| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds - publicly traded | 225,840 | 234,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities - publicly traded | 4,347,354 | 7,640,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Note receivable from Disqualified Person | 351,491 | 351,491 |
| Item No. | 1 |
|---|---|
| Lender's Name | Arlington Center Garage |
| Lender's Title | |
| Original Amount of Loan | 50000 |
| Balance Due | |
| Date of Note | 2020-11 |
| Maturity Date | |
| Repayment Terms | on demand |
| Interest Rate | |
| Security Provided by Borrower | none |
| Purpose of Loan | Short-term cash needs |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance | 62,949 | 62,949 | ||
| Office expenses | 1,695 | 1,695 | ||
| Rent expense | 2,500 | 2,500 | ||
| Telephone | 1,204 | 1,204 | ||
| Utilities | 7,091 | 7,091 | ||
| Management fee | 24,000 | 24,000 | ||
| Insurance | 8,395 | 8,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 55,503 | 55,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 53,513 | 53,513 | ||
| Federal excise tax | 5,000 |