| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 366 | 183 | 183 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-5 YEAR INVESTMENT GR | 366,283 | |
| SHARES 5-10 YEAR INVESTMENT GR | 182,717 | |
| INVESCO SENIOR LOAN ETF | 115,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VOLKSWAGEN AG SPONS ACR | 8,078 | |
| AMAZON.COM INC | 16,780 | |
| LOWES COS INC | 9,721 | |
| DISNEY WALT CO NEW | 1,919 | |
| CONSTELLATION BRANDS INC | 15,351 | |
| PEPSICO INC | 3,654 | |
| WALGREENS BOOT ALLIANCE INC | 18,702 | |
| WALMART INC | 8,996 | |
| ENBRIDGE INCORPORATED | 6,224 | |
| CHEVRON CORPORATION | 6,341 | |
| PHILLIPS 66 | 2,352 | |
| VIRTU FINANCIAL CL A | 7,765 | |
| JP MORGAN CHASE & CO | 11,700 | |
| REGIONS FINANCIAL CORP | 6,847 | |
| TRADEWEB MARKETS INC CLA | 10,704 | |
| BERKSHIRE HATHAWAY | 9,553 | |
| INTERCONTINENTAL EXCHANGE INC | 2,663 | |
| BRISTOL MYERS SQUIBB CO | 19,002 | |
| ANTHEM INC | 3,946 | |
| JOHNSON & JOHNSON | 11,411 | |
| STRYKER CORPORATION | 1,551 | |
| ILLUMINA INC | 4,530 | |
| ICON PLC | 4,807 | |
| VERTEX PHARMACEUTICALS INC | 11,936 | |
| FSTENAL CO | 14,503 | |
| LOCKHEED MARTIN CORP | 9,151 | |
| RAYTHEON TECHNOLOGIES | 8,291 | |
| MASTEC INC | 6,162 | |
| EATON CORP PLC | 8,622 | |
| GLOBAL PAYMENTS INC | 8,526 | |
| FEDEX CORPORATION | 13,073 | |
| CYBERANK SOFTWARE LTD | 19,409 | |
| MICRESOFT CORP | 7,244 | |
| PAYPAL HOLDING INC | 3,280 | |
| ADOBE INC | 10,226 | |
| VISA INC CLA | 944 | |
| SALESFORCE COM INC | 9,707 | |
| APPLE INC | 4,130 | |
| LI-VI INC | 9,202 | |
| APPLIED MATERIALS INC | 12,344 | |
| VMWARE INC | 8,930 | |
| NEWMONT CORP | 12,042 | |
| ALBEMARLE CORP | 8,818 | |
| ALPHABET INC CL A | 3,236 | |
| META PLATFORM INC CL A | 12,792 | |
| VIACOMCBS INC CL B | 3,068 | |
| VERIZON COMMUNICATIONS | 20,552 | |
| MDU RESEOURCES GROUP INC | 11,742 | |
| AMERICAN WATER WORKS CO INC | 10,680 | |
| CONSUMER DISCRETIONARY SELT | 2,480 | |
| FINANCIAL SELECT SECTOR SPDR | 429 | |
| UTILITIES SELCET SECTOR SPDR | 2,272 | |
| SHARES CORE S&P SMALL CAP ETF | 27,685 | |
| ISHARES CORE S&P MID CAP ETF | 58,604 | |
| SCHWAB US REIT ETF | 17,486 | |
| VANGUARD FTSE EMERGING MARKETS | 106,846 | |
| SHARES CORE MSCI EAFE ETF | 140,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLIC STORAGE INC REIT | AT COST | 7,109 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 38 |
| INCOME POSTING IN 2022 FOR 2021 | 276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 600 | 600 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 2,521 | 2,521 | |
| FEDERAL TAX REFUND | 5,267 | 0 |
| Description | Amount |
|---|---|
| INCOME POSTING IN 2020 FOR 2021 | 61 |
| ROUNDING ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,332 | 7,332 | 7,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 199 | 199 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 2,808 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,812 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 248 | 248 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |