC | 64,744 | 52,697 |
| EXTERRAN CORP | 17,346 | 10,496 |
| KIMCO REALTY CORP REIT | 21,054 | 39,046 |
| T ROWE PRICE INTL DISCOVERY FUND I | 403,013 | 411,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT REAL ASSETS, LP | AT COST | 21,842 | 22,586 |
| GT EMERGING MARKETS (QP), LP | AT COST | 310,184 | 310,168 |
| GT SPECIAL OPPORTUNITIES III, LP | AT COST | 139,926 | 136,719 |
| GT OFFSHORE FUND, LTD | AT COST | 1,719,281 | 1,964,753 |
| GT US QP FUND, LP | AT COST | 813,544 | 810,730 |
| GT INTL EQUITY QP FUND, LP | AT COST | 710,628 | 710,692 |
| BLACK STONE MINERALS LP (CU) | AT COST | 378,441 | 1,760,955 |
| PALLADIAN PARTNERS VIII, LP | AT COST | 102,866 | 103,863 |
| GT REAL ASSETS II, LP | AT COST | 47,225 | 50,464 |
| CLARION LION PROPERTIES FUND, LP | AT COST | 2,043,596 | 853,753 |
| PALLADIAN PARTNERS IX, LP | AT COST | 125,015 | 125,014 |
| GT PRIVATE EQUITY | AT COST | 100,899 | 100,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10,847 | 10,847 | ||
| MISCELLANEOUS | 176 | 176 | ||
| NON-DEDUCTIBLE EXPENSES | 422 | |||
| O&G COST DEPLETION | 15,628 | 15,628 | ||
| PARTNERSHIP OTHER DEDUCTIONS | 18 | 18 | ||
| PARTNERSHIP PORTFOLIO DEDUCTIONS | 58,370 | 58,370 | ||
| PARTNERSHIP ROYALTY DEDUCTIONS | 142,162 | 142,162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,513 | 1,513 | |
| PARTNERSHIP UBTI | 88,718 | ||
| ROYALTY INCOME | 348,131 | 348,131 | |
| TAX EXEMPT INCOME | 3,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE TO GT PE X | 105,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 48,703 | 48,703 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 51,933 | |||
| FOREIGN TAX EXPENSE | 4,715 | 4,715 | ||
| PARTNERSHIP FOREIGN TAX | 5,520 | 5,520 |