| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE RETURNS | 10,368 | 0 | 10,368 | |
| BOOKKEEPING SERVICES | 10,368 | 10,368 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB & CO | 3,623,029 | 4,176,487 |
| FIRST MANHATTAN CO. | 794,570 | 2,536,276 |
| RBC CAPITAL MARKETS, LLC | 986,270 | 1,719,099 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AETHER REAL ASSETS IV, LP | AT COST | 196,177 | 273,950 |
| AKKADIAN VENTURES IV, LP | AT COST | 199,254 | 380,305 |
| AKKADIAN VENTURES V, LP | AT COST | 174,687 | 235,968 |
| GOBI INVESTMENT FUND | AT COST | 500,000 | 826,538 |
| GT ILS FUND | AT COST | 415 | 53,429 |
| HEADLANDS CAPITAL SECONDARY FUND II,LP | AT COST | 73,758 | 164,141 |
| HIGHBROOK INCOME PROPERTY FUND II, LP | AT COST | 21,414 | 19,877 |
| HIGHBROOK INCOME PROPERTY FUND, LP | AT COST | 68,430 | 62,567 |
| HIGHBROOK PROPERTY FUND III LP | AT COST | 213,906 | 264,658 |
| HIGHBROOK PROPERTY FUND IV TEF | AT COST | 417,987 | 430,965 |
| ITE RAIL FUND LP | AT COST | 201,452 | 389,223 |
| KABOUTER INTL OPPORTUNITIES OFFSHORE FUND II LTD. | AT COST | 400,000 | 457,635 |
| KENSICO OFFSHORE FUND LTD. | AT COST | 38,389 | 38,389 |
| LEERINK REVELATION HEALTHCARE FUND I, L.P. | AT COST | 50,119 | 96,933 |
| MAP 2015 LP | AT COST | 43,893 | 77,922 |
| MAP 2018 LP | AT COST | 586 | 321 |
| MERCED PARTNERS III, LP | AT COST | 18,693 | 22,592 |
| PORT CAPITAL SMALL CAP FUND II | AT COST | 370,112 | 293,852 |
| RIVULET CAPITAL OFFSHORE FUND, LTD. | AT COST | 550,000 | 770,453 |
| CORDILLERA ECP CO-INVESTMENT LP | AT COST | 41,938 | 62,286 |
| CORDILLERA INVESTMENT FUND III | AT COST | 49,790 | 50,779 |
| GT PRIVATE EQUITY X LP | AT COST | 47,191 | 49,000 |
| RHF III HOLDING COMPANY LLC | AT COST | 33,775 | 36,322 |
| ROSEMAWR CAPITAL V LP | AT COST | 76,054 | 77,919 |
| ACCOLADE PARTNERS BLOCKCHAIN | AT COST | 179,348 | 286,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEEMED INVESTMENT RECEIVABLE | 38,337 | 38,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 2,219 | 2,219 | 0 | |
| BANK CHARGES | 35 | 0 | 35 | |
| OTHER MISC EXPENSE | 75 | 75 | 0 | |
| ADR FEE | 44 | 44 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AETHER REAL ASSETS IV LP | 5,056 | 5,056 | 5,056 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AKKADIAN VENTURES IV | -3,880 | -3,880 | -3,880 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AKKADIAN VENTURES V LP | -5,999 | -5,999 | -5,999 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU GT ILS FUND LP | -117 | -117 | -117 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HEADLANDS CAP SECONDARY FUND II LP | -3,881 | -3,881 | -3,881 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK INCOME PROP FUND II LP | -1,946 | -1,946 | -1,946 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK INCOME PROP FUND LP | -717 | -717 | -717 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK INCOME PROP FUND III LP | -879 | -879 | -879 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK PROPERTY FUND IV TEF | -3,059 | -3,059 | -3,059 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU ITE RAIL FUND LP | 109 | 109 | 109 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU LEERINK REVELATION HEALTHCARE | -1,303 | -1,303 | -1,303 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU MAP 2015 LP | 4,594 | 4,594 | 4,594 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU MAP 2018 LP | -245 | -245 | -245 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU MERCED PARTNERS III, LP | 4,050 | 4,050 | 4,050 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU PORT CAPITAL SMALL CAP FUND II, LP | -1,162 | -1,162 | -1,162 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU CORDILLERA ECP CO-INVESTMENT, L.P. | 10,630 | 10,630 | 10,630 |
| UBI INCOME/<LOSS> THRU ITE RAIL FUND LP | -18,172 | -18,172 | |
| UBI INCOME/<LOSS> THRU MERCED PARTNERS III, LP | -25,827 | -25,827 | |
| UBI INCOME/<LOSS> THRU AETHER REAL ASSETS IV LP | -2,317 | -2,317 | |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU CORDILLERA INVESTMENT FUND III, L.P. | -952 | -952 | -952 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU GT PRIVATE EQUTY LP | -1,938 | -1,938 | -1,938 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU RHF III HOLDING COMPANY | -5,194 | -5,194 | -5,194 |
| UBI INCOME/<LOSS> THRU HEADLANDS CAP SECONDARY FUND II LP | -4,003 | -4,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 97,316 | 97,316 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 6,748 | 6,748 | 0 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 7,000 | 0 | 0 |