| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2017-05-10 | 337,821 | 82,578 | S/L | 15.0000 | 22,522 | 22,522 | ||
| EXHIBIT IMPROVEMENTS | 2018-05-05 | 163,948 | 29,146 | S/L | 15.0000 | 10,930 | 10,930 | ||
| AQUARIUM LIVESTOCK | 2018-01-04 | 54,228 | 38,611 | 200DB | 5.0000 | 6,247 | 6,247 | ||
| AQUARIUM FISH | 2019-05-01 | 50,200 | 26,104 | 200DB | 5.0000 | 9,638 | 9,638 | ||
| IMPROVEMENTS | 2019-07-07 | 107,923 | 15,649 | 150DB | 15.0000 | 9,227 | 9,227 | ||
| AQUARIUM FISH | 2020-07-23 | 22,718 | 4,544 | 200DB | 5.0000 | 7,269 | 7,269 | ||
| FILTER SUPPLIES | 2020-07-22 | 15,088 | 3,018 | 200DB | 5.0000 | 4,828 | 4,828 | ||
| AQUARIUM SALT | 2020-07-22 | 11,309 | 2,262 | 200DB | 5.0000 | 3,619 | 3,619 | ||
| FILTER EQUIPMENT | 2020-06-19 | 13,424 | 2,685 | 200DB | 5.0000 | 4,295 | 4,295 | ||
| HVAC UNITS | 2020-10-21 | 19,000 | 2,714 | 200DB | 7.0000 | 4,653 | 4,653 | ||
| WATER EQUIPMENT | 2021-10-21 | 4,500 | 200DB | 5.0000 | 900 | 900 | |||
| DREAM FISH TANK | 2021-12-12 | 1,035 | 200DB | 5.0000 | 207 | 207 | |||
| JELLY TANK | 2021-11-12 | 12,520 | 200DB | 5.0000 | 2,504 | 2,504 | |||
| COUCH | 2021-03-23 | 4,045 | 200DB | 7.0000 | 578 | 578 | |||
| REFRIGERATOR | 2021-03-22 | 1,899 | 200DB | 7.0000 | 271 | 271 | |||
| HVAC UNITS | 2021-06-21 | 20,579 | 200DB | 7.0000 | 2,940 | 2,940 | |||
| IMPROVEMENTS | 2021-04-15 | 12,685 | 150DB | 15.0000 | 634 | 634 | |||
| COUCH | 2021-07-13 | 1,580 | 200DB | 7.0000 | 226 | 226 | |||
| EDUCATION VAN | 2021-03-10 | 26,000 | 200DB | 5.0000 | 5,200 | 5,200 | |||
| WORK TRUCK | 2021-05-22 | 65,453 | 200DB | 5.0000 | 13,091 | 13,091 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 945,955 | 317,090 | 628,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 8,385 | 8,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 114,799 | 114,799 | ||
| BANK CHARGES | 6,564 | 6,564 | ||
| REPAIRS | 80,822 | 80,822 | ||
| POSTAGE | 1,445 | 1,445 | ||
| UTILITIES | 36,448 | 36,448 | ||
| VETERINARY | 3,884 | 3,884 | ||
| TELEPHONE | 5,356 | 5,356 | ||
| CLEANING | 11,997 | 11,997 | ||
| FUEL | 1,928 | 1,928 | ||
| INSURANCE | 21,017 | 21,017 | ||
| FEED | 78,347 | 78,347 | ||
| OFFICE SUPPLIES | 11,358 | 11,358 | ||
| SHOP SUPPLIES | 54,199 | 54,199 | ||
| AUTO EXPENSE | 4,137 | 4,137 | ||
| AQUARIUM SUPPLIES | 66,612 | 66,612 | ||
| EDUCATION | 959 | 959 | ||
| CONTRACT SERVICES | 3,085 | 3,085 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AQUARIUM TICKET SALES | 1,258,913 | 1,258,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,335 | 16,264 |
| PAYROLL LIABILITIES | 422 | 1,037 |
| EIDL LOAN | 149,900 | 149,900 |
| PPP LOAN | 54,700 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 250,712 | 96,736 | 153,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 777 | 777 |