| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,420 | 3,420 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR 1-5 YEAR INV GRADE | 65,303 | 65,303 |
| ISHARES IBOXX$ HIGH YIELD CORP | 87,532 | 87,532 |
| SPDR PORTFOLIO INTERMEDI TERM | 422,883 | 422,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | 354,416 | 354,416 |
| ISHARES CORE S&P SMALL CAP ETF | 184,705 | 184,705 |
| VANGUARD REAL ESTATE ETF | 140,488 | 140,488 |
| VANGUARD FTSE EMERGING MARKETS | 127,112 | 127,112 |
| WISDOMTREE US SMALLCAP DIVD FD | 133,017 | 133,017 |
| WISDOMTREE INTL S/C DV F | 105,614 | 105,614 |
| VANGUARD HIGH DVD YIELD ETF | 340,478 | 340,478 |
| ISHARES INTL SELECT DIVIDEND | 131,049 | 131,049 |
| VANGUARD FTSE DEVELOPED MARKET | 366,611 | 366,611 |
| ISHARES CORE S&P 500 ETF | 536,614 | 536,614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE MANAGEMENT FEES | 2,749 | 0 | 0 | 2,749 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 400,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 27,546 | 13,773 | 0 | 13,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,132 | 0 | 0 | 0 |
| FOREIGN TAX | 0 | 1,514 | 0 | 0 |