| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,043 | 3,523 | 3,522 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 2009-10-13 | 563 | 281 | 200DB | 5.000000000000 | 0 | 0 | ||
| FUJITSU SCANSNAP 81500M SCANNER | 2009-12-14 | 405 | 202 | 200DB | 5.000000000000 | 0 | 0 | ||
| EXTERNAL DRIVE AND USB CABLES | 2010-10-01 | 306 | 306 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE CHAIR | 2011-01-03 | 91 | 91 | 200DB | 7.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2011-10-04 | 105 | 105 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE E6530 | 2013-01-07 | 1,555 | 1,555 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 3550 | 2015-10-13 | 939 | 939 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE LAPTOP | 2020-07-20 | 2,196 | 439 | 200DB | 5.000000000000 | 703 | 0 | ||
| DELL LATITUDE 5510 | 2020-08-20 | 2,115 | 423 | 200DB | 5.000000000000 | 677 | 0 | ||
| HP LAPTOP | 2020-10-06 | 1,138 | 228 | 200DB | 5.000000000000 | 364 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - CHARLES SCHWAB | 9,118,359 | 16,665,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 378,713 | 378,713 |
| PARTNERSHIP INTEREST - PEAKS & VALLEYS, LLC | AT COST | 78,935 | 78,935 |
| PARTNERSHIP INTEREST - SULPHUR RIVER PARTNERSHIP | AT COST | 1,205 | 1,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 563 | 563 | 0 | |
| FUJITSU SCANSNAP 81500M SCANNER | 405 | 405 | 0 | |
| EXTERNAL DRIVE AND USB CABLES | 306 | 306 | 0 | |
| OFFICE CHAIR | 91 | 91 | 0 | |
| SURGE PROTECTOR | 105 | 105 | 0 | |
| DELL LATITUDE E6530 | 1,555 | 1,555 | 0 | |
| DELL LATITUDE 3550 | 939 | 939 | 0 | |
| APPLE LAPTOP | 2,196 | 1,142 | 1,054 | |
| DELL LATITUDE 5510 | 2,115 | 1,100 | 1,015 | |
| HP LAPTOP | 1,138 | 592 | 546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,198 | 599 | 599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,415 | 0 | 0 | |
| INSURANCE | 3,358 | 0 | 3,358 | |
| OFFICE EXPENSE | 1,603 | 0 | 1,603 | |
| OFFICE SUPPLIES | 417 | 0 | 417 | |
| PARKING | 1,200 | 0 | 1,200 | |
| PAYROLL CONTRACTOR | 941 | 0 | 941 | |
| PAYROLL REIMBURSEMENT | 9,553 | 0 | 9,553 | |
| POSTAGE AND DELIVERY | 17 | 0 | 17 | |
| ROYALTY DEDUCTIONS | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 190,572 | 190,572 | 190,572 |
| SULPHUR RIVER EXPLORATION | 358 | 358 | 358 |
| PEAKS AND VALLEYS | 658 | 658 | 658 |
| SETTLEMENT FUND OF CLASS ACTION | 20,347 | 20,347 | |
| STATE OF COLORADO REFUND | 66 | 66 | |
| MISCELLANEOUS REIMBURSEMENT | 12,269 | 12,269 | |
| OTHER REVENUE | 1,050 | 1,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 3,294 | 3,189 |
| RECONCILIATION TIMING DIFFERENCES | 0 | 238,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 263 | 132 | 131 | |
| BROKERAGE FEE | 77,746 | 77,746 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 11,080 | 11,080 | 0 | |
| PROPERTY TAXES | 6,344 | 6,344 | 0 | |
| PAYROLL TAXES | 9,609 | 4,804 | 4,805 | |
| INCOME TAXES | 5,336 | 0 | 0 |